Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Power of Compounding Savings

If you save a fixed amount each month for 15 years, then spend the same amount for the next 15 years, you will s
have more money left than you deposited in the account. The earning on your savings * provides the additional fu
The chart below is based on saving $100.00 monthly for 15 years, the withdrawing $100.00 monthly for 15 years.
figure the effective of saving $50.00 a month divide each of these figures by two. To figure $200.00 monthly mult
two and so on.
You can, of course change the monthly amount or withdraw from the plan anytime without penalty,
*Based on 5 % interest rate.

15 Years of Savings
Year No.

Amount Saved

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00

15 Years of Withdrawing

Earnings Added Total In


While Saving
Account

36.44
106.34
180.20
258.23
340.67
427.78
519.80
617.04
719.76
828.30
942.97
1064.12
1192.13
1327.37
1470.26

1236.44
2542.78
3922.98
5381.21
6921.88
8549.66
10269.46
12086.50
14006.26
16034.56
18177.53
20441.65
22833.78
25361.15
28031.41

Amount
withdrawn

Year No.

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00

mount for the next 15 years, you will still


ur savings * provides the additional funds.
awing $100.00 monthly for 15 years. To
two. To figure $200.00 monthly multiply by

nytime without penalty,

15 Years of Withdrawing
Earning added
while
Withdrawing

1589.08
1611.66
1635.57
1660.83
1687.57
1715.86
1745.81
1777.46
1810.98
1846.41
1883.92
1923.61
1965.60
2010.01
2057.02

Total in
Account

28420.49
28832.15
29267.72
29728.55
30216.12
30731.98
31277.79
31855.25
32466.23
33112.64
33796.56
34520.17
35285.77
36095.78
36952.80

You might also like