Professional Documents
Culture Documents
Standard RAB SNI2008-konsultan
Standard RAB SNI2008-konsultan
Compres 95 %.
Ke
lom NO.
pok
1
SATUAN
A.
1
2
3
4
5
6
7
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
15
16
17
18
19
20
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
BAHAN PASIR
Pasir Urug / Tanah katel.
Pasir Pasang
Pasir Cor
Sirtu urug
Tanah Urug
Tanah grosok
Tanah taman
BAHAN BATU
Batu Kali Pecah 15/20 ( tangan )
Batu Kali/ batu Quary
Batu Kali Pecah 7/10 ( tangan )
Batu Kali Pecah 5/7 ( tangan )
Batu Kali Pecah 3/5 ( mesin )
Batu Kali Pecah 2/3 ( mesin )
Batu Kali Pecah 0.5 - 1 ( mesin )
Batu Kali Pecah 1/2 ( mesin )
Batu pecah tersaring untuk laston
Batu pecah tersaring untuk LPA
Batu pecah tersaring untuk LPB
Koral Beton 1/2
Koral Beton 2/3
Batu kerikil Granito.
Batu kerikil Traso.
Batu tempel.
Batu bata tebal 5,5 cm. Bakaran kayu
Batu bata tebal 5,5 cm. Bakaran sekem.
Batako.
BAHAN PAVING STONE.
Paving stone abu-2 tb. 6 cm (3 berlian-DT1)
Paving stone abu-2 tb. 6 cm (4 persegi pjng )
Paving stone abu-2 tb. 6 cm (type-DT1 / S)
Paving stone abu-2 tb. 6 cm (type-DT2)
Paving stone abu-2 tb. 6 cm (type-DT7)
Paving stone abu-2 tb. 8 cm (3 berlian-DT1)
Paving stone abu-2 tb. 8 cm (4 persegi pjng )
Paving stone abu-2 tb. 8 cm (type-DT1 / S)
Paving stone abu-2 tb. 8 cm (type-DT2)
Paving stone abu-2 tb. 8 cm (type-DT7)
Paving stone merah tb. 6 cm (3 berlian-DT1)
Paving stone merah tb. 6 cm (type-DT1 / S)
Paving stone merah tb. 6 cm (type-segi enam)
Paving stone merah tb. 8 cm (3 berlian-DT1)
Paving stone mrh tb. 8 cm (4 persegi pjng-)
Paving stone merah tb. 8 cm (type-DT1)
Paving stone merah tb. 8 cm (type-segi enam)
HARGA
SATUAN BAHAN
5
M3
M3
M3
M3
M3
M3
M3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
74,520.00
90,684.40
93,610.00
39,100.00
39,100.00
68,310.00
59,800.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
92,000.00
85,330.00
87,942.80
108,713.64
116,380.00
151,294.00
146,740.00
157,117.60
212,520.00
195,500.00
149,776.00
174,570.00
137,126.00
380,696.00
346,104.00
38,962.00
300.00
270.00
2,226.40
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
900.00
765.00
800.00
1,012.00
1,104.00
1,242.00
1,210.00
1,550.00
800.00
1,518.00
1,242.00
1,242.00
1,242.00
1,550.00
1,550.00
1,104.00
1,407.60
4
M2
M2
bh
bh
bh
bh
bh
bh
bh
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
2
18
19
20
21
22
23
24
25
26
27
3
Paving stone / beton blok kelas I
Paving stone / beton blok kelas II
Rooster beton
Bata berongga
Hollow block 10
Hollow block 15
Hollow block 20
Conblock 10
Conblock 15
Conblock 20
Halaman : 122
5
0.00
0.00
4,480.40
2,226.40
0.00
0.00
0.00
0.00
0.00
4,968.00
D
1
2
3
4
5
6
E
1
2
3
4
F
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
G
1
2
3
4
5
6
7
8
9
10
Zak
1Kg
1Kg
Zak
Zak
M3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
M3
1Kg
1 Sak
1Kg
Rp.
Rp.
Rp.
Rp.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M2
M2
Bh
Bh
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
2
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
26
H
1
2
3
4
5
6
3
4
Kayu kruing / bengkirai/kempas usuk 5/7
M3
Kayu kruing / bengkirai/kempas usuk 4/6
M3
Kayu kruing reng 2/3
M3
Kayu meranti balok 8/12, 6/15
M3
Keyu meranti usuk 5/7
M3
Kayu meranti papan 3/25/400
M3
Kayu glugu usuk 5/7 4meter
1 Btg
Papan begesting (MC)
M3
Rangka plavon kamper potongan
M3
Rangka plavon meranti potongan
M3
Kayu gelagar jembatan meranti.8/15 pj.4 mtr
M3
Kayu dolken.
Btg
Kayu Sirap
M2
Kayu Sirap
Lbr/ 1m'
Kayu bakar.
M3
I j u k
KG
Gedek
M2
BAHAN TRIPLEKS / KAYU LAPIS.
Teakwood 90.210. x 4 mm
lbr
Teakwood 110.210. x 4 mm
lbr
Teakwood 122.244. x 4 mm
lbr
Triplek lapis aluminium
lbr
Triplek lapis formika
lbr
Triplek 90.210. x 3 mm
lbr
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
41,492.00
829.84
6,900.00
0.00
67,675.20
138,000.00
0.00
450,174.40
552.00
4,553.08
2,336.80
0.00
2,350.00
460.00
5,290.00
4,800.00
5,888.00
6,210.00
0.00
140,000.00
130,000.00
11,500.00
9,062.00
33,764.00
33,994.00
36,938.00
38,713.60
38,410.00
35,677.60
37,195.60
41,998.00
49,496.00
43,240.00
60,030.00
65,000.00
42,000.00
59,156.00
0.00
15,939,000.00
8,602,000.00
10,810,000.00
17,940,000.00
5,750,000.00
4,100,000.00
6,520,500.00
3,499,526.36
3,946,800.00
3,864,000.00
Halaman : 123
5
3,818,000.00
3,818,000.00
2,530,000.00
3,542,000.00
3,404,000.00
3,818,000.00
46,211.60
2,622,000.00
2,248,480.00
1,978,000.00
2,609,120.00
3,680.00
1,886.00
0.00
2,208,920.00
5,372.80
10,672.00
0.00
65,780.00
85,468.00
81,512.00
59,800.00
62,330.00
26,910.00
7
8
9
10
11
12
13
14
15
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Triplek 90.210. x 4 mm
Triplek 120.240. x 2 mm
Triplek 120.240. x 3 mm
Triplek 120.240. x 5 mm
Triplek 120.240. x 6 mm
Triplek 120.240. x 9 mm
Triplek 120.240. x 12 mm
List plafond 1,5/4 profil kayu kamper
List plafond 1/5
BAHAN BESI..
Aluminium putih / silver 3"
Aluminium putih / silver 4"
Aluminium coklat / brown 3"
Aluminium coklat / brown. 4"
Aluminium slimar putih / silver 3"
Aluminium slimar coklat / brown 3"
Karet penjepit kaca / multipleks.
Hak window
Besi beton Polos diameter 5 mm
Besi beton Polos diameter 6 mm
Besi beton Polos diameter 8 mm
Besi beton Polos diameter 10 mm
Besi beton Polos diameter 12 mm
Besi beton Polos diameter 16 mm
Besi beton polos.
Besi beton Ulir.
Besi konstruksi ( WF ; H ; INP ; SIKU )
Besi lempeng / bulat / strip (Beugel)
Kawat bendrat
Kawat duri
Kawat bronjong
Kawat ikat
Kawat harmonika.
Kawat nyamuk. besi
Kawat KASA. / kawat burung.
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m'
m'
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
M1
M1
M1
M1
M1
M1
M1
Bh
Lonjor
Lonjor
Lonjor
Lonjor
Lonjor
Lonjor
Kg
Kg
Kg
Kg
Kg
M1
Kg
Kg
M1
M1
M1
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4
KG
KG
KG
KG
KG
Bh
Bh
Bh
Bh
Bh
Unit
Unit
Ljr
Ljr
Ljr
Rol
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Mtr
Mtr
Mtr
Mtr
Rp.
Rp.
Rp.
Rp.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
2
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
J
1
2
3
4
5
6
7
K
1
2
3
4
5
6
7
8
L
1
2
3
4
3
Paku reng
Paku usuk
Paku eternit
Paku sekrup
Mur baut kuda-kuda
Mur baut kuda-kuda
Plat kuda-kuda
Mur baut gording
Paku payung
Ankur kusen
Pagar BRC 90.240 cm
Pagar BRC 120.240 cm
Besi siku 30x30x3 panjang 6 m
Besi siku 40x40x3 panjang 6 m
Besi siku 40x40x4 panjang 6 m
Kawat berduri 50 m
BAHAN PIPA BESI..
Pipa air galvanis medium 1/2"
Pipa air galvanis medium 3/4"
Pipa air galvanis medium 1"
Pipa air galvanis medium 1,25"
Pipa air galvanis medium 2"
Pipa air galvanis medium 3"
Pipa air galvanis medium 4"
BAHAN PIPA P.V.C..
Pipa PVC AW dia 1/2" 4 m
Pipa PVC AW dia 3/4" 4m
Pipa PVC AW dia 1".4m
Pipa PVC D dia 2" 4 m
Pipa PVC D dia 3" 4 m
Pipa PVC D dia 4" 4m
Talang " U " Maspion 4m
Pengait talang PVC
BAHAN BUIS BETON..
Buis beton bulat dia 15 cm, 1 m'
Buis beton bulat dia 20 cm, 1 m'
Buis beton bulat dia 30 cm, 1 m'
Buis beton bulat dia 40 cm, 1 m'
41,998.00
52,992.00
54,142.00
91,908.00
89,700.00
119,600.00
126,500.00
10,350.00
3,312.00
0.00
44,640.00
55,680.00
47,040.00
59,040.00
44,640.00
47,040.00
2,400.00
11,500.00
14,926.08
29,083.04
41,084.44
62,538.84
76,566.08
124,200.00
8,740.00
11,638.00
10,530.00
10,166.00
10,764.00
6,808.00
11,220.32
13,965.60
19,044.00
17,181.00
15,675.00
Halaman : 124
5
9,779.60
10,478.80
10,478.80
15,985.00
11,891.00
29,900.00
9,384.00
2,990.00
216.20
1,679.00
240,488.00
274,712.00
82,873.60
94,116.00
102,580.00
248,630.00
0.00
64,000.00
80,270.00
105,800.00
200,422.00
269,100.00
365,332.00
608,580.00
0.00
42,166.36
27,351.60
36,340.00
52,900.00
77,740.00
336,720.00
78,200.00
6,900.00
0.00
21,620.00
24,288.00
29,578.00
34,040.00
5
6
7
8
9
10
M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
2
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
N
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
O
1
2
3
4
5
6
7
8
9
P
1
2
3
3
4
Acustik ukuran 60 x 120 Cm.
Bh
Calsiboardt 1x1m Calsibort 5 mm
Bh
Asbes datar tebal 4 mm
Bh
Asbes datar tebal 3,5 mm
Bh
Asbes gelombang besar 225 x 110
Lbr
Asbes gelombang besar Per M2
M2
Asbes gelombang kecil 225 x 105
Lbr
Asbes gelombang kecil Per M2.
M2
Bubungan Asbes Gelombang besar
Bh
Bubungan Asbes Gelombang kecil
Bh
Seng plat BJLS 30.80.300 cm
Lbr
Seng gelombang BJLS 28
Lbr
Seng gelombang BJLS 30
Lbr
Seng plat BJLS 28
Lbr
Seng plat BJLS 30
Lbr
Seng Galvalum DJLS 45 warna lebar efektif 73 M1
Seng Galvalum DJLS 45 polos lbr efektif 73 Cm M1
BAHAN PENGECATAN + POLITUR..
Kertas gosok
lbr
Plamur tembok
Kg
Plamur kayu " PEDANG "
Kg
Cat kayu / besi EMCO/setara
Kg
Cat tembok "wathershilt" merk Duluk ; Jotun.
Kg
Cat tembok "DECOLITH"
Kg
Cat tembok "PARAGON"
Kg
Cat kayu dasar
Kg
Cat tembok "ICI Catilac"
Kg
Cat meni "PEDANG"
Kg
Dempul kayu
Kg
Minyak cat / thiner B
Ltr
Tinner A
Ltr
Spiritus
Ltr
Plitur jadi
Ltr
Vernis
Ltr
Lem putih " RAJAWALI "
Kg
Lem kayu aica aibon
Kg
Teer
Kg
Cherlag
Kg
BAHAN KACA.
Kaca bening 3 mm
m2
Kaca bening 5 mm
m2
Kaca raybend 5 mm
m2
Kaca buram 5 mm
m2
Kaca cermin 5 mm
m2
Kaca cermin 6 mm
m2
Kaca patri warna 5 mm
m2
Kaca painting 5 mm
m2
Kaca nako + rangka "NIKY"
Dn
BAHAN PENGANTUNG + KUNCI.
Kunci "ALPHA Bulat" 1 x putar
Bh
Kunci "SILINDER" 1 x putar
Bh
Kunci "ANCHOR" / UNION / Yale 2 x tanam
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,100.00
71,300.00
96,600.00
110,400.00
16,100.00
20,700.00
0.00
984.40
1,058.00
2,732.40
5,032.40
1,094.80
11,996.80
7,866.00
1,812.40
3,063.60
4,370.00
8,740.00
13,570.00
11,270.00
36,018.00
Halaman : 125
5
54,970.00
15,088.00
10,782.40
9,200.00
80,012.40
29,090.40
56,810.00
19,991.60
63,093.60
48,438.00
32,200.00
78,660.00
64,400.00
62,560.00
78,660.00
103,224.00
59,800.00
0.00
4,000.00
9,196.00
10,351.84
46,432.40
54,648.00
21,620.00
20,447.00
32,117.20
31,924.00
12,420.00
19,200.40
5,888.00
14,664.80
13,340.00
35,420.00
41,593.20
8,625.00
19,320.00
7,636.00
39,100.00
0.00
37,306.00
56,396.00
65,090.00
91,080.00
126,500.00
328,900.00
325,000.00
192,280.00
16,100.00
0.00
58,420.00
47,610.00
82,800.00
4
5
6
7
8
9
10
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
11
12
13
14
15
16
17
18
19
20
21
Unit
Unit
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Psg
Psg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Unit
Unit
Unit
Unit
Unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Ttk
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M1
M1
M1
Bh
Bh
Unit
Unit
Unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Q
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
R
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
121,440.00
110,400.00
100,510.00
53,820.00
14,674.00
16,872.80
6,440.00
Halaman : 126
5
100,740.00
115,000.00
15,410.00
7,562.40
12,788.00
61,097.20
8,602.00
187,000.00
25,300.00
16,399.00
6,976.36
0.00
39,790.00
27,830.00
32,752.00
331,200.00
322,000.00
13,800.00
82,800.00
111,320.00
814,660.00
11,500.00
5,750.00
365,000.00
203,669.60
989,230.00
1,766,400.00
5,899,960.00
6,489,680.00
7,138,280.00
0.00
73,600.00
11,500.00
20,240.00
27,600.00
8,740.00
10,626.00
2,300.00
2,999.20
2,336.80
17,305.20
11,040.00
15,640.00
3,261.40
3,400.32
4,979.04
18,400.00
27,600.00
73,416.00
104,880.00
149,040.00
Halaman : 127
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
NO.
URAIAN TENAGA
SATUAN
UPAH PERHARI
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
2
MANDOR
KEPALA TUKANG GALI TANAH
KEPALA TUKANG BATU
KEPALA TUKANG KAYU
KEPALA TUKANG BESI
KEPALA TUKANG CAT
KEPALA TUKANG LISTRIK
TUKANG GALI TANAH
TUKANG BATU
TUKANG KAYU
TUKANG BESI
TUKANG CAT
TUKANG ASPAL
TUKANG PLITUR
TUKANG LISTRIK
PEKERJA TUKANG GALI TANAH.
PEMBANTU TUKANG BATU
PEMBANTU TUKANG KAYU
PEMBANTU TUKANG CAT
PEMBANTU TUKANG BESI
PEMBANTU TUKANG LISTRIK
SOPIR TRUK.
PEJAGA API
PEJAGA MALAM
3
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Sidoarjo,
4
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55,000.000
44,000.000
44,000.000
44,000.000
44,000.000
44,000.000
44,000.000
#REF!
42,000.000
42,000.000
42,000.000
42,000.000
42,000.000
42,000.000
42,000.000
31,300.000
32,750.000
32,750.000
32,750.000
32,750.000
32,750.000
32,750.000
32,750.000
40,000.000
Januari 2008.
Menyetujui:
Plt. Kasubdin Tata Bangunan
Dinas PU Cipta Karya dan Permukiman
Kabupaten Sidoarjo.
KUSDI
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 128
HARGA 2008-I
81,000.00
98,570.00
101,750.00
42,500.00
42,500.00
74,250.00
65,000.00
100,000.00
92,750.00
95,590.00
118,167.00
126,500.00
164,450.00
159,500.00
170,780.00
231,000.00
212,500.00
162,800.00
189,750.00
149,050.00
413,800.00
376,200.00
42,350.00
300.00
270.00
2,420.00
900.00
1,500.00
800.00
1,100.00
1,200.00
1,350.00
1,350.00
1,700.00
800.00
1,650.00
1,350.00
1,350.00
1,350.00
1,700.00
1,750.00
1,200.00
1,530.00
4,870.00
2,420.00
5,400.00
45,100.00
902.00
7,500.00
73,560.00
150,000.00
489,320.00
600.00
4,949.00
2,540.00
700.00
500.00
5,750.00
14,200.00
6,400.00
6,750.00
148,500.00
90,000.00
12,500.00
9,850.00
36,700.00
36,950.00
40,150.00
42,080.00
41,750.00
38,780.00
40,430.00
45,650.00
53,800.00
47,000.00
65,250.00
65,000.00
64,300.00
17,325,000.00
9,350,000.00
11,750,000.00
19,500,000.00
5,887,833.00
4,168,333.00
7,087,500.00
3,803,833.00
4,290,000.00
4,200,000.00
4,150,000.00
4,150,000.00
2,750,000.00
3,850,000.00
3,700,000.00
4,150,000.00
50,230.00
2,850,000.00
2,444,000.00
2,150,000.00
2,836,000.00
4,000.00
2,050.00
2,401,000.00
5,840.00
11,600.00
71,500.00
92,900.00
88,600.00
65,000.00
67,750.00
29,250.00
45,650.00
57,600.00
58,850.00
99,900.00
97,500.00
130,000.00
137,500.00
11,250.00
3,600.00
46,500.00
58,000.00
49,000.00
61,500.00
46,500.00
49,000.00
2,500.00
12,500.00
16,224.00
31,612.00
44,657.00
67,977.00
83,224.00
135,000.00
9,500.00
12,650.00
11,700.00
11,050.00
11,700.00
7,400.00
12,196.00
15,180.00
20,700.00
18,675.00
16,500.00
10,630.00
11,390.00
11,390.00
17,375.00
12,925.00
32,500.00
10,200.00
3,250.00
235.00
1,825.00
261,400.00
298,600.00
90,080.00
102,300.00
111,500.00
270,250.00
69,800.00
87,250.00
115,000.00
217,850.00
292,500.00
397,100.00
661,500.00
45,833.00
29,730.00
39,500.00
57,500.00
84,500.00
366,000.00
85,000.00
7,500.00
23,500.00
26,400.00
32,150.00
37,000.00
67,500.00
77,500.00
105,000.00
120,000.00
17,500.00
22,500.00
1,070.00
1,150.00
2,970.00
5,470.00
1,190.00
13,040.00
8,550.00
1,970.00
3,330.00
4,750.00
9,500.00
14,750.00
12,250.00
39,150.00
59,750.00
16,400.00
11,720.00
10,000.00
86,970.00
31,620.00
61,750.00
21,730.00
68,580.00
52,650.00
35,000.00
85,500.00
70,000.00
68,000.00
85,500.00
112,200.00
65,000.00
4,150.00
9,680.00
11,252.00
50,470.00
59,400.00
23,500.00
22,225.00
34,910.00
34,700.00
13,500.00
20,870.00
6,400.00
15,940.00
14,500.00
38,500.00
45,210.00
9,375.00
21,000.00
8,300.00
42,500.00
40,550.00
61,300.00
70,750.00
99,000.00
137,500.00
357,500.00
378,500.00
209,000.00
17,500.00
63,500.00
51,750.00
90,000.00
132,000.00
120,000.00
109,250.00
58,500.00
15,950.00
18,340.00
7,000.00
109,500.00
125,000.00
16,750.00
8,220.00
13,900.00
66,410.00
9,350.00
187,000.00
27,500.00
17,825.00
7,583.00
43,250.00
30,250.00
35,600.00
360,000.00
350,000.00
15,000.00
90,000.00
121,000.00
885,500.00
12,500.00
6,250.00
375,000.00
221,380.00
1,075,250.00
1,920,000.00
6,413,000.00
7,054,000.00
7,759,000.00
80,000.00
12,500.00
22,000.00
30,000.00
9,500.00
11,550.00
2,500.00
3,260.00
2,540.00
18,810.00
12,000.00
17,000.00
3,545.00
3,696.00
5,412.00
20,000.00
30,000.00
79,800.00
114,000.00
162,000.00
61,750.00
46,310.00
46,310.00
46,000.00
46,310.00
46,310.00
46,000.00
43,130.00
43,130.00
43,130.00
43,130.00
43,130.00
43,130.00
43,130.00
43,130.00
34,500.00
34,500.00
34,500.00
34,500.00
34,500.00
34,500.00
40,250.00
34,500.00
40,250.00
19
10 #
12
=
=
=
=
Rp
Rp
Rp
Rp
40,848.00
209.58
26,726.00
67,783.58
42,000.00
32,750.00
44,000.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,200.00
3,275.00
440.00
275.00
8,190.00
75,973.58
3,680.00
829.84
93,610.00
137,126.00
3,404,000.00
10,478.80
7,636.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,600.00
4,564.12
468.05
1,234.13
245,088.00
628.73
3,054.40
259,637.43
44,000.00
32,750.00
44,000.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,800.00
13,100.00
880.00
1,100.00
23,880.00
283,517.43
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 1
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
3,275.00
2,750.00
6,025.00
6,025.00
3,404,000.00
10,478.80
3,818,000.00
Sub total :
32,750.00 = Rp
55,000.00 = Rp
= Rp
= Rp
@ Rp.
