Professional Documents
Culture Documents
ID Package2 - Conference Centre, Business Lounge, Business Centre, Specialty Dining, Lobby Café, & All-Day Dining
ID Package2 - Conference Centre, Business Lounge, Business Centre, Specialty Dining, Lobby Café, & All-Day Dining
ID Package2 - Conference Centre, Business Lounge, Business Centre, Specialty Dining, Lobby Caf, & All-Day Dining
VALUATION NO. 10
31-May-13
EXECUTIVE SUMMARY
Ref WORKS EXECUTED
(b)
(BD)
117,694
0
0
296,557
0
0
41,062
18,473
78,426
93%
0%
0%
25%
0%
0%
TOTAL
1,720,000
552,212
32%
Total
Approved
Amount
(BD)
464,916
46,500
135,000
TOTAL
845,916
Ref. RETENTION
112,500
Retention
Amount
%
(BD)
464,916
46,492
TOTAL
464,916
46,492
10
Recovery
Amount
%
Total
Approved
Amount
(BD)
100xc/a
117,454
0
0
287,389
0
0
12,580
12,493
35,000
464,916
(BD)
Works Executed
464,916
162,721
TOTAL
464,916
162,721
35
EXECUTIVE SUMMARY
Previous Approved
Amount
%
(d)
100xd/a
(BD)
93%
0%
0%
24%
0%
0%
27%
107,420
0
0
203,911
0
0
12,580
3,955
30,000
357,866
Total Certified
Previously certified
This
Valuation
(e)=(c-d)
(BD)
85%
0%
0%
17%
0%
0%
10,034
0
0
83,478
0
0
0
8,538
5,000
21%
107,050
Gross Valuation
Retention
Sub-total
Advance Payment Recovery
Balance
Works Executed
87,000
Total
Approved
Amount
(BD)
(c)
(BD)
126,553
1,178,087
415,360
-
Works Executed
Advance Payment-1 (Conf. Centre,
Bus. Lounge & Bus. Centre
Advance Payment-2 (Lobby Caf &
Specialty Dining)
100xb/a
PRELIMINARIES
SPECIFICATION
MEASUREMENT PREAMBLES
MEASURED WORKS
PS AND PC SUMS
DAYWORKS AND CONTINGENCIES
MATERIALS ON/OFF SITE
VARIATIONS
CLAIM
(a)
(BD)
Total Approved
Amount
%
CERTIFICATE
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
Total Claimed
Amount
%
Contract
Amount
845,916
(46,492)
799,424
(162,721)
636,703
(577,826)
58,877