14 Riverside Drive

Grosvenor block
2nd Floor
P.O. Box 1310 00200
NAIROBI

Tel: 254 (20) 4298000

Email: info@crakenya.org
Website: www.crakenya.org

COMMISSION ON REVENUE ALLOCATION

The Commission on Revenue Allocation (CRA) is an independent Commission set up under Article 215 of the Constitution of Kenya 2010. Its core mandate is to recommend a basis for the equitable sharing of
nationally raised revenues between national and county government and among county governments.

NO.
1
2
3
4
5
TOTAL

No.

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47

PARAMETER
Population
Basic Equal Share
Poverty
Land Area
Fiscal Responsibility

COUNTY

BARINGO
BOMET
BUNGOMA
BUSIA
ELGEYO-MARAKWET
EMBU
GARISSA
HOMA-BAY
ISIOLO
KAJIADO
KAKAMEGA
KERICHO
KIAMBU
KILIFI
KIRINYAGA
KISII
KISUMU
KITUI
KWALE
LAIKIPIA
LAMU
MACHAKOS
MAKUENI
MANDERA
MARSABIT
MERU
MIGORI
MOMBASA
MURANGA
NAIROBI CITY
NAKURU
NANDI
NAROK
NYAMIRA
NYANDARUA
NYERI
SAMBURU
SIAYA
TAITA-TAVETA
TANA-RIVER
THARAKA-NITHI
TRANS-NZOIA
TURKANA
UASIN-GISHU
VIHIGA
WAJIR
WEST POKOT
TOTALS

SCHEDULE A
SHAREABLE REVENUE THROUGH APPROVED FORMULA FOR 2013-2014 FINANCIAL YEAR KSHS.190,000,000,000
%
45%
25%
20%
8%
2%

SCHEDULE B
DIVISION OF REVENUE AMONG COUNTY GOVERNMENTS 2013-2014
SHAREABLE REVENUE:KSHS. 190,000,000,000

45%
POPULATION
Individuals No.
555,561
724,186
1,375,063
743,946
369,998
516,212
623,060
963,794
143,294
687,312
1,660,651
758,339
1,623,282
1,109,735
528,054
1,152,282
968,909
1,012,709
649,931
399,227
101,539
1,098,584
884,527
1,025,756
291,166
1,356,301
917,170
939,370
942,581
3,138,369
1,603,325
752,965
850,920
598,252
596,268
693,558
223,947
842,304
284,657
240,075
365,330
818,757
855,399
894,179
554,622
661,941
512,690
38,610,097

20%
POVERTY (SHILLINGS)

REVENUE (SHILLINGS)
1,230,260,196
1,603,671,262
3,045,003,655
1,647,428,728
819,340,832
1,143,123,935
1,379,733,130
2,134,270,396
317,316,918
1,522,015,757
3,677,423,046
1,679,301,259
3,594,671,389
2,457,448,954
1,169,347,412
2,551,667,016
2,145,597,290
2,242,590,054
1,439,237,526
884,066,893
224,852,699
2,432,755,660
1,958,737,853
2,271,481,939
644,771,574
3,003,456,207
2,031,024,035
2,080,184,751
2,087,295,339
6,949,750,722
3,550,477,677
1,667,400,823
1,884,316,944
1,324,797,138
1,320,403,676
1,535,847,190
495,918,684
1,865,237,272
630,357,740
531,633,280
809,003,795
1,813,093,697
1,894,235,451
1,980,111,692
1,228,180,831
1,465,833,031
1,135,324,654
85,500,000,000

666,964,954
610,719,813
1,340,802,999
1,103,340,563
344,423,211
435,711,208
710,950,923
758,911,881
230,722,751
98,662,186
1,609,840,164
387,470,845
635,941,923
1,596,932,520
190,270,129
1,408,389,393
781,453,228
1,263,758,513
1,023,665,902
324,853,931
36,834,550
1,280,322,736
1,127,592,265
2,575,797,803
691,748,245
491,393,217
1,009,823,713
493,326,014
601,852,584
1,327,768,135
1,118,019,555
582,253,456
469,892,572
485,599,081
601,556,065
490,080,491
516,181,961
560,094,515
296,865,007
386,937,700
257,576,604
688,533,382
3,311,095,920
588,269,447
375,136,063
1,399,135,914
712,525,972
38,000,000,000

8%
LAND AREA
(SHILLINGS)

25%
BASIC EQUAL SHARE
(SHILLINGS)

259,138,703
136,758,186
136,758,186
136,758,186
136,758,186
136,758,186
1,039,260,300
136,758,186
596,054,306
515,242,554
136,758,186
136,758,186
136,758,186
296,662,646
136,758,186
136,758,186
136,758,186
717,471,904
194,559,880
222,602,851
147,578,491
146,049,303
188,419,598
611,463,825
1,367,581,861
163,105,640
136,758,186
136,758,186
136,758,186
136,758,186
176,327,243
136,758,186
421,891,453
136,758,186
136,758,186
136,758,186
494,563,215
136,758,186
401,917,894
904,268,209
136,758,186
136,758,186
1,367,581,861
136,758,186
136,758,186
1,333,593,873
215,709,738
15,200,000,000

2%
FISCAL RESPON- SIBILITY
(SHILLINGS)

1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
1,010,638,298
47,500,000,000