3,680.00
829.84
6,808.00
93,610.00
137,126.00
10,478.80
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,600.00
1,659.68
170,200.00
468.05
1,234.13
628.73
178,790.59
44,000.00 = Rp
8,800.00
0.300 Oh Pekerja
0.020 Oh Kepala Tukang
0.020 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
=
3,680.00
3,404,000.00
10,478.80
41,492.00
93,610.00
137,126.00
32,200.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
9,825.00
880.00
1,100.00
20,605.00
199,395.59
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,600.00
612,720.00
8,906.98
11,182.60
29,044.40
13,602.66
9,361.00
20,568.90
8,100.00
15,640.00
32,200.00
4,511.68
12,420.00
3,248.52
786,106.74
Rp
Rp
Rp
Rp
Rp
Rp
Rp
88,000.00
42,000.00
32,750.00
13,200.00
2,750.00
178,700.00
964,806.74
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,256.00
714,840.00
3,143.64
435,666.00
2,808.30
6,856.30
48,300.00
1,217,870.24
Halaman : 2
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
44,000.00
32,750.00
44,000.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
88,000.00
32,750.00
8,800.00
2,750.00
132,300.00
1,350,170.24
3,680.00
3,404,000.00
10,478.80
32,200.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
11,040.00
939,504.00
7,335.16
48,300.00
1,006,179.16
44,000.00
32,750.00
44,000.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
66,000.00
32,750.00
6,600.00
2,750.00
108,100.00
1,114,279.16
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.250
0.186
0.300
18.000
0.030
0.050
1.500
1.350
Btg
m3
kg
kg
m3
m3
Lbr
Lbr
3,680.00
3,404,000.00
10,478.80
41,492.00
93,610.00
137,126.00
32,200.00
54,142.00
Sub total :
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,600.00
633,144.00
3,143.64
746,856.00
2,808.30
6,856.30
48,300.00
73,091.70
1,518,799.94
44,000.00
32,750.00
44,000.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
88,000.00
32,750.00
8,800.00
2,750.00
132,300.00
1,651,099.94
=
=
=
=
Rp
Rp
Rp
Rp
137,448.00
838.30
54,000.00
192,286.30
= Rp
= Rp
= Rp
13,200.00
82.50
13,200.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
20,000.00 = Rp
5,372.80 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
205,486.30
Halaman : 3
20,000.00
1,343.20
21,343.20
44,000.00
44,000.00
32,750.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,000.00
88.00
556.75
715.00
12,359.75
33,702.95
@ Rp.
@ Rp.
@ Rp.
92,000.00
108,713.64
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
13,800.00
9,784.23
906.84
24,491.07
@ Rp.
@ Rp.
32,750.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
Rp
Rp
Rp
Rp
32,750.00
2,750.00
35,500.00
59,991.07
@ Rp.
@ Rp.
32,750.00
55,000.00
Sub total :
Total Upah
=
=
=
=
Rp
Rp
Rp
Rp
218,344.25
18,315.00
236,659.25
236,659.25
@ Rp.
@ Rp.
=
=
=
=
Rp
Rp
Rp
Rp
218,344.25
1,815.00
220,159.25
220,159.25
32,750.00
55,000.00
Sub total :
Total Upah
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,600.00
2,074.60
38,640.00
468.05
1,234.13
245,088.00
628.73
5,589.00
298,322.51
= Rp
8,800.00
Halaman : 4
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.400 Oh Pekerja
0.020 Oh Kepala Tukang
0.020 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
13,100.00
880.00
1,100.00
23,880.00
322,202.51
= Rp
= Rp
8,265.10
8,265.10
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,375.50
176.00
1,848.00
110.00
3,509.50
11,774.60
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
194,266.65
67,016.25
6,927.14
20,020.40
37,342.80
325,573.24
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,250.00
12,281.25
528.00
1,045.00
19,104.25
344,677.49
197,025.00
63,825.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 5
19
10
12
PEKERJAAN TANAH
1. 1 m3 Galian Untuk Tanah Biasa sedalam 1 m
Upah An. SNI ( Revisi ) 6.1.1
0.400 Oh Pekerja
@ Rp. 32,750.00 = Rp.
0.040 Oh Mandor
@ Rp. 55,000.00 = Rp.
= Rp.
Total Upah
= Rp
13,100.00
2,200.00
15,300.00
15,300.00
17,226.50
2,860.00
20,086.50
20,086.50
24,071.25
4,015.00
28,086.25
28,086.25
20,468.75
3,410.00
23,878.75
23,878.75
40,937.50
6,875.00
47,812.50
47,812.50
27,018.75
4,510.00
31,528.75
31,528.75
@ Rp. 32,750.00
@ Rp. 55,000.00
Sub total :
Total Upah
= Rp.
= Rp.
= Rp.
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.050 Oh Mandor
9. 1 m3 Urugan kembali
Upah An. SNI ( Revisi ) 6.9.1
0.192 Oh Pekerja
0.019 Oh Mandor
@ Rp. 32,750.00
@ Rp. 55,000.00
Sub total :
Total Upah
= Rp.
= Rp.
= Rp.
= Rp
1,637.50
275.00
1,912.50
1,912.50
16,899.00
Halaman : 6
2,750.00
19,649.00
19,649.00
6,288.00
1,045.00
7,333.00
7,333.00
12
@ Rp. 32,750.00
@ Rp. 55,000.00
Sub total :
Total Upah
= Rp.
= Rp.
= Rp.
= Rp
16,375.00
2,750.00
19,125.00
19,125.00
89,424.00
89,424.00
9,825.00
550.00
10,375.00
99,799.00
24,591.60
49,069.01
29,833.30
103,493.91
27,280.75
17,472.00
1,760.00
4,565.00
51,077.75
154,571.66
90,034.88
39,100.00
129,134.88
27,280.75
17,472.00
1,804.00
4,455.00
51,011.75
180,146.63
Halaman : 7
23,000.00
5,237.10
4,534.22
32,771.32
32,750.00
5,500.00
38,250.00
71,021.32
46,920.00
46,920.00
8,187.50
1,375.00
9,562.50
56,482.50
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 8
46,920.00
9,562.50
56,482.50
1,500.00
57,982.50
46,920.00
9,562.50
56,482.50
3,062.50
59,545.00
46,920.00
9,562.50
56,482.50
3,750.00
60,232.50
46,920.00
9,562.50
56,482.50
4,875.00
61,357.50
46,920.00
9,562.50
56,482.50
7,000.00
63,482.50
46,920.00
9,562.50
56,482.50
8,312.50
64,795.00
4 Biaya transportasi.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 9
MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )
DENGAN ANGKUTAN TRUK DISEL 3/4. TANPA PEMADATAN (Cukup digelar dan diratakan)
1.34290
46,920.00
9,562.50
56,482.50
2,013.00
58,495.50
46,920.00
9,562.50
56,482.50
4,637.50
61,120.00
46,920.00
9,562.50
56,482.50
5,325.00
61,807.50
46,920.00
9,562.50
56,482.50
6,675.00
63,157.50
46,920.00
9,562.50
56,482.50
9,362.50
65,845.00
46,920.00
9,562.50
56,482.50
10,937.50
67,420.00
1.34290
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 10
19
10 # 12
12
PEKERJAAN PONDASI
1. 1 m3 Pasang pondasi batu kosong (Aanstamping)
Bahan An. SNI ( Revisi ) 6.14.1
1.200 m3 Batu belah ( 15/20 )
@ Rp. 92,000.00 =
0.300 m3 Pasir urug
@ Rp. 74,520.00 =
Sub total :
=
Upah An. SNI ( Revisi ) 6.14.2
0.780 Oh Pekerja
@ Rp. 32,750.00 =
0.390 Oh Tukang batu
@ Rp. 42,000.00 =
0.039 Oh Kepala tukang
@ Rp. 44,000.00 =
0.039 Oh Mandor
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
2. 1 m3 Pasang pondasi batu kali 1 Pc : 1 Ps
Bahan An. SNI ( Revisi ) 6.1.1
1.200 m3 Batu belah ( 15/20 )
###### Kg Semen porland
0.314 m3 Pasir pasang
Upah An. SNI ( Revisi ) 6.1.2
1.500 Oh Pekerja
0.600 Oh Tukang batu
0.060 Oh Kepala tukang
0.075 Oh Mandor
Rp
Rp
Rp
110,400.00
22,356.00
132,756.00
Rp
Rp
Rp
Rp
Rp
Rp
25,545.00
16,380.00
1,716.00
2,145.00
45,786.00
178,542.00
=
=
=
=
Rp
Rp
Rp
Rp
110,400.00
325,297.28
28,474.90
464,172.18
@ Rp. 32,750.00 =
@ Rp. 42,000.00 =
@ Rp. 44,000.00 =
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
545,262.18
@ Rp. 92,000.00
@ Rp.
829.84
@ Rp. 90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
221,567.28
38,722.24
361,489.52
@ Rp. 32,750.00 =
@ Rp. 42,000.00 =
@ Rp. 44,000.00 =
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
442,579.52
Rp
Rp
Rp
Rp
101,200.00
194,597.48
36,228.42
332,025.90
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
413,115.90
@ Rp. 92,000.00
@ Rp.
829.84
@ Rp. 90,684.40
Sub total :
Halaman : 11
@ Rp. 92,000.00
@ Rp.
829.84
@ Rp. 90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
167,627.68
43,981.93
312,809.61
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
= Rp
Total upah+bahan =: Rp
81,090.00
393,899.61
@ Rp. 92,000.00
@ Rp.
829.84
@ Rp. 90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
135,263.92
47,155.89
283,619.81
@ Rp. 32,750.00 =
@ Rp. 42,000.00 =
@ Rp. 44,000.00 =
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
364,709.81
@ Rp. 92,000.00
@ Rp.
829.84
@ Rp. 90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
112,858.24
49,332.31
263,390.55
@ Rp. 32,750.00 =
@ Rp. 42,000.00 =
@ Rp. 44,000.00 =
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
344,480.55
@ Rp. 92,000.00
@ Rp.
829.84
@ Rp. 90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
97,091.28
50,873.95
249,165.23
@ Rp. 32,750.00 =
@ Rp. 42,000.00 =
@ Rp. 44,000.00 =
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
330,255.23
@ Rp. 92,000.00
@ Rp.
829.84
@ Rp. 90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
75,515.44
50,873.95
227,589.39
@ Rp. 32,750.00 =
@ Rp. 42,000.00 =
@ Rp. 44,000.00 =
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
308,679.39
Rp
Rp
Rp
Rp
Rp
101,200.00
103,089.94
31,602.00
49,332.31
285,224.25
@ Rp. 32,750.00 = Rp
@ Rp. 42,000.00 = Rp
@ Rp. 44,000.00 = Rp
49,125.00
25,200.00
2,640.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 12
: 1 Ps
@ Rp. 92,000.00
@ Rp.450,174.40
@ Rp.138,000.00
@ Rp. 90,684.40
Sub total :
=
=
=
=
=
0.075 Oh Mandor
@ Rp. 55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan =: Rp
: 2 Ps
@ Rp. 92,000.00
@ Rp.450,174.40
@ Rp.138,000.00
@ Rp. 90,684.40
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
101,200.00
76,529.65
23,460.00
30,832.70
232,022.34
@ Rp. 32,750.00 =
@ Rp. 42,000.00 =
@ Rp. 35,000.00 =
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
33,000.00
2,100.00
4,125.00
91,725.00
323,747.34
Rp
Rp
Rp
Rp
Rp
101,200.00
129,455.04
14,405.58
52,959.69
298,020.31
= Rp
= Rp
= Rp
52,500.00
33,000.00
2,100.00
=
=
=
=
=
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.075 Oh Mandor
@ Rp. 55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan =: Rp
Halaman : 13
4,125.00
91,725.00
389,745.31
Rp
Rp
Rp
Rp
Rp
101,200.00
50,620.24
66,175.64
44,616.72
262,612.60
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
33,000.00
2,100.00
4,125.00
91,725.00
354,337.60
Rp
Rp
Rp
Rp
Rp
101,200.00
34,023.44
58,972.85
47,427.94
241,624.23
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,100.00
4,125.00
80,550.00
322,174.23
@ Rp. 8,740.00 = Rp
@ Rp.
829.84 = Rp
@ Rp. 93,610.00 = Rp
655,500.00
167,627.68
29,955.20
4,125.00
81,090.00
366,314.25
@ Rp.137,126.00 = Rp
@ Rp. 10,764.00 = Rp
Sub total :
= Rp
@ Rp. 32,750.00 =
@ Rp. 42,000.00 =
@ Rp. 35,000.00 =
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
Rp
98,250.00
Rp
35,700.00
Rp
2,975.00
Rp
8,250.00
Rp
145,175.00
Rp 1,074,060.82
@ Rp. 92,000.00 = Rp
@ Rp.
829.84 = Rp
@ Rp. 93,610.00 = Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
67,191.74
8,611.20
928,885.82
41,400.00
232,355.20
42,124.50
Halaman : 14
@ Rp.137,126.00 = Rp
Sub total :
= Rp
91,874.42
407,754.12
@ Rp. 32,750.00 =
@ Rp. 42,000.00 =
@ Rp. 35,000.00 =
@ Rp. 55,000.00 =
Sub total :
=
Total upah+bahan =:
Rp
Rp
Rp
Rp
Rp
Rp
77,945.00
12,600.00
1,050.00
4,400.00
95,995.00
503,749.12
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,415.88
8,799.34
20,568.90
50,205.32
393,300.00
9,687.60
122,176.00
1,257.46
529.92
2,207.04
610,147.46
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
28,140.00
2,345.00
2,750.00
65,985.00
676,132.46
676,132.46
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,192.32
5,961.60
17,140.75
40,662.16
301,530.00
7,534.80
103,086.00
1,257.46
529.92
1,839.20
480,734.21
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
21,000.00
1,750.00
2,200.00
51,150.00
531,884.21
531,884.21
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 15
Halaman : 13
19
10 # 3
12
@ Rp.
@ Rp.
@ Rp.
@ Rp.
829.84
93,610.00
137,126.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
180,905.12
48,677.20
119,299.62
348,881.94
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
418,919.44
829.84
93,610.00
137,126.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
163,478.48
43,996.70
128,898.44
336,373.62
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
406,411.12
829.84
93,610.00
137,126.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
143,562.32
53,357.70
119,299.62
316,219.64
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
386,257.14
=
=
=
=
Rp
Rp
Rp
Rp
9,045.26
2,433.86
5,964.98
17,444.10
= Rp
= Rp
= Rp
2,701.88
525.00
55.00
Sub total :
Total upah+bahan :
2. 1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 6 Kr
Bahan An. SNI ( Revisi ) 6.2.1
###### Kg Semen portland
@ Rp.
0.470 m3 Pasir beton
@ Rp.
0.940 m3 Koral beton
@ Rp.
Upah An. SNI ( Revisi ) 6.2.2
1.650 Oh Pekerja
0.250 Oh Tukang batu
0.025 Oh Kepala tukang
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
3. 1 m3 Membuat beton tumbuk, 1 Pc : 4 Ps : 6 Kr
Bahan An. SNI ( Revisi ) 6.3.1
###### Kg Semen portland
@ Rp.
0.570 m3 Pasir beton
@ Rp.
0.870 m3 Koral beton
@ Rp.
Upah An. SNI ( Revisi ) 6.3.2
1.650 Oh Pekerja
0.250 Oh Tukang batu
0.025 Oh Kepala tukang
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
4. 1 m2 Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5 Cm
Bahan An. SNI ( Revisi ) 6.4.1
10.900 Kg Semen portland
@ Rp.
829.84
0.026 m3 Pasir beton
@ Rp.
93,610.00
0.044 m3 Koral beton
@ Rp.
137,126.00
Sub total :
Upah An. SNI ( Revisi ) 6.4.2
###### Oh Pekerja
@ Rp.
32,750.00
###### Oh Tukang batu
@ Rp.
42,000.00
###### Oh Kepala tukang
@ Rp.
44,000.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
###### Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
Halaman : 32
220.00
3,501.88
20,945.97
BETON BERTULANG.
5. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
Bahan An. SNI ( Revisi ) 6.5.1
###### Kg Semen portland
@ Rp.
0.520 m3 Pasir beton
@ Rp.
829.84 = Rp
93,610.00 = Rp
192,522.88
48,677.20
@ Rp.
137,126.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
430,537.20
829.84
93,610.00
137,126.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
232,355.20
42,124.50
123,413.40
397,893.10
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
467,930.60
829.84
93,610.00
137,126.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
292,103.68
52,421.60
95,988.20
440,513.48
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
537,968.10
=
=
=
=
Rp
Rp
Rp
Rp
296,252.88
39,316.20
115,185.84
450,754.92
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
520,792.42
=
=
=
=
Rp
Rp
Rp
Rp
320,318.24
43,996.70
95,988.20
460,303.14
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
530,340.64
829.84 = Rp
397,493.36
Sub total :
Total upah+bahan :
6. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 4 Kr
Bahan An. SNI ( Revisi ) 6.6.1
###### Kg Semen portland
@ Rp.
0.450 m3 Pasir beton
@ Rp.
0.900 m3 Koral beton
@ Rp.
Upah An. SNI ( Revisi ) 6.6.2
1.650 Oh Pekerja
0.250 Oh Tukang batu
0.025 Oh Kepala tukang
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
7. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 2.5 Kr
Bahan An. SNI ( Revisi ) 6.7.1
###### Kg Semen portland
@ Rp.
0.560 m3 Pasir beton
@ Rp.
0.700 m3 Koral beton
@ Rp.
Upah An. SNI ( Revisi ) 6.7.2
1.650 Oh Pekerja
0.250 Oh Tukang batu
0.025 Oh Kepala tukang
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
8. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 3 Kr
Bahan An. SNI ( Revisi ) 6.8.1
###### Kg Semen portland
@ Rp.
829.84
0.420 m3 Pasir beton
@ Rp.
93,610.00
0.840 m3 Koral beton
@ Rp.
137,126.00
Sub total :
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
119,299.62
360,499.70
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
9. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 2.5 Kr
Bahan An. SNI ( Revisi ) 6.9.1
###### Kg Semen portland
@ Rp.
829.84
0.470 m3 Pasir beton
@ Rp.
93,610.00
0.700 m3 Koral beton
@ Rp.
137,126.00
Sub total :
Upah An. SNI ( Revisi ) 6.9.2
1.650 Oh Pekerja
@ Rp.
32,750.00
0.250 Oh Tukang batu
@ Rp.
42,000.00
0.025 Oh Kepala tukang
@ Rp.
44,000.00
0.080 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
10. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1 Ps : 2 Kr
Bahan An. SNI ( Revisi ) 6.10.1
###### Kg Semen portland
@ Rp.
Halaman : 33
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
93,610.00 = Rp
137,126.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
603,639.80
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
365,129.60
46,805.00
109,700.80
101,475.00
623,110.40
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
693,147.90
829.84 = Rp
93,610.00 = Rp
278,826.24
50,549.40
Sub total :
Total upah+bahan :
11. 1 m3 Membuat beton tiang pancang prestressed beton
Bahan An. SNI ( Revisi ) 6.11.1
###### Kg Semen portland
@ Rp.
829.84
0.500 m3 Pasir beton
@ Rp.
93,610.00
0.800 m3 Koral beton
@ Rp.
137,126.00
2.460 Gln Repidrant
@ Rp.
41,250.00
Sub total :
Upah An. SNI ( Revisi ) 6.11.2
1.650 Oh Pekerja
@ Rp.
32,750.00
0.250 Oh Tukang batu
@ Rp.
42,000.00
0.025 Oh Kepala tukang
@ Rp.
44,000.00
0.080 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
12. 1 m3 Membuat beton dengan puzzdith - 100 XR
Bahan An. SNI ( Revisi ) 6.12.1
###### Kg Semen portland
@ Rp.
0.540 m3 Pasir beton
@ Rp.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
137,126.00 = Rp
42,500.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
111,072.06
42,500.00
482,947.70
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
552,985.20
829.84
93,610.00
137,126.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
510,351.60
48,677.20
71,305.52
630,334.32
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
65,500.00
14,700.00
1,540.00
55,000.00
136,740.00
767,074.32
829.84
93,610.00
137,126.00
65,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
331,936.00
44,932.80
109,700.80
78,000.00
564,569.60
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
65,500.00
14,700.00
1,540.00
55,000.00
136,740.00
701,309.60
Sub total :
Total upah+bahan :
14. 1 m3 Membuat beton kedap air dengan storox - 100
Bahan An. SNI ( Revisi ) 6.18.1
###### Kg Semen portland
@ Rp.
0.480 m3 Pasir beton
@ Rp.
0.800 m3 Koral beton 2/3
@ Rp.
1.200 Kg Storox - 100
@ Rp.
Halaman : 34
=
=
=
=
=
=
Sub total :
Total upah+bahan :
13. 1 m3 Membuat beton bertulang 1 Pc : 1 Ps : 1 Kr
Bahan An. SNI ( Revisi ) 6.17.1
###### Kg Semen portland
@ Rp.
0.520 m3 Pasir beton
@ Rp.
0.520 m3 Koral beton
@ Rp.
34,635.70
101,473.24
533,602.30
Sub total :
Total upah+bahan :
PEMBESIAN.
15 1 Kg Pembesian dengan besi polos
Bahan An. SNI ( Revisi ) 6.25.1
1.050 Kg Besi beton ( polos )
0.015 Kg Kawat beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,740.00 = Rp
10,764.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11,638.00 = Rp
10,764.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
42,000.00
55,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
229.25
294.00
29.40
16.50
569.15
12,950.51
9,100.00 = Rp
10,764.00 = Rp
Sub total :
= Rp
9,555.00
107.64
9,662.64
32,750.00
42,000.00
42,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
163.75
210.00
21.00
16.50
411.25
10,073.89
8,750.00 = Rp
10,764.00 = Rp
Sub total :
= Rp
8,925.00
8,665.02
17,590.02
Sub total :
Total upah+bahan :
17 1 Kg Jaring kawat baja
Bahan An. SNI ( Revisi ) 6.27.1
1.020 Kg Besi jaring kawat baja
0.805 Kg Kawat beton
Upah An. SNI ( Revisi ) 6.27.2
0.025 Oh Pekerja
0.025 Oh Tukang besi
0.0025 Oh Kepala tukang
0.0015 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
12,219.90
161.46
12,381.36
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
229.25
294.00
30.80
16.50
570.55
9,909.01
Halaman : 35
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
9,177.00
161.46
9,338.46
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
818.75
1,050.00
105.00
82.50
2,056.25
19,646.27
2,622,000.00
10,478.80
5,888.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
104,880.00
3,143.64
588.80
108,612.44
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
9,825.00
10,920.00
1,092.00
275.00
Sub total :
Total upah+bahan :
BEGESTING.
18 1 m2 Pasang bekisting untuk pondasi
Bahan An. SNI ( Revisi ) 6.28.1
0.040 m3 Kayu terentang/Meranti @ Rp.
0.300 Kg Paku biasa 2" - 5"
@ Rp.
0.100 Ltr Minyak bekisting
@ Rp.
Upah An. SNI ( Revisi ) 6.28.2
0.300 Oh Pekerja
0.260 Oh Tukang kayu
0.026 Oh Kepala tukang
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
= Rp
= Rp
Halaman : 36
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,622,000.00
10,478.80
5,888.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
117,990.00
3,143.64
588.80
121,722.44
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
10,920.00
1,092.00
275.00
22,112.00
143,834.44
2,622,000.00
10,478.80
5,888.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
104,880.00
4,191.52
1,177.60
53,130.00
41,860.00
7,360.00
212,599.12
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
13,860.00
1,386.00
330.00
25,401.00
238,000.12
2,622,000.00
10,478.80
5,888.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
104,880.00
4,191.52
1,177.60
63,756.00
41,860.00
7,360.00
223,225.12
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
13,860.00
1,386.00
330.00
26,056.00
249,281.12
=
=
=
=
Rp
Rp
Rp
Rp
104,880.00
4,191.52
1,177.60
53,130.00
Sub total :
Total upah+bahan :
20 1 m2 Pasang bekisting untuk kolom
Bahan An. SNI ( Revisi ) 6.30.1
0.040 m3 Kayu terentang/Meranti (MC)
@ Rp.
0.400 Kg Paku biasa 2" - 5"
@ Rp.
0.200 Ltr Minyak bekisting
@ Rp.
0.015 m3 Balok kayu borneo
@ Rp.
0.350 Lbr Plywood tebal 9 mm
@ Rp.
2.000 Btg Dolken kayu galam 8-10
@ Rp.
/4m
Upah An. SNI ( Revisi ) 6.30.2
0.300 Oh Pekerja
0.330 Oh Tukang kayu
0.033 Oh Kepala tukang
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
21 1 m2 Pasang bekisting untuk balok
Bahan An. SNI ( Revisi ) 6.31.1
0.040 m3 Kayu terentang/Meranti (MC)
@ Rp.
0.400 Kg Paku biasa 2" - 5"
@ Rp.
0.200 Ltr Minyak bekisting
@ Rp.
0.018 m3 Balok kayu borneo
@ Rp.
0.350 Lbr Plywood tebal 9 mm
@ Rp.
2.000 Btg Dolken kayu galam 8-10
@ Rp.
/4m
Upah An. SNI ( Revisi ) 6.31.2
0.320 Oh Pekerja
0.330 Oh Tukang kayu
0.033 Oh Kepala tukang
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
22 1 m2 Pasang bekisting untuk lantai
Bahan An. SNI ( Revisi ) 6.32.1
0.040 m3 Kayu terentang/Meranti (MC)
@ Rp.
0.400 Kg Paku biasa 2" - 5"
@ Rp.
0.200 Ltr Minyak bekisting
@ Rp.
0.015 m3 Balok kayu borneo
@ Rp.
2,622,000.00
10,478.80
5,888.00
3,542,000.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
22,112.00
130,724.44
@ Rp.
@ Rp.
@ Rp.
@ Rp.
119,600.00 = Rp
3,680.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
42,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 37
41,860.00
22,080.00
117,070.00
10,480.00
13,860.00
1,386.00
330.00
26,056.00
143,126.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,622,000.00
10,478.80
5,888.00
3,542,000.00
119,600.00
3,680.00
35,000.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
78,660.00
4,191.52
1,177.60
70,840.00
41,860.00
11,040.00
140,000.00
192,900.00
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
13,860.00
1,386.00
330.00
26,056.00
218,956.00
2,622,000.00
10,478.80
5,888.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
78,660.00
4,191.52
883.20
53,130.00
41,860.00
7,360.00
186,084.72
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
13,860.00
1,386.00
330.00
26,056.00
212,140.72
=
=
=
=
Rp
Rp
Rp
Rp
69,220.80
6,287.28
1,840.00
77,348.08
32,750.00 = Rp
42,000.00 = Rp
4,912.50
2,100.00
Sub total :
Total upah+bahan :
24 1 m2 Pasang bekisting untuk tangga
Bahan An. SNI ( Revisi ) 6.34.1
0.030 m3 Kayu terentang/Meranti (MC)
@ Rp.
0.400 Kg Paku biasa 2" - 5"
@ Rp.
0.150 Ltr Minyak bekisting
@ Rp.
0.015 m3 Balok kayu borneo
@ Rp.
0.350 Lbr Plywood tebal 9 mm
@ Rp.
2.000 Btg Dolken kayu galam 8-10
@ Rp.
/4m
Upah An. SNI ( Revisi ) 6.34.2
0.320 Oh Pekerja
0.330 Oh Tukang kayu
0.033 Oh Kepala tukang
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
25 1 m2 Membuat begesting jembatan cor
Bahan An. SNI ( Revisi ) 6.37.1
0.0264 m3 Kayu terentang/Meranti (MC)
@ Rp.
0.600 Kg Paku biasa 2" - 5"
@ Rp.
0.500 Btg Dolken kayu galam 8-10
@ Rp.
/4m
Upah An. SNI ( Revisi ) 6.37.2
0.150 Oh Pekerja
0.050 Oh Tukang batu
@ Rp.
@ Rp.
2,622,000.00
10,478.80
3,680.00
Sub total :
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
42,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
Halaman : 38
210.00
385.00
7,607.50
84,955.58
PONDASI BETON
30 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.38.1
0.200 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00
1.500 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
0.400 Ltr Minyak bekisting
@ Rp.
5,888.00
###### Kg Besi beton polos
@ Rp.
8,740.00
2.250 Kg Kawat beton
@ Rp.
10,764.00
###### Kg Semen portland
@ Rp.
829.84
0.520 m3 Pasir beton
@ Rp.
93,610.00
0.780 m3 Koral beton
@ Rp.
137,126.00
Sub total :
Upah An. SNI ( Revisi ) 6.38.2
3.900 Oh Pekerja
@ Rp.
32,750.00
0.350 Oh Tukang batu
@ Rp.
42,000.00
1.040 Oh Tukang kayu
@ Rp.
42,000.00
1.050 Oh Tukang besi
@ Rp.
42,000.00
0.245 Oh Kepala tukang
@ Rp.
44,000.00
0.165 Oh Mandor
@ Rp.
55,000.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
524,400.00
15,718.20
2,355.20
1,311,000.00
24,219.00
71,305.52
48,677.20
106,958.28
2,104,633.40
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
127,725.00
14,700.00
43,680.00
44,100.00
10,780.00
9,075.00
Sub total :
Total upah+bahan :
= Rp
= Rp
250,060.00
2,354,693.40
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
707,940.00
20,957.60
3,532.80
2,622,000.00
32,292.00
268,038.32
48,677.20
106,958.28
3,810,396.20
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
158,837.50
14,700.00
65,520.00
58,800.00
14,564.00
9,350.00
321,771.50
4,132,167.70
Sloof
31 1 m3 Membuat sloof beton bertulang ( 300 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00
2.000 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
0.600 Ltr Minyak bekisting
@ Rp.
5,888.00
###### Kg Besi beton polos
@ Rp.
8,740.00
3.000 Kg Kawat beton
@ Rp.
10,764.00
###### Kg Semen portland
@ Rp.
829.84
0.520 m3 Pasir beton
@ Rp.
93,610.00
0.780 m3 Koral beton
@ Rp.
137,126.00
Sub total :
Upah An. SNI ( Revisi ) 6.39.2
4.850 Oh Pekerja
@ Rp.
32,750.00
0.350 Oh Tukang batu
@ Rp.
42,000.00
1.560 Oh Tukang kayu
@ Rp.
42,000.00
1.400 Oh Tukang besi
@ Rp.
42,000.00
0.331 Oh Kepala tukang
@ Rp.
44,000.00
0.170 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
32 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 19 mm + beugel dia 8 mm .
Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00 = Rp
707,940.00
2.000 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
20,957.60
Halaman : 39
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
262
0.600
######
81.656
3.000
######
0.520
0.780
Ltr
Kg
Kg
Kg
Kg
m3
m3
Minyak bekisting
@ Rp.
Besi beton polos dia 16 mm
@ Rp.
Besi begel polos dia 6 mm
@ Rp.
Kawat beton
@ Rp.
Semen portland
@ Rp.
Pasir beton
@ Rp.
Koral beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5,888.00
8,740.00
8,740.00
10,764.00
829.84
93,610.00
137,126.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,532.80
1,571,967.66
713,676.24
32,292.00
268,038.32
48,677.20
106,958.28
3,474,040.10
32,750.00
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
158,837.50
14,700.00
65,520.00
56,700.00
14,564.00
9,350.00
319,671.50
3,793,711.60
Sub total :
Total upah+bahan :
33 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 16 mm + beugel dia 6 mm .
Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00 = Rp
707,940.00
2.000 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
20,957.60
0.600 Ltr Minyak bekisting
@ Rp.
5,888.00 = Rp
3,532.80
###### Kg Besi beton polos dia 16 mm
@ Rp.
8,740.00 = Rp
1,114,389.33
45.745 Kg Besi begel polos dia 6 mm
@ Rp.
8,740.00 = Rp
399,808.15
3.000 Kg Kawat beton
@ Rp.
10,764.00 = Rp
32,292.00
###### Kg Semen portland
@ Rp.
829.84 = Rp
268,038.32
0.520 m3 Pasir beton
@ Rp.
93,610.00 = Rp
48,677.20
0.780 m3 Koral beton
@ Rp.
137,126.00 = Rp
106,958.28
Sub total :
= Rp
2,702,593.68
Upah An. SNI ( Revisi ) 6.39.2
4.850 Oh Pekerja
@ Rp.
32,750.00 = Rp
158,837.50
0.350 Oh Tukang batu
@ Rp.
42,000.00 = Rp
14,700.00
1.560 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
65,520.00
1.350 Oh Tukang besi
@ Rp.
42,000.00 = Rp
56,700.00
0.331 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
14,564.00
0.170 Oh Mandor
@ Rp.
55,000.00 = Rp
9,350.00
Sub total :
= Rp
319,671.50
Total upah+bahan :
= Rp
3,022,265.18
34 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00 = Rp
707,940.00
2.000 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
20,957.60
0.600 Ltr Minyak bekisting
@ Rp.
5,888.00 = Rp
3,532.80
###### Kg Besi beton polos dia 12 mm
@ Rp.
8,740.00 = Rp
1,000,020.31
35.631 Kg Besi begel polos dia 6 mm
@ Rp.
8,740.00 = Rp
311,414.94
3.000 Kg Kawat beton
@ Rp.
10,764.00 = Rp
32,292.00
###### Kg Semen portland
@ Rp.
829.84 = Rp
268,038.32
0.520 m3 Pasir beton
@ Rp.
93,610.00 = Rp
48,677.20
0.780 m3 Koral beton
@ Rp.
137,126.00 = Rp
106,958.28
Sub total :
= Rp
2,499,831.45
Upah An. SNI ( Revisi ) 6.39.2
4.850 Oh Pekerja
@ Rp.
32,750.00 = Rp
158,837.50
0.350 Oh Tukang batu
@ Rp.
42,000.00 = Rp
14,700.00
Halaman : 40
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
1.560
1.350
0.331
0.170
Oh
Oh
Oh
Oh
Tukang kayu
Tukang besi
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
42,000.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
65,520.00
56,700.00
14,564.00
9,350.00
319,671.50
2,819,502.95
2,829.28
11,776.00
5,244.00
693,844.13
311,414.94
32,292.00
268,038.32
48,677.20
106,958.28
1,481,074.14
158,837.50
14,700.00
65,520.00
54,600.00
14,564.00
9,350.00
317,571.50
1,798,645.64
Kolom
36 1 m3 Membuat kolom beton bertulang ( 300 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.40.1
0.400 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00
4.000 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
2.000 Ltr Minyak bekisting
@ Rp.
5,888.00
###### Kg Besi beton polos
@ Rp.
8,740.00
4.500 Kg Kawat beton
@ Rp.
10,764.00
###### Kg Semen portland
@ Rp.
829.84
0.520 m3 Pasir beton
@ Rp.
93,610.00
0.780 m3 Koral beton
@ Rp.
137,126.00
0.015 m3 Balok kayu borneo
@ Rp.
3,542,000.00
3.500 Lbr Plywood tebal 9 mm
@ Rp.
119,600.00
20.000 Btg Dolken kayu galam 8 /@
4m
Rp.
3,680.00
Sub total :
Upah An. SNI ( Revisi ) 6.40.2
7.300 Oh Pekerja
@ Rp.
32,750.00
0.350 Oh Tukang batu
@ Rp.
42,000.00
3.300 Oh Tukang kayu
@ Rp.
42,000.00
2.100 Oh Tukang besi
@ Rp.
42,000.00
0.570 Oh Kepala tukang
@ Rp.
44,000.00
0.250 Oh Mandor
@ Rp.
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,048,800.00
41,915.20
11,776.00
2,622,000.00
48,438.00
268,038.32
48,677.20
106,958.28
53,130.00
418,600.00
73,600.00
4,741,933.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
239,075.00
14,700.00
138,600.00
88,200.00
25,080.00
13,750.00
Sub total :
Total upah+bahan :
= Rp
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 41
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,244.00
104.79
30,030.64
2,447.20
1,345.50
3,243.26
561.66
1,234.13
44,211.19
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
840.00
840.00
880.00
264.00
165.00
4,954.00
49,165.19
= Rp
60.61 = Rp
49,165.19
2,979,901.90
519,405.00
5,261,338.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,244.00
104.79
20,102.00
2,447.20
2,691.00
3,319.36
561.66
1,234.13
35,704.14
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
840.00
840.00
840.00
264.00
165.00
4,914.00
40,618.14
= Rp
60.61 = Rp
40,618.14
2,461,865.59
Halaman : 42
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Balok
39 1 m3 Membuat balok beton bertulang ( 200 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.41.1
0.320 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00
3.200 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
1.600 Ltr Minyak bekisting
@ Rp.
5,888.00
###### Kg Besi beton polos
@ Rp.
8,740.00
3.000 Kg Kawat beton
@ Rp.
10,764.00
###### Kg Semen portland
@ Rp.
829.84
0.520 m3 Pasir beton
@ Rp.
93,610.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
839,040.00
33,532.16
9,420.80
1,748,000.00
32,292.00
268,038.32
48,677.20
0.780
0.140
2.800
16.000
m3
m3
Lbr
Btg
Koral beton
@ Rp.
Balok kayu borneo
@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu galam 8 /@
4m
Rp.
137,126.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
106,958.28
495,880.00
334,880.00
58,880.00
3,975,598.76
32,750.00
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
195,190.00
14,700.00
117,600.00
58,800.00
20,020.00
11,440.00
417,750.00
4,393,348.76
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
839,040.00
31.44
117.76
1,311,000.00
24,219.00
268,038.32
48,677.20
106,958.28
425,040.00
334,880.00
58,880.00
3,416,882.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
189,950.00
14,700.00
117,600.00
44,100.00
18,480.00
10,175.00
395,005.00
3,811,887.00
31.44
174.80
30,030.64
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
40 1 m3 Membuat balok beton bertulang ( 150 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.42.1
0.320 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00
0.003 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
0.020 Ltr Minyak bekisting
@ Rp.
5,888.00
###### Kg Besi beton polos
@ Rp.
8,740.00
2.250 Kg Kawat beton
@ Rp.
10,764.00
###### Kg Semen portland
@ Rp.
829.84
0.520 m3 Pasir beton
@ Rp.
93,610.00
0.780 m3 Koral beton
@ Rp.
137,126.00
0.120 m3 Balok kayu borneo
@ Rp.
3,542,000.00
2.800 Lbr Plywood tebal 9 mm
@ Rp.
119,600.00
16.000 Btg Dolken kayu galam 8 /@
4m
Rp.
3,680.00
Sub total :
Upah An. SNI ( Revisi ) 6.42.2
5.800 Oh Pekerja
@ Rp.
32,750.00
0.350 Oh Tukang batu
@ Rp.
42,000.00
2.800 Oh Tukang kayu
@ Rp.
42,000.00
1.050 Oh Tukang besi
@ Rp.
42,000.00
0.420 Oh Kepala tukang
@ Rp.
44,000.00
0.185 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 43
8,740.00
10,764.00
829.84
93,610.00
137,126.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
437.00
538.20
4,564.12
842.49
2,056.89
38,675.58
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
0.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,200.00
1,386.00
1,386.00
1,452.00
550.00
0.00
8,974.00
47,649.58
= Rp
60.61 = Rp
47,649.58
2,888,040.83
7,866.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Biaya kolom praktis dengan besi polos 4 diameter 10 mm
Analog biaya / M3.
=
47,649.58
x
10,478.80
8,740.00
8,740.00
10,764.00
829.84
93,610.00
137,126.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
209.58
20,836.16
2,447.20
538.20
4,564.12
842.49
2,056.89
39,360.64
32,750.00
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
1,386.00
1,386.00
1,386.00
440.00
275.00
8,148.00
47,508.64
= Rp
60.61 = Rp
47,508.64
2,879,498.43
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Biaya kolom praktis dengan besi polos 4 diameter 10 mm
Analog biaya / M3.
=
47,508.64
x
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
629,280.00
33,532.16
9,420.80
1,311,000.00
24,219.00
268,038.32
48,677.20
137,126.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
106,958.28
566,720.00
334,880.00
88,320.00
3,421,045.76
32,750.00
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
183,400.00
14,700.00
110,880.00
44,100.00
17,600.00
10,615.00
381,295.00
3,802,340.76
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
655,500.00
31,436.40
7,065.60
1,748,000.00
32,292.00
268,038.32
48,677.20
106,958.28
371,910.00
299,000.00
51,520.00
3,620,397.80
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
183,400.00
14,700.00
96,600.00
58,800.00
17,820.00
11,110.00
382,430.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.780
0.160
2.800
24.000
m3
m3
Lbr
Btg
Koral beton
@ Rp.
Balok kayu borneo
@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu galam 8 /@
4m
Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
44 1 m3 Membuat tangga beton bertulang ( 200 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.44.1
0.250 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00
3.000 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
1.200 Ltr Minyak bekisting
@ Rp.
5,888.00
###### Kg Besi beton polos
@ Rp.
8,740.00
3.000 Kg Kawat beton
@ Rp.
10,764.00
###### Kg Semen portland
@ Rp.
829.84
0.520 m3 Pasir beton
@ Rp.
93,610.00
0.780 m3 Koral beton
@ Rp.
137,126.00
0.105 m3 Balok kayu borneo
@ Rp.
3,542,000.00
2.500 Lbr Plywood tebal 9 mm
@ Rp.
119,600.00
14.000 Btg Dolken kayu galam 8 /@
4m
Rp.
3,680.00
Sub total :
Upah An. SNI ( Revisi ) 6.44.2
5.600 Oh Pekerja
@ Rp.
32,750.00
0.350 Oh Tukang batu
@ Rp.