SCHEDULE C
EQUITABLE TRANSFERS AND CONDITIONAL TRANSFERS FROM NATIONAL TO COUNTY GOVERNMENTS

NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47

COUNTY
Baringo
Bomet
Bungoma
Busia
Elgeyo/Marakwet
Embu
Garissa
Homa Bay
Isiolo
Kajiado
Kakamega
Kericho
Kiambu
Kilifi
Kirinyanga
Kisii
Kisumu
Kitui
Kwale
Laikipia
Lamu
Machakos
Makueni
Mandera
Marsabit
Meru
Migori
Mombasa
Muranga
Nairobi
Nakuru
Nandi
Narok
Nyamira
Nyandarua
Nyeri
Samburu
Siaya
Taita
Tana River
Tharaka Nithi
Tranzoia
Turkana
Uasin Gishu
Vihiga
Wajir
West Pokot
GRAND TOTAL

A
EQUITABLE SHARE (SHILLINGS)
3,247,853,214
3,442,638,623
5,614,054,202
3,979,016,839
2,392,011,591
2,807,082,690
4,221,433,714
4,121,429,825
2,235,583,336
3,227,409,858
6,515,552,672
3,295,019,652
5,458,860,859
5,442,533,482
2,587,865,089
5,188,303,957
4,155,298,066
5,315,309,832
3,748,952,670
2,523,013,037
1,500,755,101
4,950,617,060
4,366,239,078
6,550,232,929
3,795,591,041
4,749,444,426
4,269,095,295
3,801,758,312
3,917,395,470
9,505,808,263
5,936,313,837
3,477,901,826
3,867,590,331
3,038,643,767
3,150,207,289
3,254,175,229
2,598,153,222
3,653,579,334
2,420,630,003
2,914,328,550
2,294,827,946
3,729,874,627
7,664,818,692
3,796,628,687
2,831,564,441
5,290,052,179
3,155,049,726
190,000,000,000

B
PROVINCIAL & LEVEL 5 HOSPTAL (SHILLINGS)
259,887,438
184,227,575
311,303,177
367,887,752
211,155,681
395,636,481
108,529,284
183,151,299
414,381,658
600,436,911
382,128,747
3,418,726,003

C
DONOR PROJECTS (SHILLINGS)
382,555,501
272,582,727
334,595,329
266,369,417
744,501,814
297,310,964
290,805,385
1,604,785,613
187,893,545
284,382,199
529,398,840
317,792,977
437,687,056
377,885,641
242,055,751
424,798,650
315,744,198
519,086,118
280,447,997
234,821,897
99,237,004
414,551,564
354,912,725
230,310,408
272,856,567
575,270,550
490,967,787
131,435,960
404,431,503
390,470,421
424,561,782
408,946,759
278,791,611
278,440,754
284,911,755
435,018,950
206,938,875
318,012,871
205,852,212
204,478,573
139,762,124
193,134,230
229,995,474
270,261,206
196,974,298
357,469,372
437,777,043
16,581,273,995

80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
80,851,064
3,800,000,000

D = B+C
TOTAL CONDITIONAL ALOCATION (SHILLINGS)
382,555,501
272,582,727
334,595,329
266,369,417
744,501,814
557,198,402
475,032,960
1,604,785,613
187,893,545
284,382,199
840,702,017
317,792,977
805,574,808
377,885,641
242,055,751
635,954,331
711,380,679
519,086,118
280,447,997
234,821,897
99,237,004
523,080,848
354,912,725
230,310,408
272,856,567
758,421,849
490,967,787
545,817,618
404,431,503
390,470,421
1,024,998,693
408,946,759
278,791,611
278,440,754
284,911,755
817,147,697
206,938,875
318,012,871
205,852,212
204,478,573
139,762,124
193,134,230
229,995,474
270,261,206
196,974,298
357,469,372
437,777,043
20,000,000,000

SHS.
85,500,000,000
47,500,000,000
38,000,000,000
15,200,000,000
3,800,000,000
190,000,000,000

100%
TOTAL REVENUE
(SHILLINGS)
3,247,853,214
3,442,638,623
5,614,054,202
3,979,016,839
2,392,011,591
2,807,082,690
4,221,433,714
4,121,429,825
2,235,583,336
3,227,409,858
6,515,510,757
3,295,019,652
5,458,860,859
5,442,533,482
2,587,865,089
5,188,303,957
4,155,298,066
5,315,309,832
3,748,952,670
2,523,013,037
1,500,755,101
4,950,617,060
4,366,239,078
6,550,232,929
3,795,591,041
4,749,444,426
4,269,095,295
3,801,758,312
3,917,395,470
9,505,766,405
5,936,313,837
3,477,901,826
3,867,590,331
3,038,643,767
3,150,207,289
3,254,175,229
2,598,153,222
3,653,579,334
2,420,630,003
2,914,328,550
2,294,827,946
3,729,874,627
7,664,402,593
3,796,628,687
2,831,564,441
5,290,052,179
3,155,049,726
190,000,000,000

E = A+D
GRAND TOTAL (SHILLINGS)
3,630,408,715
3,715,221,350
5,948,649,531
4,245,386,256
3,136,513,405
3,364,281,092
4,696,466,674
5,726,215,438
2,423,476,881
3,511,792,057
7,356,254,689
3,612,812,629
6,264,435,667
5,820,419,123
2,829,920,840
5,824,258,288
4,866,678,745
5,834,395,950
4,029,400,667
2,757,834,934
1,599,992,105
5,473,697,908
4,721,151,803
6,780,543,337
4,068,447,608
5,507,866,275
4,760,063,082
4,347,575,930
4,321,826,973
9,896,278,684
6,961,312,530
3,886,848,585
4,146,381,942
3,317,084,521
3,435,119,044
4,071,322,926
2,805,092,097
3,971,592,205
2,626,482,215
3,118,807,123
2,434,590,070
3,923,008,857
7,894,814,166
4,066,889,893
3,028,538,739
5,647,521,551
3,592,826,769
210,000,000,000