42,000.00
2.300 Oh Tukang kayu
@ Rp.
42,000.00
1.400 Oh Tukang besi
@ Rp.
42,000.00
0.405 Oh Kepala tukang
@ Rp.
44,000.00
0.202 Oh Mandor
@ Rp.
55,000.00
Sub total :
Halaman : 44
Total upah+bahan :
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
4,002,827.80
Halaman : 45
Plat Lantai
45 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm , pembagi 8 mm.
Bahan An. SNI ( Revisi ) 6.42.1
0.0384 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00 = Rp
0.0000 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
0.192 Ltr Minyak bekisting
@ Rp.
5,888.00 = Rp
5.690 Kg Besi beton polos 10 mm & 8@mm
Rp.
8,740.00 = Rp
0.225 Kg Kawat beton
@ Rp.
10,764.00 = Rp
38.760 Kg Semen portland
@ Rp.
829.84 = Rp
0.062 m3 Pasir beton
@ Rp.
93,610.00 = Rp
0.094 m3 Koral beton
@ Rp.
137,126.00 = Rp
0.014 m3 Balok kayu borneo
@ Rp.
3,542,000.00 = Rp
0.350 Lbr Plywood tebal 9 mm
@ Rp.
119,600.00 = Rp
3.500 Btg Dolken kayu galam 8 /@
4m
Rp.
32,750.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.42.2
0.696 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.042 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.336 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
0.126 Oh Tukang besi
@ Rp.
42,000.00 = Rp
0.050 Oh Kepala tukang
@ Rp.
42,000.00 = Rp
0.022 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 10 - 12
dan besi polos dia 8 - 15
= Rp
Analog biaya / M3.
=
459,598.25
x
8.33 = Rp
46 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 12 mm , pembagi 10 mm.
Bahan An. SNI ( Revisi ) 6.42.1
0.0384 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00 = Rp
0.2500 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
0.192 Ltr Minyak bekisting
@ Rp.
5,888.00 = Rp
9.700 Kg Besi beton polos 10 mm & 8@mm
Rp.
8,740.00 = Rp
0.225 Kg Kawat beton
@ Rp.
10,764.00 = Rp
38.760 Kg Semen portland
@ Rp.
829.84 = Rp
0.062 m3 Pasir beton
@ Rp.
93,610.00 = Rp
0.094 m3 Koral beton
@ Rp.
137,126.00 = Rp
0.014 m3 Balok kayu borneo
@ Rp.
3,542,000.00 = Rp
0.350 Lbr Plywood tebal 9 mm
@ Rp.
119,600.00 = Rp
3.500 Btg Dolken kayu galam 8 /@
4m
Rp.
32,750.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.42.2
0.696 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.042 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.336 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
0.126 Oh Tukang besi
@ Rp.
42,000.00 = Rp
0.050 Oh Kepala tukang
@ Rp.
42,000.00 = Rp
0.022 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 12 - 15
100,684.80
0.00
1,130.50
49,730.60
2,421.90
32,164.60
5,841.26
12,834.99
51,004.80
41,860.00
114,625.00
412,298.45
22,794.00
1,764.00
14,112.00
5,292.00
2,116.80
1,221.00
47,299.80
459,598.25
459,598.25
3,828,453.44
100,684.80
2,619.70
1,130.50
84,778.00
2,421.90
32,164.60
5,841.26
12,834.99
51,004.80
41,860.00
114,625.00
449,965.55
22,794.00
1,764.00
14,112.00
5,292.00
2,116.80
1,221.00
47,299.80
497,265.35
497,265.35
= Rp
8.33 = Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
497,265.35
4,142,220.38
"Halaman : 46
47 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
arak 15 rangkap atas bawah ( doble wappening)
Bahan An. SNI ( Revisi ) 6.42.1
0.0384 m3 Kayu terentang/Meranti (MC)
@ Rp.
2,622,000.00 = Rp
100,684.80
0.2500 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
2,619.70
0.192 Ltr Minyak bekisting
@ Rp.
5,888.00 = Rp
1,130.50
15.893 Kg Besi beton polos 10 mm @ Rp.
8,740.00 = Rp
138,904.82
0.225 Kg Kawat beton
@ Rp.
10,764.00 = Rp
2,421.90
38.760 Kg Semen portland
@ Rp.
829.84 = Rp
32,164.60
0.062 m3 Pasir beton
@ Rp.
93,610.00 = Rp
5,841.26
0.094 m3 Koral beton
@ Rp.
137,126.00 = Rp
12,834.99
0.014 m3 Balok kayu borneo
@ Rp.
3,542,000.00 = Rp
51,004.80
0.350 Lbr Plywood tebal 9 mm
@ Rp.
119,600.00 = Rp
41,860.00
3.500 Btg Dolken kayu galam 8 /@
4m
Rp.
32,750.00 = Rp
114,625.00
Sub total :
= Rp
504,092.37
Upah An. SNI ( Revisi ) 6.42.2
0.696 Oh Pekerja
@ Rp.
32,750.00 = Rp
22,794.00
0.042 Oh Tukang batu
@ Rp.
42,000.00 = Rp
1,764.00
0.336 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
14,112.00
0.126 Oh Tukang besi
@ Rp.
42,000.00 = Rp
5,292.00
0.050 Oh Kepala tukang
@ Rp.
42,000.00 = Rp
2,116.80
0.022 Oh Mandor
@ Rp.
55,000.00 = Rp
1,221.00
Sub total :
= Rp
47,299.80
Total upah+bahan :
= Rp
551,392.17
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah.
= Rp
Analog biaya / M3.
=
551,392.17
x
8.33 = Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
551,392.17
4,593,096.79
"Halaman : 47
218.000
0.520
0.870
An. SNI ( Revisi ) 6.1.2
1.650
0.250
0.025
0.080
418,919.44
0.870
An. SNI ( Revisi ) 6.1.2
1.650
0.250
0.025
0.080
418919
1
0.0300
33.3333
1.0000
0.0600
16.6667
3.72
1
0.0121
82.6446
307
1
69.44
0.01440
1.00000
1.00000
0.01500
66.66667
8.33333
0.320
6.6667
5.8824
3.44
2.25
5.69
6.6667
5.8824
3.44
2.25
5.69
1.600
40.00
8.00
320.00
8.33
4.65
323.00
8.33
323
0.520
0.780
0.120
1.200
5.000
5.800
0.350
2.800
1.050
0.420
0.185
8.33
8.33333
0.320
1.600
40.00
8.00
320.00
8.33
4.65
323.00
323
0.520
0.780
0.120
1.200
5.000
8.33
5.800
0.350
2.800
1.050
0.420
0.185
6.67
5.7267
5.7267
##########
8.33333
0.320
6.6667
5.8824
1.600
40.00
8.00
320.00
8.33
0.03
323.00
323
0.520
0.780
0.120
1.200
5.000
8.33
5.800
0.350
2.800
1.050
0.420
0.185
13.33
15.8933
19
10 #
12
PEKERJAAN PASANGAN
1. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps
Bahan An. SNI ( Revisi ) 6.1.1
###### Bh Bata merah 5 x 11 x 22 cm
@ Rp.
55.600 Kg Semen portland
@ Rp.
0.056 m3 Pasir pasang
@ Rp.
Upah An. SNI ( Revisi ) 6.1.2
0.650 Oh Pekerja
0.200 Oh Tukang batu
0.020 Oh Kepala tukang
0.030 Oh Mandor
300.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
42,000.00
46,139.10
5,078.33
93,217.43
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan /m2:
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
8,400.00
880.00
1,650.00
32,217.50
125,434.93
482,442.04
300.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
42,000.00
31,450.94
6,892.01
80,342.95
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,960.00
8,400.00
880.00
1,650.00
31,890.00
112,232.95
431,665.19
300.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
42,000.00
23,849.60
7,254.75
73,104.35
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,960.00
8,400.00
880.00
1,650.00
31,890.00
104,994.35
403,824.44
=
=
=
=
Rp
Rp
Rp
Rp
42,000.00
22,032.25
8,433.65
72,465.90
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
300.00
829.84
90,684.40
Sub total :
32,750.00 = Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
3.84615
########
########
3.84615
########
########
3.84615
########
########
21,287.50
Halaman : 16
Rp
Rp
Rp
Rp
Rp
Rp
8,400.00
880.00
1,650.00
32,217.50
104,683.40
402,628.47
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
42,000.00
16,065.70
9,249.81
3.84615
########
########
Sub total :
Upah An. SNI ( Revisi ) 6.5.2
0.650 Oh Pekerja
0.200 Oh Tukang batu
0.020 Oh Kepala tukang
0.030 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
8,400.00
880.00
1,650.00
32,217.50
99,533.01
382,819.27
300.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
42,000.00
13,808.54
11,063.50
66,872.03
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
8,400.00
880.00
1,650.00
32,217.50
99,089.53
381,113.59
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
42,000.00
7,468.56
2,357.79
12,379.80
64,206.15
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
8,400.00
880.00
1,650.00
32,217.50
96,423.65
370,860.19
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
3.84615
########
########
3.84615
########
########
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
67,315.51
=
=
=
=
=
=
=
= Rp
3.84615
########
########
21,000.00
Halaman : 17
23,069.55
2,675.19
46,744.74
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
62,689.74
482,228.78
=
=
=
=
Rp
Rp
Rp
Rp
21,000.00
15,725.47
3,446.01
40,171.48
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
56,116.48
431,665.19
55.60
7.69231
########
8.33333
7.69231
########
=
=
=
=
Rp
Rp
Rp
Rp
21,000.00
11,924.80
3,627.38
36,552.18
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
52,497.18
403,824.44
=
=
=
=
Rp
Rp
Rp
Rp
21,000.00
9,543.16
4,534.22
35,077.38
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
51,022.38
392,479.85
=
=
=
=
Rp
Rp
Rp
Rp
21,000.00
8,032.85
4,624.90
33,657.76
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
49,602.76
381,559.66
=
=
=
=
Rp
Rp
Rp
Rp
21,000.00
6,904.27
5,531.75
33,436.02
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
49,381.02
379,853.98
=
=
=
=
Rp
Rp
Rp
Rp
21,000.00
5,393.96
816.16
27,210.12
= Rp
= Rp
= Rp
10,480.00
4,200.00
440.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
7.69231
########
7.69231
########
Halaman : 18
7.69231
########
7.69231
########
0.015 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
Rp
Rp
Rp
Rp
825.00
15,945.00
43,155.12
331,962.46
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
21,000.00
3,734.28
1,178.90
6,167.39
32,080.57
= Rp
= Rp
10,643.75
4,200.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
Rp
Rp
Rp
Rp
Rp
440.00
825.00
16,108.75
48,189.32
370,687.05
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
21,000.00
14.94
1,632.32
8,103.14
30,750.40
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
46,695.40
359,195.35
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
21,000.00
11.62
2,539.16
6,302.44
29,853.22
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
45,798.22
352,294.02
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
62,100.00
11,659.25
374.44
3,808.74
33,823.80
62.87
2,622.00
322.92
685.63
115,459.66
32,750.00 = Rp
42,000.00 = Rp
44,000.00 = Rp
12,117.50
6,594.00
308.00
@ Rp.
@ Rp.
@ Rp.
Halaman : 19
=
=
=
=
=
4,968.00
829.84
93,610.00
90,684.40
8,740.00
10,478.80
2,622,000.00
10,764.00
137,126.00
Sub total :
7.69231
########
7.69231
########
7.69231
########
7.69231
########
@ Rp.
44,000.00 = Rp
Halaman : 20
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.0185 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
Rp
Rp
Rp
Rp
161,294.40
10,621.95
3,173.95
175,090.31
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
4,200.00
440.00
825.00
15,290.00
190,380.31
2,226.40
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
178,112.00
19,625.72
51,690.11
71,315.82
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
6,300.00
660.00
825.00
18,265.00
89,580.82
373,253.43
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
16,008.00
47,656.00
125.75
9.94
63,799.68
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
2,100.00
220.00
110.00
5,705.00
69,504.68
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
1,017.50
20,758.60
136,218.26
=
=
=
=
721.60
Halaman : 21
4.16667
########
4.54545
########
140.000
64.030
0.059
0.650
0.200
0.020
0.030
73104
31890
104994
52497
18
10 #
12
PEKERJAAN PLESTERAN
1. 1 m2 Plesteran, 1 Pc : 1 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.1.1
12.920 Kg Semen portland
0.013 m3 Pasir pasang
Upah An. SNI ( Revisi ) 6.1.2
0.200 Oh Pekerja
0.150 Oh Tukang batu
0.015 Oh Kepala tukang
0.010 Oh Mandor
@ Rp.
@ Rp.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
25,960.43
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,070.24
1,541.63
8,611.87
Sub total :
Total upah+bahan :
2. 1 m2 Plesteran, 1 Pc : 2 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.2.1
8.520 Kg Semen portland
0.017 m3 Pasir pasang
Upah An. SNI ( Revisi ) 6.2.2
0.200 Oh Pekerja
0.150 Oh Tukang batu
0.015 Oh Kepala tukang
0.010 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
22,671.87
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
5,377.36
1,723.00
7,100.37
Sub total :
Total upah+bahan :
3. 1 m2 Plesteran, 1 Pc : 3 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.3.1
6.480 Kg Semen portland
0.019 m3 Pasir pasang
Upah An. SNI ( Revisi ) 6.3.2
0.200 Oh Pekerja
0.150 Oh Tukang batu
0.015 Oh Kepala tukang
0.010 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
21,160.37
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
4,315.17
1,813.69
6,128.86
Sub total :
Total upah+bahan :
4. 1 m2 Plesteran, 1 Pc : 4 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.4.1
5.200 Kg Semen portland
0.020 m3 Pasir pasang
=
=
=
=
=
=
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,721.53
1,178.90
11,900.43
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
20,188.86
Halaman : 22
3,584.91
1,995.06
5,579.97
6,550.00
6,300.00
660.00
550.00
Sub total :
Total upah+bahan :
6. 1 m2 Plesteran, 1 Pc : 6 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.6.1
3.680 Kg Semen portland
0.023 m3 Pasir pasang
Upah An. SNI ( Revisi ) 6.6.2
0.200 Oh Pekerja
0.150 Oh Tukang batu
0.015 Oh Kepala tukang
0.010 Oh Mandor
@ Rp.
@ Rp.
= Rp
= Rp
14,060.00
19,639.97
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
3,053.81
2,085.74
5,139.55
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
19,199.55
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
2,389.94
2,176.43
4,566.36
Sub total :
Total upah+bahan :
7. 1 m2 Plesteran, 1 Pc : 8 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.7.1
2.880 Kg Semen portland
0.024 m3 Pasir pasang
Upah An. SNI ( Revisi ) 6.7.2
0.200 Oh Pekerja
0.150 Oh Tukang batu
0.015 Oh Kepala tukang
0.010 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
18,626.36
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
4,779.88
1,350.52
1,178.90
7,309.30
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
21,369.30
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,526.91
1,575.61
1,269.58
4,372.10
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
18,432.10
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,832.29
1,890.73
997.53
4,720.55
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
Sub total :
Total upah+bahan :
8. 1 m2 Plesteran, 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.8.1
5.760 Kg Semen portland
@ Rp.
0.003 m3 Kapur Padam
@ Rp.
0.013 m3 Pasir pasang
@ Rp.
Upah An. SNI ( Revisi ) 6.8.2
0.200 Oh Pekerja
0.150 Oh Tukang batu
0.015 Oh Kepala tukang
0.010 Oh Mandor
=
=
=
=
=
=
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
1M3 KAPUR=
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Halaman : 23
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0,006
18371
1
0
0
Sub total :
Total upah+bahan :
11 1 m2 Plesteran, 1 Pc : 3 Kp : 5 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.9.1
2.760 Kg Semen portland
@ Rp.
0.005 m3 Kapur Padam
@ Rp.
0.007 m3 Pasir pasang
@ Rp.
Upah An. SNI ( Revisi ) 6.9.2
0.200 Oh Pekerja
0.150 Oh Tukang batu
0.015 Oh Kepala tukang
0.010 Oh Mandor
= Rp
= Rp
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
2,290.36
2,363.42
634.79
5,288.56
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
19,348.56
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,597.44
990.38
1,723.00
4,310.83
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
18,370.83
138,000.00
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,242.00
4,051.57
816.16
6,109.73
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
20,169.73
138,000.00
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
966.00
3,151.22
1,360.27
5,477.49
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
19,537.49
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
9,426.98
2,055.51
11,482.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14,060.00
18,780.55
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Halaman : 24
8,187.50
8,400.00
880.00
825.00
Sub total :
Total upah+bahan :
14. 1 m2 Plesteran, 1 Pc : 3 Ps, tebal 20 mm
Bahan An. SNI ( Revisi ) 6.14.1
8.640 Kg Semen portland
0.025 m3 Pasir pasang
Upah An. SNI ( Revisi ) 6.14.2
0.250 Oh Pekerja
0.200 Oh Tukang batu
0.020 Oh Kepala tukang
0.0125 Oh Mandor
@ Rp.
@ Rp.
= Rp
= Rp
18,292.50
29,775.00
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,169.82
2,297.34
9,467.16
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
@ Rp.
@ Rp.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
4,779.88
2,660.08
7,439.95
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
8,400.00
880.00
687.50
18,155.00
25,594.95
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
4,071.75
2,720.53
6,792.28
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
8,400.00
880.00
687.50
18,155.00
24,947.28
138,000.00
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,242.00
4,051.57
1,632.32
6,925.89
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
8,733.33
8,400.00
880.00
733.33
Sub total :
Total upah+bahan :
18. 1 m2 Plesteran, 1 Kp : 1 Sm : 2 Ps, tebal 20 mm
Bahan An. SNI ( Revisi ) 6.18.1
0.009 m3 Semen merah
@ Rp.
0.009 m3 Pasir padam
@ Rp.
0.018 m3 Pasir pasang
@ Rp.
5,753.56
2,418.25
8,171.81
8,187.50
8,400.00
880.00
687.50
18,155.00
26,326.81
Sub total :
Total upah+bahan :
17. 1 m2 Plesteran, 1 Pc : 6 Ps, tebal 20 mm
Bahan An. SNI ( Revisi ) 6.17.1
4.907 Kg Semen portland
0.030 m3 Pasir pasang
Halaman : 25
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
8,187.50
8,400.00
880.00
687.50
18,155.00
27,622.16
Sub total :
Total upah+bahan :
= Rp
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
@ Rp.
@ Rp.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
8,962.27
2,871.67
11,833.94
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
8,400.00
880.00
715.00
19,820.00
31,653.94
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,191.95
3,022.81
10,214.76
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
8,400.00
880.00
715.00
19,820.00
30,034.76
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
5,974.85
3,325.09
9,299.94
Sub total :
Total upah+bahan :
22. 1 m2 Plesteran, 1 Pc : 5 Ps, tebal 25 mm
Bahan An. SNI ( Revisi ) 6.22.1
7.200 Kg Semen portland
0.037 m3 Pasir pasang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
8,400.00
880.00
715.00
19,820.00
29,119.94
Halaman : 27
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
11,783.73
2,569.39
14,353.12
9,825.00
8,400.00
880.00
715.00
19,820.00
34,173.12
Sub total :
Total upah+bahan :
Halaman : 26
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
18,746.67
25,672.56
@ Rp.
@ Rp.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
14,140.47
3,083.27
17,223.74
10,480.00
10,500.00
1,100.00
825.00
22,905.00
25702
Total upah+bahan :
@ Rp.
@ Rp.
= Rp
40,128.74
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
10,754.73
3,446.01
14,200.73
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
10,500.00
1,100.00
825.00
22,905.00
37,105.73
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
8,630.34
3,627.38
12,257.71
Sub total :
Total upah+bahan :
25. 1 m2 Plesteran, 1 Pc : 4 Ps, tebal 30 mm
Bahan An. SNI ( Revisi ) 6.25.1
10.400 Kg Semen portland
0.040 m3 Pasir pasang
Upah An. SNI ( Revisi ) 6.25.2
0.320 Oh Pekerja
0.250 Oh Tukang batu
0.025 Oh Kepala tukang
0.0150 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
10,500.00
1,100.00
825.00
22,905.00
35,162.71
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,169.82
3,990.11
11,159.93
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
=
=
=
=
=
=
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
10,500.00
1,100.00
825.00
22,905.00
34,064.93
Halaman : 28
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,940.00
308.00
440.00
8,600.50
16,371.84
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
4,705.19
2,085.74
6,790.93
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
5,866.97
1,904.37
7,771.34
=
=
=
=
Rp
Rp
Rp
Rp
4,912.50
2,940.00
308.00
440.00
28436
Sub total :
Total upah+bahan :
= Rp
= Rp
8,600.50
15,391.43
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,717.51
1,541.63
9,259.15
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
8,515.00
8,400.00
880.00
715.00
18,510.00
27,769.15
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
5,866.97
1,723.00
7,589.97
Sub total :
Total upah+bahan :
30. 1 m2 Plesteran beton, 1 Pc : 3 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.30.1
7.070 Kg Semen portland
@ Rp.
0.019 m3 Pasir pasang
@ Rp.
Upah An. SNI ( Revisi ) 6.30.2
0.260 Oh Pekerja
0.200 Oh Tukang batu
0.020 Oh Kepala tukang
0.0130 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 29
414.92
181.37
596.29
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,866.75
1,596.00
1,672.00
110.00
5,244.75
5,841.04
6,900.00
829.84
90,684.40
200.37
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
993.60
4,713.49
1,027.76
3,005.49
9,740.34
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,737.50
8,400.00
88.00
1,375.00
24,600.50
34,340.84
6,900.00
829.84
90,684.40
182.16
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
993.60
4,713.49
1,027.76
2,094.84
8,829.69
32,750.00 = Rp
42,000.00 = Rp
44,000.00 = Rp
14,737.50
8,400.00
88.00
Sub total :
Total upah+bahan :
32. 1 m2 Plesteran granito, 1 Pc warna : 2 Granito, tebal 10 mm
Bahan An. SNI ( Revisi ) 6.32.1
0.144 Kg Pc warna
@ Rp.
5.680 Kg Semen portland
@ Rp.
0.011 m3 Pasir pasang
@ Rp.
15.000 Kg Batu granito
@ Rp.
Sub total :
Upah An. SNI ( Revisi ) 6.32.2
0.450 Oh Pekerja
@ Rp.
0.200 Oh Tukang batu
@ Rp.
0.002 Oh Kepala tukang
@ Rp.
0.025 Oh Mandor
@ Rp.
Sub total :
Total upah+bahan :
8,515.00
8,400.00
880.00
715.00
18,510.00
26,099.97
0.025 Oh Mandor
@ Rp.
55,000.00 = Rp
= Rp
= Rp
1,375.00
24,600.50
33,430.19
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
3,584.91
1,450.95
5,035.86
Sub total :
Total upah+bahan :
34. 1 m2 Plesteran ciprat ,( kamprotan) 1 Pc : 2 Ps
Bahan An. SNI ( Revisi ) 6.34.1
4.320 Kg Semen portland
@ Rp.
0.016 m3 Pasir pasang
@ Rp.
Upah An. SNI ( Revisi ) 6.34.2
0.250 Oh Pekerja
0.100 Oh Tukang batu
0.001 Oh Kepala tukang
0.015 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
36 1 m' Benangan
Bahan
2 Kg Semen portland
0 Oh Tukang batu
0 Oh Mandor
3,584.91
1,450.95
5,035.86
4,912.50
2,940.00
308.00
440.00
8,600.50
13,636.36
829.84 = Rp
= Rp
1,867.14
1,867.14
42,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
4,200.00
550.00
4,750.00
6,617.14
@ Rp.
Sub total :
Upah
Halaman : 30
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
=
=
=
=
=
=
8,187.50
4,200.00
44.00
825.00
13,256.50
18,292.36
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 31
1650
0.00
Sak kapura
Rp
KG - Pc (aSemen Portland)
Rp
m3 pasir a
Rp
0.00 =
0.00 =
0.00 =
Rp :
Rp :
Rp :
0.00
0.00
0.00
19
10 # 3
12
PEKERJAAN KAYU
KUSEN PINTU + JENDELA
1. 1 m3 Pasang kusen pintu & jendela kayu jati
Bahan An. SNI ( Revisi ) 6.1.1
1.100 m3 Kayu jati, balok
@ Rp.
Upah An. SNI ( Revisi ) 6.1.2
6.000 Oh Pekerja
20.000 Oh Tukang kayu
2.000 Oh Kepala tukang
0.300 Oh Mandor
15,939,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
196,500.00
840,000.00
88,000.00
16,500.00
1,141,000.00
18,673,900.00
5,750,000.00 = Rp
Sub total :
= Rp
6,900,000.00
6,900,000.00
Sub total :
Total upah+bahan :
2. 1 m3 Pasang kusen pintu & jendela kayu kamper
Bahan An. SNI ( Revisi ) 6.2.1
1.200 m3 Kayu kamper, balok
@ Rp.
Upah An. SNI ( Revisi ) 6.2.2
6.000 Oh Pekerja
18.000 Oh Tukang kayu
2.000 Oh Kepala tukang
0.300 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
17,532,900.00
17,532,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3. 1 m3 Pasang kusen pintu & jendela kayu borneo ( Kruwing , kempas , Meranti batu )
Bahan An. SNI ( Revisi ) 6.3.1
1.200 m3 Kayu borneo, balok
@ Rp.
3,864,000.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.3.2
6.000 Oh Pekerja
@ Rp.
32,750.00 = Rp
18.000 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
2.000 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.300 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
196,500.00
756,000.00
88,000.00
16,500.00
1,057,000.00
7,957,000.00
4,636,800.00
4,636,800.00
196,500.00
756,000.00
88,000.00
16,500.00
1,057,000.00
5,693,800.00
PEKERJAAN PINTU
4
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,520,500.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
6. 1 m2 Pasang pintu klamp kayu borneo
Bahan An. SNI ( Revisi ) 6.6.1
0.036 m3 Kayu borneo papan
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,946,800.00 = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
0.050
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
234,738.00
523.94
235,261.94
11,462.50
44,100.00
4,620.00
990.00
61,172.50
296,434.44
142,084.80
Halaman : 48
10,478.80 = Rp
= Rp
523.94
142,608.74
32,750.00
42,000.00
44,000.00
55,000.00
11,462.50
44,100.00
4,620.00
990.00
61,172.50
203,781.24
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
17,940,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
105,000.00
11,000.00
2,750.00
151,500.00
869,100.00
6,520,500.00 = Rp
Sub total :
= Rp
260,820.00
260,820.00
Sub total :
Total upah+bahan :
8. 1 m2 Pasang pintu panil kayu kamper
Bahan An. SNI ( Revisi ) 6.8.1
0.040 m3 Kayu kamper, papan
Upah An. SNI ( Revisi ) 6.8.2
1.000 Oh Pekerja
2.500 Oh Tukang kayu
0.250 Oh Kepala tukang
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
105,000.00
11,000.00
2,750.00
151,500.00
412,320.00
17,940,000.00 = Rp
Sub total :
= Rp
627,900.00
627,900.00
Sub total :
Total upah+bahan :
9. 1 m2 Pasang pintu & jendela kaca kayu jati
Bahan An. SNI ( Revisi ) 6.9.1
0.035 m3 Kayu jati, papan
@ Rp.
Upah An. SNI ( Revisi ) 6.9.2
0.800 Oh Pekerja
2.000 Oh Tukang kayu
0.200 Oh Kepala tukang
0.040 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
84,000.00
8,800.00
2,200.00
121,200.00
749,100.00
6,520,500.00 = Rp
Sub total :
= Rp
228,217.50
228,217.50
Sub total :
Total upah+bahan :
10. 1 m2 Pasang pintu & jendela kaca kayu kamper
Bahan An. SNI ( Revisi ) 6.10.1
0.035 m3 Kayu kamper, papan
@ Rp.
=
=
=
=
=
=
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
3,946,800.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
138,138.00
138,138.00
17,940,000.00 = Rp
Sub total :
= Rp
1,148,160.00
1,148,160.00
Sub total :
Total upah+bahan :
13. 1 m2 Pasang pintu & jendela jalusi kayu kamper
Halaman : 49
26,200.00
84,000.00
8,800.00
2,200.00
121,200.00
259,338.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
26,200.00
84,000.00
8,800.00
2,200.00
121,200.00
349,417.50
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
12. 1 m2 Pasang pintu & jendela jalusi kayu jati
Bahan An. SNI ( Revisi ) 6.12.1
0.064 m3 Kayu jati, papan
@ Rp.
717,600.00
717,600.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
126,000.00
13,200.00
16,500.00
188,450.00
1,336,610.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,520,500.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
126,000.00
13,200.00
27,500.00
199,450.00
616,762.00
17,940,000.00
10,478.80
8,625.00
81,512.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
351,624.00
314.36
2,587.50
81,512.00
436,037.86
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
550,137.86
6,520,500.00 = Rp
10,478.80 = Rp
127,801.80
314.36
Sub total :
Total upah+bahan :
14. 1 m2 Pasang pintu plywood rangkap, rangka kayu jati
Bahan An. SNI ( Revisi ) 6.14.1
0.0196 m3 Kayu jati, papan
@ Rp.
0.030 Kg Paku biasa 1/2" - 1"
@ Rp.
0.300 Lt Lem kayu
@ Rp.
1.000 Lbr Plywood 4' x 3' x 4 mm @ Rp.
Upah An. SNI ( Revisi ) 6.14.2
0.600 Oh Pekerja
2.000 Oh Tukang kayu
0.200 Oh Kepala tukang
0.030 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
417,312.00
417,312.00
8,625.00 = Rp
81,512.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
2,587.50
81,512.00
212,215.66
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
326,315.66
17,940,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
1,076,400.00
1,571.82
1,077,971.82
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Halaman : 50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
16,375.00
84,000.00
8,800.00
1,375.00
110,550.00
1,188,521.82
6,520,500.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
391,230.00
1,571.82
392,801.82
Sub total :
Total upah+bahan :
17. 1 m2 Pasang jalusi mati kusen kayu kamper
Bahan An. SNI ( Revisi ) 6.17.1
0.060 m3 Kayu kamper, papan
@ Rp.
0.150 Kg Paku biasa 1/2" - 1"
@ Rp.
Upah An. SNI ( Revisi ) 6.17.2
0.500 Oh Pekerja
2.000 Oh Tukang kayu
0.200 Oh Kepala tukang
0.025 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
16,375.00
84,000.00
8,800.00
1,375.00
110,550.00
503,351.82
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,946,800.00
10,478.80
8,625.00
81,512.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
77,357.28
314.36
2,587.50
81,512.00
161,771.14
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
275,871.14
Sub total :
Total upah+bahan :
19. 1 m2 Pasang pintu teakwood rangkap, rangka kayu jati
Bahan An. SNI ( Revisi ) 6.19.1
0.0196 m3 Kayu jati, papan
@ Rp.
17,940,000.00 = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
10,478.80 = Rp
8,625.00 = Rp
81,512.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
552,967.14
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
127,801.80
3,143.64
2,587.50
81,512.00
215,044.94
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
329,144.94
17,940,000.00
10,478.80
8,625.00
81,512.00
62,330.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
351,624.00
3,143.64
6,900.00
81,512.00
31,165.00
474,344.64
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
105,000.00
11,000.00
2,200.00
144,400.00
618,744.64
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
127,801.80
3,143.64
6,900.00
81,512.00
31,165.00
250,522.44
3,143.64
2,587.50
81,512.00
438,867.14
=
=
=
=
=
=
Sub total :
Total upah+bahan :
351,624.00
Halaman : 51
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
0.80
2.10
#######
0.800 Oh Pekerja
2.500 Oh Tukang kayu
0.250 Oh Kepala tukang
@ Rp.
@ Rp.
@ Rp.
32,750.00 = Rp
42,000.00 = Rp
44,000.00 = Rp
Halaman : 52
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
0.040 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
Rp
Rp
Rp
Rp
Rp
Rp
351,624.00
3,143.64
6,900.00
40,756.00
31,165.00
433,588.64
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
105,000.00
11,000.00
2,200.00
144,400.00
577,988.64
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
127,801.80
3,143.64
6,900.00
40,756.00
17,710.00
31,165.00
227,476.44
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
105,000.00
11,000.00
2,200.00
144,400.00
371,876.44
17,940,000.00
10,478.80
8,625.00
62,330.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
351,624.00
3,143.64
10,350.00
124,660.00
489,777.64
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
109,200.00
11,440.00
2,750.00
156,140.00
645,917.64
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
127,801.80
3,143.64
10,350.00
124,660.00
265,955.44
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
KUDA KUDA
2,200.00
144,400.00
394,922.44
=
=
=
=
=
=
24. 1 m2 Pasang pintu teakwood & formika, rangka kayu kamper ( dipolitur )
Bahan An. SNI ( Revisi ) 6.24.1
0.0196 m3 Kayu kamper, papan
@ Rp.
6,520,500.00
0.300 Kg Paku biasa 1/2" - 1"
@ Rp.
10,478.80
0.800 Lt Lem kayu
@ Rp.
8,625.00
0.500 Lbr Teakwood 4' x 8' x 4 mm@ Rp.
81,512.00
0.500 Lt Politur
@ Rp.
35,420.00
0.500 Lbr Formica 4' x 8'
@ Rp.
62,330.00
Sub total :
Upah An. SNI ( Revisi ) 6.24.2
0.800 Oh Pekerja
@ Rp.
32,750.00
2.500 Oh Tukang kayu
@ Rp.
42,000.00
0.250 Oh Kepala tukang
@ Rp.
44,000.00
0.040 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
26,200.00
105,000.00
11,000.00
32,750.00
42,000.00
44,000.00
55,000.00
Halaman : 53
32,750.00
109,200.00
11,440.00
2,750.00
156,140.00
422,095.44
15,939,000.00
10,166.00
10,478.80
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
17,532,900.00
152,490.00
8,383.04
17,693,773.04
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
131,000.00
504,000.00
52,800.00
11,000.00
698,800.00
18,392,573.04
5,750,000.00
10,166.00
10,478.80
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
6,325,000.00
152,490.00
8,383.04
6,485,873.04
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
131,000.00
504,000.00
52,800.00
11,000.00
698,800.00
7,184,673.04
=
=
=
=
Rp
Rp
Rp
Rp
4,250,400.00
152,490.00
8,383.04
4,411,273.04
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
131,000.00
504,000.00
52,800.00
11,000.00
698,800.00
5,110,073.04
3,542,000.00
10,166.00
10,478.80
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
3,896,200.00
152,490.00
8,383.04
4,057,073.04
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
131,000.00
504,000.00
52,800.00
11,000.00
698,800.00
4,755,873.04
4,100,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
49,200.00
1,571.82
50,771.82
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Halaman : 54
PASANG USUK.
31. 1 m2 Pasang kaso + reng genteng kodok kayu kamper
Bahan An. SNI ( Revisi ) 6.31.1
0.012 m3 Kayu kamper, usuk 5/7. @ Rp.
0.150 Kg Paku biasa 2" - 5"
@ Rp.
Upah An. SNI ( Revisi ) 6.31.2
0.100 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
32. 1 m2 Pasang kaso + reng genteng kodok kayu kruwing / bengkirai / kempas.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
58,961.82
3,818,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
55,577.82
3,404,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
40,848.00
1,571.82
42,419.82
Sub total :
Total upah+bahan :
33 1 m2 Pasang kaso + reng genteng kodok kayu meranti.
Bahan An. SNI ( Revisi ) 6.32.1
0.012 m3 Kayu meranti, usuk
@ Rp.
0.150 Kg Paku biasa 2" - 5"
@ Rp.
Upah An. SNI ( Revisi ) 6.32.2
0.100 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
50,609.82
10,810,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
151,340.00
1,571.82
152,911.82
Sub total :
Total upah+bahan :
34 1 m2 Pasang kaso + reng genteng munier kayu jati
Bahan An. SNI ( Revisi ) 6.33.1
0.014 m3 Kayu jati, balok / usuk. @ Rp.
0.150 Kg Paku biasa 2" - 5"
@ Rp.
Upah An. SNI ( Revisi ) 6.33.2
0.100 Oh Pekerja
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
32,750.00 = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
@ Rp.
@ Rp.
@ Rp.
42,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
3,275.00
Halaman : 55
4,200.00
440.00
275.00
8,190.00
161,101.82
= Rp
= Rp
= Rp
57,400.00
1,571.82
58,971.82
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
67,161.82
= Rp
= Rp
= Rp
53,452.00
1,571.82
55,023.82
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
63,213.82
3,404,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
47,656.00
1,571.82
49,227.82
45,816.00
1,571.82
47,387.82
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
57,417.82
4,100,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
676,500.00
2,095.76
678,595.76
Sub total :
Total upah+bahan :
38 1 m2 Pasang kaso + reng atap sirap kayu kamper
Bahan An. SNI ( Revisi ) 6.36.1
0.165 m3 Kayu kamper, usuk 5/7. @ Rp.
0.200 Kg Paku biasa 2" - 5"
@ Rp.
Upah An. SNI ( Revisi ) 6.36.2
0.120 Oh Pekerja
0.120 Oh Tukang kayu
0.012 Oh Kepala tukang
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
3,930.00
5,040.00
528.00
330.00
9,828.00
688,423.76
Halaman : 56
= Rp
= Rp
= Rp
629,970.00
2,095.76
632,065.76
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,930.00
5,040.00
528.00
330.00
9,828.00
641,893.76
= Rp
= Rp
= Rp
129,720.00
1,047.88
130,767.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
151,405.38
Rp
Rp
Rp
49,200.00
1,047.88
50,247.88
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
70,885.38
42 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper potongan 5/7 2 meter.
Bahan An. SNI ( Revisi ) 6.39.1
0.012 m3 Kayu kamper 5/7 - 2 mtr.@ Rp.
2,248,480.00 = Rp
0.100 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.39.2
0.150 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.250 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
26,981.76
1,047.88
28,029.64
4,912.50
10,500.00
@ Rp.
@ Rp.
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
1,100.00
4,125.00
20,637.50
48,667.14
Halaman : 57
45,816.00
1,047.88
46,863.88
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
67,501.38
40,848.00
1,047.88
41,895.88
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
62,533.38
23,736.00
1,047.88
24,783.88
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
45,421.38
= Rp
= Rp
= Rp
248,630.00
1,571.82
250,201.82
=
=
=
=
=
=
6,550.00
12,600.00
1,320.00
550.00
21,020.00
271,221.82
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
Halaman : 58
94,300.00
1,571.82
95,871.82
6,550.00
12,600.00
1,320.00
0.010 Oh Mandor
@ Rp.
Sub total :
Total upah+bahan :
55,000.00 = Rp
= Rp
= Rp
48 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper potongan panjang 2 mtr.- 5/7
Bahan An. SNI ( Revisi ) 6.42.1
0.023 m3 Kayu kamper, potongan @
2 mtr
Rp.
2,248,480.00 = Rp
0.150 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.42.2
0.200 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.300 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
0.030 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
49 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kruwing , bemgkirai / kempas.
Bahan An. SNI ( Revisi ) 6.43.1
0.023 m3 Ky. kruw/beng/kempas, usuk
@ Rp.
3,818,000.00 = Rp
0.150 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.43.2
0.200 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.300 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
0.030 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
50 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti panjang 4 meter - 5/7.
Bahan An. SNI ( Revisi ) 6.43.1
0.023 m3 Kayu meranti 5/7 - 4 mtr.@ Rp.
3,404,000.00 = Rp
0.150 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.43.2
0.200 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.300 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
0.030 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
51 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti potongan panjang 2 meter - 5/7.
Bahan An. SNI ( Revisi ) 6.43.1
0.023 m3 Kayu meranti 5/7 - 2 mtr.@ Rp.
1,978,000.00 = Rp
0.150 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
Sub total :
= Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
52 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu jati
Bahan An. SNI ( Revisi ) 6.44.1
0.027 m3 Kayu jati, balok
@ Rp.
10,810,000.00
0.200 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
Sub total :
Upah An. SNI ( Revisi ) 6.44.2
0.250 Oh Pekerja
@ Rp.
32,750.00
0.350 Oh Tukang kayu
@ Rp.
42,000.00
0.035 Oh Kepala tukang
@ Rp.
44,000.00
0.0125 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
550.00
21,020.00
116,891.82
51,715.04
1,571.82
53,286.86
6,550.00
12,600.00
1,320.00
550.00
21,020.00
74,306.86
87,814.00
1,571.82
89,385.82
6,550.00
12,600.00
1,320.00
550.00
21,020.00
110,405.82
78,292.00
1,571.82
79,863.82
6,550.00
12,600.00
1,320.00
550.00
21,020.00
100,883.82
45,494.00
1,571.82
47,065.82
Halaman : 59
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
12,600.00
1,320.00
550.00
21,020.00
68,085.82
= Rp
= Rp
= Rp
291,870.00
2,095.76
293,965.76
=
=
=
=
=
=
8,187.50
14,700.00
1,540.00
687.50
25,115.00
319,080.76
Rp
Rp
Rp
Rp
Rp
Rp
4,100,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper potongan panjang 2 mtr Uk.5/7
Bahan An. SNI ( Revisi ) 6.45.1
0.027 m3 Kayu kamper, usuk 5/7 @ Rp.
2,248,480.00 = Rp
0.200 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.45.2
0.250 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.350 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
0.035 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.0125 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
55 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu bengkirai / kruwing / kempas. 5/7
Bahan An. SNI ( Revisi ) 6.46.1
0.027 m3 Kayu borneo, usuk.
@ Rp.
3,818,000.00 = Rp
0.200 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.46.2
0.250 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.350 Oh Tukang kayu
@ Rp.
42,000.00 = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
@ Rp.
@ Rp.
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
110,700.00
2,095.76
112,795.76
8,187.50
14,700.00
1,540.00
687.50
25,115.00
137,910.76
60,708.96
2,095.76
62,804.72
8,187.50
14,700.00
1,540.00
687.50
25,115.00
87,919.72
103,086.00
2,095.76
105,181.76
8,187.50
14,700.00
Halaman : 60
1,540.00
687.50
25,115.00
130,296.76
PASANG LISPLANG
56 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu jati
Bahan An. SNI ( Revisi ) 6.47.1
0.0072 m3 Kayu jati, papan
@ Rp.
0.050 Kg Paku biasa 2" - 5"
@ Rp.
Upah An. SNI ( Revisi ) 6.47.2
0.100 Oh Pekerja
0.200 Oh Tukang kayu
0.025 Oh Kepala tukang
0.0050 Oh Mandor
17,940,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
8,400.00
1,100.00
275.00
13,050.00
142,741.94
6,520,500.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
46,947.60
523.94
47,471.54
Sub total :
Total upah+bahan :
57 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu kamper
Bahan An. SNI ( Revisi ) 6.48.1
0.0072 m3 Kayu kamper, papan
@ Rp.
0.050 Kg Paku biasa 2" - 5"
@ Rp.
Upah An. SNI ( Revisi ) 6.48.2
0.100 Oh Pekerja
0.200 Oh Tukang kayu
0.025 Oh Kepala tukang
0.0050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
58 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu meranti.
Bahan An. SNI ( Revisi ) 6.48.1
0.0072 m3 Kayu meranti, papan
@ Rp.
3,818,000.00
0.050 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
Sub total :
Upah An. SNI ( Revisi ) 6.48.2
0.100 Oh Pekerja
@ Rp.
32,750.00
=
=
=
=
=
=
129,168.00
523.94
129,691.94
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
8,400.00
1,100.00
275.00
13,050.00
60,521.54
= Rp
= Rp
= Rp
27,489.60
523.94
28,013.54
= Rp
3,275.00
@ Rp.
@ Rp.
@ Rp.
42,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
17,940,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
6,520,500.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
61 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm, kayu meranti.
Bahan An. SNI ( Revisi ) 6.50.1
0.011 m3 Kayu kamper, meranti. @ Rp.
3,818,000.00
0.050 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
Sub total :
Upah An. SNI ( Revisi ) 6.50.2
0.110 Oh Pekerja
@ Rp.
32,750.00
0.220 Oh Tukang kayu
@ Rp.
42,000.00
0.022 Oh Kepala tukang
@ Rp.
44,000.00
0.005 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
62 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu kamper
Bahan An. SNI ( Revisi ) 6.51.1
0.0145 m3 Kayu kamper, papan
@ Rp.
6,520,500.00
0.060 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
Sub total :
Upah An. SNI ( Revisi ) 6.51.2
0.150 Oh Pekerja
@ Rp.
32,750.00
0.250 Oh Tukang kayu
@ Rp.
42,000.00
0.025 Oh Kepala tukang
@ Rp.
44,000.00
0.075 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
63 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu meranti.
Bahan An. SNI ( Revisi ) 6.51.1
0.0145 m3 Kayu kamper, papan
@ Rp.
3,818,000.00
0.060 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
Sub total :
Upah An. SNI ( Revisi ) 6.51.2
0.150 Oh Pekerja
@ Rp.
32,750.00
0.250 Oh Tukang kayu
@ Rp.
42,000.00
0.025 Oh Kepala tukang
@ Rp.
44,000.00
0.075 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
8,400.00
1,100.00
275.00
13,050.00
41,063.54
197,340.00
523.94
197,863.94
3,602.50
9,240.00
968.00
275.00
14,085.50
211,949.44
Halaman : 61
71,725.50
523.94
72,249.44
Rp
Rp
Rp
Rp
Rp
Rp
3,602.50
9,240.00
968.00
275.00
14,085.50
86,334.94
= Rp
= Rp
= Rp
41,998.00
523.94
42,521.94
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,602.50
9,240.00
968.00
275.00
14,085.50
56,607.44
= Rp
= Rp
= Rp
94,547.25
628.73
95,175.98
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
115,813.48
= Rp
= Rp
= Rp
55,361.00
628.73
55,989.73
=
=
=
=
=
=
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
76,627.23
Rp
Rp
Rp
Rp
Rp
Rp
6,520,500.00 = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
0.060
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
56,076.30
Halaman : 62
10,478.80 = Rp
= Rp
628.73
56,705.03
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
2,750.00
10,665.00
67,370.03
= Rp
= Rp
= Rp
32,834.80
628.73
33,463.53
=
=
=
=
=
=
3,275.00
4,200.00
440.00
2,750.00
10,665.00
44,128.53
Sub total :
Total upah+bahan :
65 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu meranti.
Bahan An. SNI ( Revisi ) 6.52.1
0.0086 m3 Kayu kamper, papan
@ Rp.
3,818,000.00
0.060 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
Sub total :
Upah An. SNI ( Revisi ) 6.52.2
0.100 Oh Pekerja
@ Rp.
32,750.00
0.100 Oh Tukang kayu
@ Rp.
42,000.00
0.010 Oh Kepala tukang
@ Rp.
44,000.00
0.050 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
34,731.84
628.73
35,360.57
3,275.00
4,200.00
440.00
2,750.00
10,665.00
46,025.57
=
=
=
=
Rp
Rp
Rp
Rp
112,125.00
45,643.50
1,047.88
158,816.38
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
18,900.00
1,980.00
4,125.00
29,917.50
188,733.88
75,348.00
27,627.60
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
0.100
@ Rp.
10,478.80 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 63
1,047.88
104,023.48
4,912.50
18,900.00
1,980.00
4,125.00
29,917.50
133,940.98
=
=
=
=
Rp
Rp
Rp
Rp
69,069.00
26,726.00
1,047.88
96,842.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
18,900.00
1,980.00
4,125.00
29,917.50
126,760.38
5,750,000.00
6,520,500.00
10,478.80
19,320.00
91,908.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
112,125.00
45,643.50
1,047.88
10,819.20
91,908.00
149,418.58
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
184,358.58
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
112,125.00
45,643.50
1,047.88
10,819.20
81,512.00
139,022.58
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
173,962.58
Sub total :
Total upah+bahan :
68 1 m2 Pasang dinding pemisah teakwood rangkap, rangka kayu kamper
Bahan An. SNI ( Revisi ) 6.56.1
0.0195 m3 Kayu kamper, balok
@ Rp.
5,750,000.00
0.007 m3 Kayu kamper, papan
@ Rp.
6,520,500.00
0.100 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80
0.560 Lt Lem kayu
@ Rp.
19,320.00
1.000 Lbr Teakwood 4' x 8' x 4 mm@ Rp.
81,512.00
Sub total :
Upah An. SNI ( Revisi ) 6.56.2
0.200 Oh Pekerja
@ Rp.
32,750.00
0.600 Oh Tukang kayu
@ Rp.
42,000.00
0.060 Oh Kepala tukang
@ Rp.
44,000.00
0.010 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
Halaman : 64
Rp
Rp
Rp
Rp
Rp
Rp
112,125.00
45,643.50
1,047.88
10,819.20
62,330.00
119,840.58
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
154,780.58
Rp
Rp
Rp
Rp
111,573.00
1,047.88
2,397.75
115,018.63
15,939,000.00
10,478.80
15,985.00
Sub total :
=
=
=
=
0.600
1.800
0.180
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
75,600.00
7,920.00
1,650.00
104,820.00
219,838.63
10,350.00 = Rp
= Rp
10,867.50
10,867.50
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
687.75
882.00
88.00
55.00
1,712.75
12,580.25
3,312.00 = Rp
= Rp
3,477.60
3,477.60
Sub total :
Total upah+bahan :
71 1 m' Pasang list plafond, kayu profil
Bahan An. SNI ( Revisi ) 6.60.1
1.050 m' Kayu profil
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
687.75
882.00
88.00
55.00
1,712.75
5,190.35
Halaman : 65
43750
19
10 #
12
= Rp
= Rp
= Rp
14,927.00
104.79
15,031.79
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
2,940.00
308.00
82.50
4,313.00
19,344.79
= Rp
= Rp
= Rp
12,397.00
150.88
12,547.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
2,940.00
308.00
82.50
4,313.00
16,860.88
= Rp
= Rp
= Rp
16,596.80
150.88
16,747.68
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
2,940.00
308.00
82.50
4,313.00
21,060.68
= Rp
= Rp
= Rp
11,860.64
150.88
12,011.52
=
=
=
=
=
=
982.50
2,940.00
308.00
82.50
4,313.00
16,324.52
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
= Rp
= Rp
= Rp
=
=
=
=
Rp
Rp
Rp
Rp
Halaman : 66
10,120.00
150.88
10,270.88
982.50
2,940.00
308.00
82.50
Sub total :
Total upah+bahan :
6. 1 m2 Pasang langit-langit akustik ( 30 x 60 ) cm
Bahan An. SNI ( Revisi ) 6.6.1
5.800 Lbr Akustik ukuran 30 x 60 cm
@ Rp.
0.050 Kg Paku
@ Rp.
Upah An. SNI ( Revisi ) 6.6.2
0.060 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang
0.003 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp
= Rp
4,313.00
14,583.88
10,750.00 = Rp
15,088.00 = Rp
Sub total :
= Rp
62,350.00
754.40
63,104.40
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
4,200.00
440.00
165.00
6,770.00
69,874.40
39,500.00 = Rp
15,088.00 = Rp
Sub total :
= Rp
59,250.00
754.40
60,004.40
Sub total :
Total upah+bahan :
7. 1 m2 Pasang langit-langit akustik ( 60 x 120 ) cm
Bahan An. SNI ( Revisi ) 6.7.1
1.500 Lbr Akustik arm strong 60 x 120
@ Rp.
cm
0.050 Kg Paku
@ Rp.
Upah An. SNI ( Revisi ) 6.7.2
0.060 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang
0.003 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
8. 1 m2 Pasang langit-langit plywood ( 30 x 60 ) cm, tebal 4 mm
Bahan An. SNI ( Revisi ) 6.8.1
0.360 Lbr Plywood 4' x 8' x 4 mm @ Rp.
65,780.00
0.030 Kg Paku
@ Rp.
15,088.00
Sub total :
Upah An. SNI ( Revisi ) 6.8.2
0.070 Oh Pekerja
@ Rp.
32,750.00
0.100 Oh Tukang kayu
@ Rp.
42,000.00
0.010 Oh Kepala tukang
@ Rp.
44,000.00
0.0035 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
4,200.00
440.00
165.00
6,770.00
66,774.40
= Rp
= Rp
= Rp
23,680.80
452.64
24,133.44
=
=
=
=
=
=
2,292.50
4,200.00
440.00
192.50
7,125.00
31,258.44
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 67
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
= Rp
= Rp
= Rp
72,151.92
452.64
72,604.56
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
4,200.00
440.00
192.50
7,125.00
79,729.56
= Rp
= Rp
= Rp
75,158.25
452.64
75,610.89
=
=
=
=
Rp
Rp
Rp
Rp
2,292.50
4,200.00
440.00
192.50
Sub total :
Total upah+bahan :
11 1 m2 Pasang langit-langit tripleks ( 60 x 120 ) cm, tebal 6 mm
Bahan An. SNI ( Revisi ) 6.13.1
0.375 Lbr Teakwood 4' x 8' x 4 mm@ Rp.
89,700.00
0.030 Kg Paku
@ Rp.
15,088.00
Sub total :
Upah An. SNI ( Revisi ) 6.13.2
0.070 Oh Pekerja
@ Rp.
32,750.00
0.100 Oh Tukang kayu
@ Rp.
42,000.00
0.010 Oh Kepala tukang
@ Rp.
44,000.00
0.0035 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
12 1 m2 Pasang langit-langit lat kayu jati
Bahan An. SNI ( Revisi ) 6.14.1
0.024 m3 Kayu jati, papan
0.010 Kg Paku
0.050 Kg Paku sekrup
Upah An. SNI ( Revisi ) 6.14.2
0.200 Oh Pekerja
0.600 Oh Tukang kayu
0.060 Oh Kepala tukang
0.010 Oh Mandor
= Rp
= Rp
7,125.00
82,735.89
= Rp
= Rp
= Rp
33,637.50
452.64
34,090.14
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
4,200.00
440.00
192.50
7,125.00
41,215.14
@ Rp.
@ Rp.
@ Rp.
17,940,000.00
9,779.60
15,985.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
430,560.00
97.80
799.25
431,457.05
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
466,397.05
Sub total :
Total upah+bahan :
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
6,500,000.00
9,779.60
15,985.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
156,000.00
97.80
799.25
156,897.05
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
191,837.05
Sub total :
Total upah+bahan :
14 1 m2 Pasang langit-langit lat kayu kamper
Bahan An. SNI ( Revisi ) 6.16.1
0.024 m3 Kayu kamper, papan
0.010 Kg Paku
0.050 Kg Paku sekrup
Upah An. SNI ( Revisi ) 6.16.2
0.200 Oh Pekerja
0.600 Oh Tukang kayu
0.060 Oh Kepala tukang
0.010 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
6,520,500.00
9,779.60
15,985.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
156,492.00
97.80
799.25
157,389.05
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
192,329.05
35,000.00 = Rp
216.20 = Rp
Sub total :
= Rp
12,250.00
2,162.00
14,412.00
Sub total :
Total upah+bahan :
15 1 m2 Pasang langit-langit soft board
Bahan An. SNI ( Revisi ) 6.17.1
0.350 Lbr Soft board 4' x 8' x 4mm @ Rp.
10.000 Bh Paku
@ Rp.
Upah An. SNI ( Revisi ) 6.17.2
0.600 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang
0.003 Oh Mandor
Halaman : 68
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
19,650.00
4,200.00
440.00
165.00
Sub total :
Total upah+bahan :
16 1 m2 Pasang langit-langit akustik 60 x 120 cm + rangka alluminium
Bahan An. SNI ( Revisi ) 6.18.1
3.600 m' Profil alluminium T
@ Rp.
12,500.00
0.150 Kg Kawat seng polos
@ Rp.
13,965.60
1.000 Bh Ramset/dinabolt
@ Rp.
750.00
1.500 Lbr Akustik arm strong 60x120
@ Rp.
cm
39,500.00
Sub total :
Upah An. SNI ( Revisi ) 6.18.2
0.150 Oh Pekerja
@ Rp.
32,750.00
0.500 Oh Tukang kayu
@ Rp.
42,000.00
0.050 Oh Kepala tukang
@ Rp.
44,000.00
0.0075 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
= Rp
= Rp
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
45,000.00
2,094.84
750.00
59,250.00
107,094.84
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
21,000.00
2,200.00
412.50
28,525.00
135,619.84
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,350.00 = Rp
9,779.60 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11,385.00
97.80
11,482.80
1,637.50
2,100.00
220.00
165.00
4,122.50
15,605.30
115,000.00 = Rp
15,985.00 = Rp
Sub total :
= Rp
41,860.00
1,758.35
43,618.35
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Halaman : 69
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
18 1 m2 Pasang langit-langit gypsum board, tebal 9 mm
Bahan An. SNI ( Revisi ) 6.24.1
0.364 Lbr Gypsum board ( 120x240x9
@ Rp.
mm )
0.110 Kg Paku sekrup
@ Rp.
24,455.00
38,867.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
2,100.00
220.00
275.00
5,870.00
49,488.35
Halaman : 70
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
1,094.80 = Rp
= Rp
Sub total :
Upah An. SNI ( Revisi ) 6.1.2
0.150 Oh Pekerja
0.075 Oh Tukang kayu
0.008 Oh Kepala tukang
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
3,300.00
352.00
440.00
9,004.50
36,374.50
2,150.00 = Rp
= Rp
53,750.00
53,750.00
Sub total :
Total upah+bahan :
2. 1 m2 Pasang atap genteng kodok/glazzur
Bahan An. SNI ( Revisi ) 6.2.1
25.000 Bh Genteng kodok
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
3,300.00
352.00
440.00
9,004.50
62,754.50
= Rp
= Rp
39,000.00
39,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,640.00
2,640.00
440.00
10,632.50
49,632.50
7,866.00 = Rp
= Rp
94,392.00
94,392.00
Sub total :
Total upah+bahan :
3. 1 m2 Pasang atap genteng plenthong super/besar ex kanmuri
Bahan An. SNI ( Revisi ) 6.3.1
12.000 Bh Genteng plenthong super@ Rp.
3,250.00
Sub total :
Upah An. SNI ( Revisi ) 6.3.2
0.150 Oh Pekerja
@ Rp.
32,750.00
0.060 Oh Tukang kayu
@ Rp.
44,000.00
0.060 Oh Kepala tukang
@ Rp.
44,000.00
0.008 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
4
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,640.00
2,640.00
440.00
10,632.50
105,024.50
64,335.60
64,335.60
Sub total :
Total upah+bahan :
5
=
=
=
=
=
=
=
=
=
=
=
=
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
27,370.00
27,370.00
@ Rp.
@ Rp.
@ Rp.
4,912.50
Halaman : 71
44,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
2,640.00
2,640.00
440.00
10,632.50
74,968.10
45,310.00
45,310.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,640.00
2,640.00
440.00
10,632.50
55,942.50
1,058.00 = Rp
= Rp
26,450.00
26,450.00
Sub total :
Total upah+bahan :
7
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,640.00
2,640.00
440.00
10,632.50
37,082.50
3,500.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
17,500.00
6,638.72
2,901.90
27,040.62
Sub total :
Total upah+bahan :
8
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,100.00
8,800.00
880.00
110.00
22,890.00
49,930.62
7,000.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
35,000.00
6,638.72
2,901.90
44,540.62
Sub total :
Total upah+bahan :
9
=
=
=
=
=
=
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,250.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,100.00
8,800.00
880.00
110.00
22,890.00
67,430.62
Halaman : 72
33,000.00
6,638.72
2,901.90
42,540.62
13,100.00
8,800.00
880.00
110.00
22,890.00
65,430.62
21,850.00
6,638.72
2,901.90
31,390.62
13,100.00
8,800.00
880.00
0.002 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
Rp
Rp
Rp
Rp
43,700.00
6,638.72
2,901.90
53,240.62
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,100.00
8,800.00
880.00
110.00
22,890.00
76,130.62
5,032.40 = Rp
9,779.60 = Rp
Sub total :
= Rp
55,356.40
293.39
55,649.79
32,750.00
44,000.00
55,000.00
2,750.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500.00
9,779.60
829.84
90,684.40
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,250.00
488.98
8,962.27
2,901.90
1,725.00
40,328.15
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,100.00
8,800.00
880.00
1,100.00
23,880.00
64,208.15
29,090.40 = Rp
15,985.00 = Rp
Sub total :
= Rp
34,908.48
1,918.20
36,826.68
Sub total :
Upah An. SNI ( Revisi ) 6.34.2
0.400 Oh Pekerja
0.200 Oh Tukang kayu
0.020 Oh Kepala tukang
0.020 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
15 1 m2 Pasang atap asbes gelombang besar.
Bahan An. SNI ( Revisi ) 6.8.1
1.200 M2 Asbes glmbg
@ Rp.
0.120 Kg Paku pancing 60 x 230 @ Rp.
Upah An. SNI ( Revisi ) 6.8.2
0.140 Oh Pekerja
0.075 Oh Tukang kayu
0.008 Oh Kepala tukang
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,585.00
3,300.00
352.00
440.00
8,677.00
45,503.68
19,991.60 = Rp
15,985.00 = Rp
Sub total :
= Rp
23,989.92
1,918.20
25,908.12
32,750.00 = Rp
44,000.00 = Rp
44,000.00 = Rp
4,585.00
3,300.00
352.00
Sub total :
Total upah+bahan :
16 1 m2 Pasang atap asbes gelombang kecil.
Bahan An. SNI ( Revisi ) 6.9.1
1.200 M2 Asbes glmbg
@ Rp.
0.120 Kg Paku pancing 60 x 230 @ Rp.
Upah An. SNI ( Revisi ) 6.9.2
0.140 Oh Pekerja
0.075 Oh Tukang kayu
0.008 Oh Kepala tukang
6,550.00
4,400.00
550.00
27.50
11,527.50
67,177.29
Halaman : 73
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
110.00
22,890.00
54,280.62
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
0.008 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
63,093.60 = Rp
50.00 = Rp
Sub total :
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
63,093.60
200.00
63,293.60
163.75
4,840.00
88.00
825.00
5,916.75
69,210.35
Halaman : 74
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
440.00
8,677.00
34,585.12
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,438.00 = Rp
50.00 = Rp
Sub total :
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
163.75
4,840.00
88.00
825.00
5,916.75
54,554.75
= Rp
= Rp
= Rp
141,416.88
1,200.00
142,616.88
= Rp
= Rp
= Rp
Rp
= Rp
= Rp
687.75
484.00
220.00
2,650.00
4,041.75
146,658.63
= Rp
= Rp
= Rp
81,926.00
1,200.00
83,126.00
= Rp
= Rp
= Rp
Rp
= Rp
= Rp
687.75
484.00
220.00
2,650.00
4,041.75
87,167.75
100,000.00
Rp
300.00 = Rp
Sub total :
= Rp
115,000.00
1,200.00
116,200.00
32,750.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
2,750.00
Rp
Sub total :
= Rp
687.75
484.00
220.00
2,750.00
4,141.75
Sub total :
Total upah+bahan :
19 1 m2 Pasang atap seng Galvalum type DJLS 45 Warna
Bahan An. SNI
1 M2 1 M! SENG GALVALUM warna.
103,224.00
( Lebar efektif 73 Cm.) @ Rp.
4.000 Bh Paku rifet
@ Rp.
300.00
Sub total :
Upah An. SNI
@ Rp.
32,750.00
0 Oh Pekerja
@ Rp.
44,000.00
0 Oh Tukang kayu
@ Rp.
55,000.00
0 Oh Mandor
1 Ls Biaya mekanik/peralatan
@ Rp.
2,650.00
Sub total :
Total upah+bahan :
20 1 m2 Pasang atap seng Galvalum type DJLS 45 Warna
Bahan An. SNI
1 M2 1 M! SENG GALVALUM warna.
59,800.00
( Lebar efektif 73 Cm.) @ Rp.
4.000 Bh Paku rifet
@ Rp.
300.00
Sub total :
Upah An. SNI
@ Rp.
32,750.00
0 Oh Pekerja
@ Rp.
44,000.00
0 Oh Tukang kayu
@ Rp.
55,000.00
0 Oh Mandor
1 Ls Biaya mekanik/peralatan
@ Rp.
2,650.00
Sub total :
Total upah+bahan :
21 1 m2 Pasang atap POLYCARBONAT.
Bahan An. SNI
1 m2 Polycarbonat warna. @ Rp.
4.000 Bh Paku rifet
@ Rp.
=
=
=
=
=
=
48,438.00
200.00
48,638.00
Total upah+bahan :
= Rp
Halaman : 75
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.00 = Rp
9,779.60 = Rp
Sub total :
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
5,436.50
11,000.00
1,100.00
440.00
17,976.50
19,932.42
78,660.00
9,779.60
9,779.60
3,946,800.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
31,464.00
586.78
488.98
15,787.20
48,326.96
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,093.75
11,000.00
1,100.00
330.00
16,523.75
64,850.71
78,660.00 = Rp
9,779.60 = Rp
Sub total :
= Rp
55,062.00
195.59
55,257.59
Sub total :
Total upah+bahan :
24 1 m2 Pasang atap seng gelombang BJLS 28
Bahan An. SNI ( Revisi ) 6.38.1
0.700 Lbr Seng glmbg 3" x 6" bjls 28
@ Rp.
0.020 Kg Paku biasa 1/2" - 1"
@ Rp.
Upah An. SNI ( Revisi ) 6.38.2
0.120 Oh Pekerja
0.060 Oh Tukang kayu
0.006 Oh Kepala tukang
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,930.00
2,640.00
264.00
330.00
7,164.00
62,421.59
78,660.00 = Rp
9,779.60 = Rp
Sub total :
= Rp
23,598.00
391.18
23,989.18
Sub total :
Total upah+bahan :
25 1 m2 Pasang atap nok seng BJLS 28
Bahan An. SNI ( Revisi ) 6.39.1
0.300 Lbr Seng plat 3" x 6" bjls 28 @ Rp.
0.040 Kg Paku biasa 1/2" - 1"
@ Rp.
Upah An. SNI ( Revisi ) 6.39.2
0.150 Oh Pekerja
0.070 Oh Tukang kayu
0.008 Oh Kepala tukang
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
3,080.00
352.00
330.00
8,674.50
32,663.68
Halaman : 76
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.00
1,955.92
1,955.92
=
=
=
=
=
=
Sub total :
Total upah+bahan :
120,341.75
@ Rp.
@ Rp.
@ Rp.
@ Rp.
64,400.00 = Rp
78,660.00 = Rp
Sub total :
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
45,080.00
1,573.20
46,653.20
3,930.00
2,640.00
264.00
330.00
Sub total :
Total upah+bahan :
27 1 m2 Pasang atap nok seng BJLS 30
Bahan An. SNI ( Revisi ) 6.39.1
0.300 Lbr Seng plat 3" x 6" bjls 28 @ Rp.
0.040 Kg Paku biasa 1/2" - 1"
@ Rp.
Upah An. SNI ( Revisi ) 6.39.2
0.150 Oh Pekerja
0.070 Oh Tukang kayu
0.008 Oh Kepala tukang
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp
= Rp
7,164.00
53,817.20
64,400.00 = Rp
78,660.00 = Rp
Sub total :
= Rp
19,320.00
3,146.40
22,466.40
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
3,080.00
352.00
330.00
8,674.50
31,140.90
Halaman : 77
19
10 #
12
@ Rp.
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,530.00 = Rp
12,420.00 = Rp
= Rp
11,583.00
993.60
12,576.60
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
196.50
2,520.00
264.00
16.50
2,997.00
15,573.60
275,000.00 = Rp
= Rp
275,000.00
275,000.00
Sub total :
Total upah+bahan :
2. 1 m2 Pasang pintu besi baja
Bahan An. SNI ( Revisi ) 6.2.1
1.000 m2 Pintu besi baja
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
42,000.00
32,750.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
27,300.00
21,287.50
2,860.00
1,760.00
53,207.50
328,207.50
265,000.00 = Rp
= Rp
265,000.00
265,000.00
Sub total :
Total upah+bahan :
3. 1 m2 Pasang jendela besi
Bahan An. SNI ( Revisi ) 6.3.1
1.000 m2 Jendela besi
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
42,000.00
32,750.00
44,000.00
55,000.00
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
44,100.00
34,387.50
4,620.00
288.75
83,396.25
348,396.25
16,750.00 = Rp
= Rp
192,625.00
192,625.00
42,000.00
32,750.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
50,400.00
39,300.00
528.00
33.00
90,261.00
282,886.00
19,044.00 = Rp
9,779.60 = Rp
3,499,526.36 = Rp
20,948.40
195.59
6,299.15
Sub total :
Total upah+bahan :
5
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
4
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Sub total :
Upah An. SNI ( Revisi ) 6.13.2
0.100 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala tukang
0.0005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
32,750.00
44,000.00
44,000.00
55,000.00
Halaman : 78
= Rp
27,443.14
=
=
=
=
=
=
3,275.00
4,400.00
440.00
27.50
8,142.50
35,585.64
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
17,181.00 = Rp
9,779.60 = Rp
3,499,526.36 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,400.00
440.00
27.50
8,142.50
33,536.34
15,675.00 = Rp
9,779.60 = Rp
3,499,526.36 = Rp
Sub total :
= Rp
17,242.50
195.59
6,299.15
23,737.24
Sub total :
Total upah+bahan :
7
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
8
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,400.00
440.00
27.50
8,142.50
31,879.74
1 m2 Pasang pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tidak termasuk pondasi setempat.
Bahan
@ Rp.
15,686.00 = Rp
181,957.60
12 m1 m' besi L 40 . 40 . 5
@ Rp.
6,808.00 = Rp
231,472.00
34 m1 m'kawat duri
Sub total :
= Rp
413,429.60
Upah Pekerjaan mengelas diperhitungkan.
Ongkos kerja diperhitungkan
Rp
= Rp
= Rp
= Rp
Sub total :
Total upah+bahan :
Harga per M2 pagar kawat :=
9
=
=
=
=
=
=
18,899.10
195.59
6,299.15
25,393.84
254,457.60
10,350.00 = Rp
Rp
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
293,250.00
293,250.00
52,500.00
52,500.00
345,750.00
240,488.00 = Rp
= Rp
Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
276,561.20
276,561.20
25,000.00
25,000.00
301,561.20
@ Rp.
264,536.80
264,536.80
60,000.00
Sub total :
Sub total :
Upah Biaya pasang / Upah diperhitungkan.
Halaman : 79
255,000.00 = Rp
= Rp
Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
@ Rp.
113,850.00
70,000.00
95,000.00
278,850.00
85,000.00
65,000.00
65,000.00
343,850.00
Sub total :
56,546.13
Rp
= Rp
= Rp
= Rp
Sub total :
Total upah+bahan :
11 1 m2 Pintu Rolling bahan dari Aluminium.
Bahan
1 M2 Pintu dari aluminium
27,500.00
45,000.00
72,500.00
254,457.60
240,488.00 = Rp
= Rp
= Rp
= Rp
= Rp
= Rp
5,000.00
65,000.00
329,536.80
@ Rp.
240,488.00 = Rp
1 M2 pagar besi BRC.
1 M2 Rangka besi besi pintu diameter 2 incs.
Sub total :
= Rp
Upah Biaya pasang / Upah diperhitungkan.
= Rp
Biaya transfotasi (relatif) jarak
= Rp
jauh dekatnya.
Sub total :
= Rp
Total upah+bahan :
= Rp
264,536.80
45,000.00
309,536.80
60,000.00
Sub total :
Total upah+bahan :
14 1 m2 Pagar Besi B.R.C.
Bahan
5,000.00
65,000.00
374,536.80
Halaman : 80
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
44,640.00 = Rp
= Rp
49,104.00
49,104.00
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,406.00
4,368.00
44.00
2.75
7,820.75
56,924.75
55,680.00 = Rp
= Rp
61,248.00
61,248.00
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,406.00
4,368.00
44.00
2.75
7,820.75
69,068.75
47,040.00 = Rp
= Rp
51,744.00
51,744.00
32,750.00
42,000.00
44,000.00
55,000.00
3,406.00
4,368.00
44.00
2.75
7,820.75
59,564.75
Sub total :
Total upah+bahan :
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
59,040.00 = Rp
= Rp
64,944.00
64,944.00
32,750.00
42,000.00
44,000.00
55,000.00
3,406.00
4,368.00
44.00
2.75
7,820.75
72,764.75
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 81
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
19 1 Bh. Pasang pintu aluminium 2,75" putih ( Silver) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
Bahan An. SNI ( Revisi ) 6.9.1
@ Rp.
44,640.00 =
6 M1 Slimar Aluminium putih 2.75"
@ Rp.
2,400.00
15 M1 Karet penjepit kaca/ tripleks.
@ Rp.
15,410.00
1 set Engsel.
@ Rp.
58,420.00
1 Bh Kunci
@ Rp.
56,396.00
1 M2 Kaca bening 5 mm
@ Rp.
119,600.00
1 M2 Multipleks 9 mm
1 Ls Paku Skrup
@ Rp.
7,500.00
Sub total :
=
koefisen tenaga ditambah 35 % dari anlisa untuk 1 M2 pembuatan pintu aluminium.
Upah
1.418 Oh Pekerja
@ Rp.
32,750.00 =
1.418 Oh Tukang besi
@ Rp.
44,000.00 =
0.142 Oh Kepala tukang besi
@ Rp.
44,000.00 =
0.0070 Oh Mandor
@ Rp.
55,000.00 =
Sub total :
=
Total upah+bahan :
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
279,000.00
36,000.00
15,410.00
58,420.00
36,093.44
148,304.00
7,500.00
580,727.44
Rp
Rp
Rp
Rp
Rp
Rp
46,423.13
62,370.00
6,237.00
386.10
115,416.23
696,143.67
20 1 Bh. Pasang pintu aluminium 2,75" coklat ( Brown) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
Bahan An. SNI ( Revisi ) 6.9.1
Rp.
47,040.00 = Rp
6 M1 Slimar Aluminium coklat @
2.75"
@ Rp.
2,400.00
Rp
15 M1 Karet penjepit kaca/ tripleks.
@ Rp.
13,800.00
Rp
1 set Engsel.
@ Rp.
58,420.00
Rp
1 Bh Kunci
@ Rp.
56,396.00
Rp
1 M2 Kaca bening 5 mm
@ Rp.
119,600.00
Rp
1 M2 Multipleks 9 mm
1 Ls Paku Skrup
@ Rp.
7,500.00
Rp
Sub total :
= Rp
koefisen tenaga ditambah 30 % dari anlisa untuk 1 M2 pembuatan pintu aluminium karena
pintu ini ukuran 80 x 200 Cm.dan ada ambang tengah.
Upah
1.418 Oh Pekerja
@ Rp.
32,750.00 = Rp
1.418 Oh Tukang besi
@ Rp.
44,000.00 = Rp
0.142 Oh Kepala tukang besi
@ Rp.
44,000.00 = Rp
0.0070 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
21 1M2 Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
@ Rp.
44,640.00 = Rp
5 M1 Slimar Aluminium putih 2"
@ Rp.
2,400.00
Rp
9 M1 Karet penjepit kaca/ tripleks.
@ Rp.
7,562.40
Rp
1 set Engsel jendela.
@ Rp.
11,500.00
Rp
1 Bh Hak window .
@ Rp.
56,396.00
Rp
1 M2 Kaca bening 5 mm
Sub total :
= Rp
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
294,000.00
36,000.00
13,800.00
58,420.00
36,093.44
148,304.00
7,500.00
594,117.44
46,423.13
62,370.00
6,237.00
386.10
115,416.23
709,533.67
214,272.00
20,400.00
7,562.40
11,500.00
50,897.39
304,631.79
34,387.50
46,200.00
4,620.00
286.00
Sub total :
Total upah+bahan :
= Rp
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
22 1Bh Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 0.50 X 0.60 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
@ Rp.
44,640.00 = Rp
2 M1 Slimar Aluminium putih 2"
@ Rp.
2,400.00
Rp
4 M1 Karet penjepit kaca/ tripleks.
@ Rp.
7,562.40
Rp
1 set Engsel jendela.
@ Rp.
11,500.00
Rp
1 Bh Hak window .
@ Rp.
56,396.00
Rp
0 M2 Kaca bening 5 mm
Sub total :
= Rp
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Halaman : 82
98,208.00
10,560.00
7,562.40
11,500.00
16,918.80
144,749.20
Rp
Rp
Rp
Rp
Rp
Rp
34,387.50
46,200.00
4,620.00
286.00
85,493.50
230,242.70
23 1Bh Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 0.50 X 0.50 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
@ Rp.
44,640.00 = Rp
2 M1 Slimar Aluminium putih 2"
@ Rp.
2,400.00
Rp
4 M1 Karet penjepit kaca/ tripleks.
@ Rp.
7,562.40
Rp
1 set Engsel jendela.
@ Rp.
11,500.00
Rp
1 Bh Hak window .
@ Rp.
56,396.00
Rp
0 M2 Kaca bening 5 mm
Sub total :
= Rp
89,280.00
9,600.00
7,562.40
11,500.00
14,099.00
132,041.40
Sub total :
Total upah+bahan :
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
85,493.50
390,125.29
Rp
Rp
Rp
Rp
Rp
Rp
34,387.50
46,200.00
4,620.00
286.00
85,493.50
217,534.90
24 1M2 Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
47,040.00 = Rp
5 M1 Slimar Aluminium coklat @
2" Rp.
@ Rp.
2,400.00
Rp
9 M1 Karet penjepit kaca/ tripleks.
@ Rp.
7,562.40
Rp
1 set Engsel jendela.
@ Rp.
11,500.00
Rp
1 Bh Hak window .
@ Rp.
56,396.00
Rp
1 M2 Kaca bening 5 mm
Sub total :
= Rp
225,792.00
20,400.00
7,562.40
11,500.00
50,897.39
316,151.79
Sub total :
Total upah+bahan :
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 83
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
25 1Bh Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 60 Cm.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
47,040.00 = Rp
2 M1 Slimar Aluminium coklat @
2" Rp.
@ Rp.
2,400.00
Rp
4 M1 Karet penjepit kaca/ tripleks.
@ Rp.
7,562.40
Rp
1 set Engsel jendela.
@ Rp.
11,500.00
Rp
1 Bh Hak window .
@ Rp.
56,396.00
Rp
0 M2 Kaca bening 5 mm
Sub total :
= Rp
Upah
1.050 Oh Pekerja
34,387.50
44,100.00
4,620.00
286.00
83,393.50
399,545.29
@ Rp.
32,750.00 = Rp
103,488.00
10,560.00
7,562.40
11,500.00
16,918.80
150,029.20
34,387.50
@ Rp.
@ Rp.
@ Rp.
42,000.00 = Rp
42,000.00 = Rp
55,000.00 = Rp
= Rp
= Rp
44,100.00
4,410.00
286.00
83,183.50
233,212.70
26 1Bh. Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 50 Cm.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
47,040.00 = Rp
2 M1 Slimar Aluminium coklat @
2" Rp.
@ Rp.
2,400.00
Rp
4 M1 Karet penjepit kaca/ tripleks.
@ Rp.
7,562.40
Rp
1 set Engsel jendela.
@ Rp.
11,500.00
Rp
1 Bh Hak window .
@ Rp.
56,396.00
Rp
0 M2 Kaca bening 5 mm
Sub total :
= Rp
94,080.00
9,600.00
7,562.40
11,500.00
14,099.00
136,841.40
Sub total :
Total upah+bahan :
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
42,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
34,387.50
44,100.00
4,410.00
286.00
83,183.50
220,024.90
Halaman : 84
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
8,602.00 = Rp
10,478.80 = Rp
3,818,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
20
=
=
=
=
=
=
4,301.00
157.18
36,652.80
41,110.98
Rp
Rp
Rp
Rp
Rp
Rp
= Rp :
78,660.00 = Rp
32,750.00 = Rp
3,818,000.00 = Rp
Sub total :
= Rp
4,912.50
16,800.00
1,100.00
68.75
22,881.25
63,992.23
= Rp.
44,794.56
39,330.00
491.25
72,542.00
112,363.25
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,310.00
16,800.00
1,100.00
68.75
19,278.75
131,642.00
78,660.00 = Rp
32,750.00 = Rp
6,500.00 = Rp
= Rp
23,598.00
3,275.00
3,250.00
30,123.00
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
10,500.00
1,100.00
68.75
16,581.25
46,704.25
77,740.00
6,500.00
3,750.00
2,750.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
19,435.00
3,250.00
1,312.50
2,062.50
26,060.00
4,500.00
30,560.00
Sub total :
Total upah+bahan :
22 1 m' Pasang talang 1/2 lingkaran 10 cm, seng bjls 28
Bahan An. SNI ( Revisi ) 6.20.1
0.300 Lbr Seng plat 3' x 6' bjls 28 @ Rp.
0.100 Kg Paku biasa 1/2" - 1"
@ Rp.
0.500 Kg Besi strip
@ Rp.
Sub total :
Upah An. SNI ( Revisi ) 6.20.2
0.150 Oh Pekerja
0.250 Oh Tukang kayu
0.025 Oh Kepala tukang
###### Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
LUMSUM
Total upah+bahan :
=
=
=
=
=
=
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
19,435.00
3,250.00
1,312.50
2,062.50
26,060.00
4,500.00
30,560.00
7,500.00 = Rp
= Rp
375.00
375.00
77,740.00
6,500.00
3,750.00
2,750.00
Sub total :
Upah
LUMSUM
Total upah+bahan :
=
=
=
=
=
Halaman : 85
PEKERJAAN PENGECATAN
Pemersihan Cat
1. 1 m2 Mengikis/mengerok permukaan cat tembok lama
Bahan An. SNI ( Revisi ) 6.1.1
0.050 Kg Soda api
@ Rp.
Sub total :
Upah An. SNI ( Revisi ) 6.1.2
0.150 Oh Pekerja
0 Oh Tukang cat
0 Oh Kepala tukang
0.0025 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
0.00
0.00
137.50
5,050.00
5,425.00
3,750.00 = Rp
= Rp
187.50
187.50
Sub total :
Total upah+bahan :
2. 1 m2 Mencuci bidang permukaan tembok yang pernah dicat
Bahan An. SNI ( Revisi ) 6.2.1
0.050 Kg S a b u n
@ Rp.
Sub total :
Upah An. SNI ( Revisi ) 6.2.2
0.150 Oh Pekerja
@ Rp.
0 Oh Tukang cat
@ Rp.
0 Oh Kepala tukang
@ Rp.
0.0025 Oh Mandor
@ Rp.
Sub total :
Total upah+bahan :
3. 1 m2 Mengerok karat cat lama permukaan baja dengan cara manual
Bahan An. SNI ( Revisi ) 6.3.1
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
0.00
0.00
137.50
5,050.00
5,237.50
0.050
Kg S a b u n
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,750.00 = Rp
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
0.00
0.00
137.50
5,050.00
5,237.50
3,750.00 = Rp
= Rp
187.50
187.50
Sub total :
Total upah+bahan :
4. 1 m2 Menyabun permukaan tembok lama
Bahan An. SNI ( Revisi ) 6.4.1
0.050 Kg S a b u n
@ Rp.
Sub total :
=
=
=
=
=
=
@ Rp.
32,750.00 = Rp
@ Rp.
@ Rp.
@ Rp.
44,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
= Rp
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0 Oh Tukang cat
0 Oh Kepala tukang
0.0025 Oh Mandor
Sub total :
Total upah+bahan :
5. 1 m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir ( sanblasting )
dengan tingkat kebersihan Sa 2.5%
Bahan UNTUK 10 m2 'An. SNI ( Revisi ) 6.5.1
40.000 Kg Pasir silika
@ Rp.
25.00 = Rp
10.000 Ltr B B M
@ Rp.
3,250.00 = Rp
Sub total :
= Rp
Alat An. SNI ( Revisi ) 6.5.2 PER 10 M2.
Sewa / hari
Kompressor, blasting pot,
@ Rp.
250,000.00 = Rp
selang dan nozle
Sub total :
= Rp
Upah An. SNI ( Revisi ) 6.5.3
1.600 Oh Pekerja
@ Rp.
32,750.00 = Rp
1.600 Oh Tukang cat
@ Rp.
44,000.00 = Rp
0.800 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.500 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Untuk 10 M2 Total upah+bahan :
= Rp
Untuk 1 M2
6. 1 m2 Mendempul dan menggosok kayu
Bahan An. SNI ( Revisi ) 6.6.1 Per 10M2
0.080 Kg Dempul jati
0.020 Lt Minyak cat
0.010 Kg Batu apung
@ Rp.
@ Rp.
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
187.50
187.50
4,912.50
Halaman : 86
0.00
0.00
137.50
5,050.00
5,237.50
1,000.00
32,500.00
33,500.00
250,000.00
250,000.00
52,400.00
70,400.00
35,200.00
27,500.00
185,500.00
435,500.00
= Rp
43,550.00
19,200.40 = Rp
5,888.00 = Rp
2,500.00 = Rp
= Rp
1,536.03
117.76
25.00
1,678.79
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,310.00
1,760.00
176.00
137.50
3,383.50
5,062.29
10,351.84 = Rp
32,117.20 = Rp
46,432.40 = Rp
= Rp
1,552.78
5,459.92
7,893.51
14,906.21
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Cat KAYU
7. 1 m2 Pengecatan bidang kayu lama
Bahan An. SNI ( Revisi ) 6.7.1
0.150 Kg Plamir
0.170 Kg Cat dasar
0.170 Kg Cat penutup
@ Rp.
@ Rp.
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
2,292.50
3,300.00
330.00
137.50
Sub total :
Total upah+bahan :
= Rp
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
6,060.00
20,966.21
Halaman : 87
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,484.00
1,552.78
5,459.92
12,072.42
21,569.12
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
396.00
264.00
137.50
3,090.00
24,659.12
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,484.00
1,552.78
5,459.92
16,251.34
25,748.04
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
594.00
176.00
137.50
3,200.00
28,948.04
35,420.00 = Rp
= Rp
12,751.20
12,751.20
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,310.00
2,772.00
2,772.00
137.50
6,991.50
19,742.70
35,420.00 = Rp
35,420.00 = Rp
2,250.00 = Rp
= Rp
5,313.00
13,176.24
4,500.00
17,676.24
32,750.00 = Rp
44,000.00 = Rp
44,000.00 = Rp
0.00
2,640.00
704.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
=
=
=
=
=
=
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.0025 Oh Mandor
.
@ Rp.
Sub total :
Total upah+bahan :
Halaman : 88
55,000.00 = Rp
= Rp
= Rp
137.50
3,481.50
21,157.74
39,100.00
13,340.00
19,200.40
2,500.00
4,000.00
78,200.00
13,340.00
15,360.32
3,750.00
8,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
@ Rp.
750.00 = Rp
= Rp
1,500.00
120,150.32
35,420.00 = Rp
44,000.00 = Rp
Sub total : B
= Rp
14,168.00
1,760.00
15,928.00
Sub total : A
Upah Menggosok dan mendempul
@ Rp.
0 Oh Tukang politur
@ Rp.
0 Oh Kepala tukangTukang cat
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
81,875.00
132,000.00
13,200.00
22,000.00
249,075.00
385,153.32
38,515.33
7,636.00 = Rp
= Rp
2,672.60
2,672.60
Sub total : C
Untuk 10 M2 Total upah+bahan :
Untuk 1 M2 Total upah+bahan :
13 1 m2 Pelaburan bidang kayu dengan cat residu dan ter
Bahan An. SNI ( Revisi ) 6.12.1
0.350 Ltr Residu atau ter
@ Rp.
Sub total :
Upah An. SNI ( Revisi ) 6.12.2
0.100 Oh Pekerja
0.000 Oh Tukang cat
0.0000 Oh Kepala tukang
0.0060 Oh Mandor
.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
0.00
0.00
330.00
3,605.00
6,277.60
41,593.20
19,200.40
4,000.00
4,500.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
6,238.98
960.02
400.00
45.00
445.00
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,240.00
7,040.00
704.00
137.50
13,121.50
13,566.50
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
Sub total :
Total upah+bahan :
Halaman : 89
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Cat TEMBOK
Cat BARU.
14. 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
Bahan An. SNI ( Revisi ) 6.14.1
0.100 Kg Plamir
@ Rp.
9,196.00
0.250 Lbr Ampelas
@ Rp.
4,000.00
0.020 Bh Kuwas / roll
@ Rp.
6,500.00
0.100 Kg Cat dasar
@ Rp.
20,447.00
0.260 Kg Cat penutup 2x
@ Rp.
20,447.00
Sub total :
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja
@ Rp.
32,750.00
0.063 Oh Tukang cat
@ Rp.
44,000.00
0.0063 Oh Kepala tukang
@ Rp.
44,000.00
0.0025 Oh Mandor
@ Rp.
55,000.00
.
Sub total :
Total upah+bahan :
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
Bahan An. SNI ( Revisi ) 6.14.1
0.100 Kg Plamir
@ Rp.
9,196.00
0.250 Lbr Ampelas
@ Rp.
4,000.00
0.020 Bh Kuwas / roll
@ Rp.
6,500.00
0.100 Kg Cat dasar
@ Rp.
31,924.00
0.260 Kg Cat penutup 2x
@ Rp.
31,924.00
Rp
Rp
Rp
Rp
Rp
Rp
919.60
1,000.00
130.00
2,044.70
5,316.22
9,410.52
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
2,772.00
277.20
137.50
3,841.70
13,252.22
Rp
Rp
Rp
Rp
Rp
919.60
1,000.00
130.00
3,192.40
8,300.24
Sub total :
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja
0.063 Oh Tukang cat
0.0063 Oh Kepala tukang
0.0025 Oh Mandor
.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
= Rp
13,542.24
=
=
=
=
=
=
655.00
2,772.00
277.20
137.50
3,841.70
17,383.94
Rp
Rp
Rp
Rp
Rp
Rp
Watershild
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
919.60
1,000.00
130.00
5,464.80
14,208.48
21,722.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
2,772.00
277.20
137.50
3,841.70
25,564.58
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup )
Cat Paragon /Decolith
Bahan An. SNI ( Revisi ) 6.14.1
0.010 Kg Plamir
@ Rp.
9,196.00 = Rp
0.120 Lbr Ampelas
@ Rp.
4,000.00 = Rp
Halaman : 90
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.033
0.110
0.220
Bh Kuwas / roll
Kg Cat dasar
Kg Cat penutup 2x
@ Rp.
@ Rp.
@ Rp.
Sub total :
91.96
480.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,500.00 = Rp
20,447.00 = Rp
20,447.00 = Rp
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Watershild
216.67
2,249.17
4,498.34
7,536.14
917.00
1,848.00
184.80
137.50
3,087.30
10,623.44
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
91.96
480.00
216.67
3,511.64
7,023.28
11,323.55
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
917.00
1,848.00
184.80
137.50
3,087.30
14,410.85
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
91.96
480.00
216.67
6,011.28
12,022.56
18,822.47
= Rp
= Rp
917.00
1,848.00
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
44,000.00 = Rp
55,000.00 = Rp
= Rp
= Rp
4,000.00
750.00
300,000.00
552.00
Rp
Rp
Rp
Rp
Rp
400.00
187.50
600.00
82.80
682.80
@ Rp.
@ Rp.
@ Rp.
32,750.00 = Rp
44,000.00 = Rp
44,000.00 = Rp
4,912.50
44.00
4.40
@ Rp.
55,000.00 = Rp
= Rp
= Rp
Sub total :
Upah An. SNI ( Revisi ) 6.17.2
0.150 Oh Pekerja
0.001 Oh Tukang cat
0.0001 Oh Kepala tukang
=
=
=
=
=
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.0025 Oh Mandor
.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
= Rp
= Rp
= Rp
137.50
5,098.40
5,781.20
600.00
165.60
765.60
1,310.00
220.00
22.00
137.50
1,689.50
2,455.10
45,000.00 = Rp
8,625.00 = Rp
= Rp
54,000.00
1,725.00
55,725.00
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,800.00
88.00
137.50
9,680.50
65,405.50
12,420.00 = Rp
6,500.00 = Rp
= Rp
1,242.00
130.00
1,372.00
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Halaman : 91
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
184.80
137.50
3,087.30
21,909.77
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,800.00
880.00
550.00
10,885.00
12,257.00
1,242.00
65.00
1,500.00
1,565.00
982.50
13,200.00
1,320.00
825.00
Sub total :
Total upah+bahan :
= Rp
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
16,327.50
17,892.50
Halaman : 92
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,242.00
1,525.00
65.00
900.00
1,050.00
58.88
600.00
5,440.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,310.00
22,000.00
2,200.00
1,375.00
26,885.00
32,325.88
= Rp
= Rp
= Rp
13,929.72
65.00
13,994.72
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,800.00
88.00
137.50
9,680.50
23,675.22
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,107.56
7,893.51
65.00
3,714.59
11,673.10
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,310.00
17,600.00
176.00
275.00
19,361.00
31,034.10
28 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara semprot ( airless spray )
sistem 1 lapis cat mutakhir dengan tebal 200 um
Bahan An. SNI ( Revisi ) 6.25.1
0.300 Kg Cat dasar
@ Rp.
46,432.40 = Rp
Peralatan Lumsum
= Rp
Sub total :
= Rp
13,929.72
3,000.00
16,929.72
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 93
655.00
8,800.00
880.00
550.00
10,885.00
27,814.72
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 94
######## harga
52,500.00 upah
######## harga
52,500.00 upah
55,000.00
9,500.00
65,000.00
55,000.00
9,500.00
0
0
1.050
1.050
0.105
0.0052
0.840
0.840
0.084
0.0042
5410,38
5,250.00
21,909.77
27,159.77
19
10 #
12
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
31,824.00
6,771.49
2,085.74
2,070.00
42,751.24
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
14,443.00
57,194.24
2,350.00
829.84
90,684.40
6,900.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
26,320.00
6,937.46
2,085.74
4,140.00
39,483.20
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
14,443.00
53,926.20
6,210.00
829.84
90,684.40
6,900.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
38,812.50
7,302.59
1,949.71
2,070.00
50,134.81
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
1,750.00
16,193.00
66,327.81
5,888.00
829.84
90,684.40
6,900.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
65,945.60
8,298.40
1,949.71
4,140.00
80,333.71
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
4,800.00
829.84
90,684.40
6,900.00
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Lumsum
Sub total :
Total upah+bahan :
5
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Lumsum
Sub total :
Total upah+bahan :
6
1
0
6
Halaman : 95
8,515.00
5,250.00
550.00
687.50
1,750.00
16,752.50
97,086.21
11
6.250
9.800
0.0215
0.300
Bh
Kg
m3
Kg
Ubin granito 40 x 40 cm
Semen portland
Pasir pasang
Semen warna
22,400.00
829.84
90,684.40
6,900.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
140,000.00
8,132.43
1,949.71
2,070.00
152,152.15
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
14,443.00
166,595.15
20,800.00
829.84
90,684.40
6,900.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
130,000.00
8,298.40
1,949.71
2,070.00
142,318.11
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,515.00
5,250.00
572.00
687.50
15,024.50
157,342.61
22,108.84
829.84
90,684.40
6,900.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
65,000.00
6,796.39
4,080.80
2,070.00
77,947.19
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
1,750.00
16,193.00
94,140.19
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Lumsum
Sub total :
Total upah+bahan :
Halaman : 96
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
1
0
3
0
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Lumsum
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
10 1 m2 Pasang TRASO cor ditempat nat kuningan
Bahan An. SNI ( Revisi ) 6.31.1
0.0036 m3 Bahan teraso cor
@ Rp.
12.285 Kg Semen portland
@ Rp.
0.095 m3 Pasir pasang
###
2.000 m1 nat kaca
@ Rp.
1.000 Kg Semen warna
@ Rp.
380,696.00
829.84
90,684.40
7,500.00
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,245.97
10,194.58
8,615.02
4,500.00
6,900.00
31,455.58
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,475.00
3,780.00
396.00
247.50
2,250.00
36,148.50
67,604.08
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,370.51
10,194.58
8,615.02
15,000.00
6,900.00
8.190
45000
0
1800
8.190
Sub total :
Upah An. SNI ( Revisi ) 6.31.2
0.900 Oh Pekerja
0.090 Oh Tukang batu
0.009 Oh Kepala tukang
0.0045 Oh Mandor
Biaya poles.
= Rp
42,080.11
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,475.00
3,780.00
396.00
247.50
2,500.00
36,398.50
78,478.61
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
45,310.00
705.36
199.51
552.00
46,766.87
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,947.50
3,780.00
396.00
2,475.00
9,598.50
56,365.37
11500 = Rp
829.84 = Rp
90,684.40 = Rp
45,310.00
881.71
249.38
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Sub total :
Total upah+bahan :
0.100
Kg Semen warna
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 97
690.00
47,131.09
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,947.50
3,780.00
396.00
247.50
7,371.00
54,502.09
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
33,764.00
829.84
552.00
90,684.40
6,900.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
35,452.20
6,185.54
2,167.21
3,808.74
2,415.00
50,028.70
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
14,443.00
64,471.70
36,938.00
829.84
552.00
90,684.40
6,900.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
38,784.90
6,185.54
2,167.21
3,808.74
2,070.00
53,016.40
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
7,205.00
5,040.00
528.00
687.50
13,460.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,900.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
JANGAN DIHAPUS
1
0
1
0
= Rp
66,476.90 60,731.00
38,410.00
829.84
552.00
90,684.40
6,900.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
40,330.50
6,185.54
2,167.21
3,808.74
1,380.00
53,872.00
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
4,200.00
528.00
687.50
12,620.50
66,492.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
40,649.28
6,185.54
2,167.21
3,808.74
2,070.00
54,880.78
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
5,040.00
528.00
687.50
13,460.50
68,341.28 61,751.00
42,000.00
829.84
552.00
90,684.40
6,900.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
44,100.00
6,185.54
2,167.21
3,808.74
2,070.00
58,331.50
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
5,040.00
528.00
687.50
13,460.50
71,792.00
195,000.00 = Rp
19,320.00 = Rp
Sub total :
= Rp
204,750.00
6,762.00
211,512.00
Total upah+bahan :
14 1 m2 Pasang lantai keramik 40 x 40 cm
Bahan An. SNI ( Revisi ) 6.47.1
1.050 M2 Ubin keramik 40 x 40 Cm@ Rp.
7.454 Kg Semen portland
@ Rp.
3.926 Kg Kapur bubuk
@ Rp.
0.0420 m3 Pasir pasang
@ Rp.
0.200 Kg Semen warna
@ Rp.
Upah An. SNI ( Revisi ) 6.47.2
0.220 Oh Pekerja
0.100 Oh Tukang batu
0.012 Oh Kepala tukang
0.013 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 98
Rp
Rp
Rp
Rp
Rp
Rp
5,567.50
7,140.00
748.00
467.50
13,923.00
225,435.00
155,000.00 = Rp
19,320.00 = Rp
Sub total :
= Rp
162,750.00
6,762.00
169,512.00
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
1
0
5,567.50
7,140.00
748.00
467.50
1
0
1
0
Sub total :
Total upah+bahan :
= Rp
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
21,287.50
14,700.00
1,540.00
1,787.50
39,315.00
253,032.00
375.00
829.84
552.00
90,684.40
6,900.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
31,125.00
5,749.55
1,309.07
1,632.32
3,450.00
43,265.93
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
8,400.00
880.00
687.50
17,172.50
60,438.43
395.00
829.84
552.00
90,684.40
6,900.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,785.00
5,749.55
1,309.07
1,632.32
3,450.00
44,925.93
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
8,400.00
880.00
687.50
17,172.50
62,098.43
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
39,055.38
5,749.55
1,309.07
1,632.32
2,760.00
50,506.31
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
37,195.60
829.84
552.00
90,684.40
6,900.00
Sub total :
1
1
0
1
1
0
1
0
Halaman : 100
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
202,125.00
11,592.00
213,717.00
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 99
=
=
=
=
=
=
192,500.00 = Rp
19,320.00 = Rp
Sub total :
= Rp
13,923.00
183,435.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,122.00
8,400.00
880.00
550.00
17,952.00
68,458.31
41,998.00 = Rp
44,097.90
0.620
0.500
0.050
0.025
@ Rp.
@ Rp.
@ Rp.
@ Rp.
829.84
552.00
90,684.40
6,900.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,749.55
1,309.07
1,632.32
1,725.00
54,513.83
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,532.50
8,400.00
880.00
550.00
17,362.50
71,876.33
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
65,000.00
1,750.00
829.84
90,684.40
6,900.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
66,300.00
3,500.00
10,323.21
2,267.11
2,760.00
85,150.32
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
23,580.00
27,300.00
2,860.00
1,925.00
55,665.00
140,815.32
59,156.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
62,113.80
10,323.21
2,267.11
74,704.12
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
8,400.00
880.00
715.00
17,200.00
91,904.12
59,156.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
62,113.80
10,323.21
2,267.11
74,704.12
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
7,560.00
836.00
660.00
16,261.00
90,965.12
@ Rp.
@ Rp.
@ Rp.
48,000.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
50,400.00
9,750.62
3,173.95
63,324.57
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
7,205.00
7,560.00
836.00
660.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 101
1
0
0.050
65763
Sub total :
Total upah+bahan :
= Rp
= Rp
16,261.00
79,585.57
@ Rp.
@ Rp.
@ Rp.
25,000.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
26,250.00
9,750.62
3,173.95
39,174.57
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
7,560.00
836.00
660.00
16,261.00
55,435.57
= Rp
= Rp
= Rp
49,496.00
6,762.00
56,258.00
=
=
=
=
=
=
4,912.50
6,300.00
660.00
412.50
12,285.00
68,543.00
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 102
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
3,913.12 = Rp
19,320.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
43,240.00
6,762.00
50,002.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
6,300.00
660.00
412.50
12,285.00
62,287.00
= Rp
= Rp
= Rp
60,030.00
6,762.00
66,792.00
=
=
=
=
=
=
4,912.50
6,300.00
660.00
412.50
12,285.00
79,077.00
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 103
1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm.
Bahan An. SNI ( Revisi )
36 Bj Paving type "S"
@ Rp.
800.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm.
Bahan An. SNI ( Revisi )
36 Bj Paving type "S"
@ Rp.
1550.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
36 Bj Paving type "S"
@ Rp.
1242.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
36 Bj Paving type "S"
@ Rp.
1104.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
28,800.00
9,016.92
37,816.92
8,122.00
8,400.00
880.00
550.00
17,952.00
55,768.92
55,800.00
9,016.92
64,816.92
8,122.00
8,400.00
880.00
550.00
17,952.00
82,768.92
44,712.00
9,016.92
53,728.92
8,122.00
8,400.00
880.00
550.00
17,952.00
71,680.92
39,744.00
9,016.92
48,760.92
8,122.00
8,400.00
880.00
550.00
17,952.00
Total upah+bahan :
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 103
1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
35 Bj Paving type "Tiga berlian"
@ Rp.
900.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
31,500.00
9,016.92
40,516.92
8,122.00
8,400.00
880.00
550.00
17,952.00
58,468.92
1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
35 Bj Paving type "Tiga berlian"
@ Rp.
1242.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
43,470.00
9,016.92
52,486.92
8,122.00
8,400.00
880.00
550.00
17,952.00
70,438.92
1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
35 Bj Paving type "Tiga berlian"
@ Rp.
1242.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
35 Bj Paving type "Tiga berlian"
@ Rp.
1550.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
66,712.92
1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
46 Bj Paving type "Segi empat"@ Rp.
765.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
43,470.00
9,016.92
52,486.92
8,122.00
8,400.00
880.00
550.00
17,952.00
70,438.92
54,250.00
9,016.92
63,266.92
8,122.00
8,400.00
880.00
550.00
17,952.00
81,218.92
Halaman : 104
35,190.00
9,016.92
44,206.92
8,122.00
8,400.00
880.00
550.00
17,952.00
Total upah+bahan :
= Rp
62,158.92
10 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
46 Bj Paving type "Ssgi empat"@ Rp.
1210.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
55,660.00
9,016.92
64,676.92
8,122.00
8,400.00
880.00
550.00
17,952.00
82,628.92
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
46 Bj Paving type "Ssgi empat"@ Rp.
1550.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
12 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
26 Bj Paving type "Ssgi ENAM"@ Rp.
1242.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
71,300.00
9,016.92
80,316.92
8,122.00
8,400.00
880.00
550.00
17,952.00
98,268.92
32,292.00
9,016.92
41,308.92
8,122.00
8,400.00
880.00
550.00
17,952.00
59,260.92
Halaman : 105
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
13 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
26 Bj Paving type "Ssgi ENAM"@ Rp.
1407.600 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp.
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
32,750.00 = Rp
0.200 Oh Tukang batu
@ Rp.
42,000.00 = Rp
0.020 Oh Kepala tukang
@ Rp.
44,000.00 = Rp
0.010 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
36,597.60
9,016.92
45,614.52
8,122.00
8,400.00
880.00
550.00
17,952.00
63,566.52
=
=
=
=
80111
Rp
Rp
Rp
Rp
70,000.00
4,534.22
1,450.00
75,984.22
= Rp
= Rp
6,550.00
6,300.00
18502
@ Rp.
@ Rp.
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
Rp
Rp
Rp
Rp
660.00
440.00
13,950.00
89,934.22
=
=
=
=
Rp
Rp
Rp
Rp
68,750.00
24.90
1,250.00
70,024.90
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
440.00
13,950.00
83,974.90
Halaman : 106
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
55,000.00
Sub total :
Total upah+bahan :
1,965.00
630.00
440.00
3,035.00
17,635.00
14,000.00 = Rp
70,000.00 = Rp
Sub total :
= Rp
14,000.00
2,100.00
16,100.00
32,750.00
42,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
12,500.00
2,100.00
14,600.00
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
12,500.00 = Rp
70,000.00 = Rp
Sub total :
= Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
630.00
440.00
3,035.00
19,135.00
18,000.00 = Rp
70,000.00 = Rp
Sub total :
= Rp
18,000.00
2,100.00
20,100.00
32,750.00
42,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,965.00
630.00
440.00
3,035.00
23,135.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
Halaman : 107
JANGAN DIHAPUS
11.380
11.3800
11
11
11
11
11.380
11.3800
11.380
11.3800
9
9
9
9
7718
9
9
9
9
19
10 # 3
12
@ Rp.
110,400.00 = Rp
Sub total :
= Rp
110,400.00
110,400.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
25,200.00
2,640.00
275.00
30,080.00
140,480.00
= Rp
= Rp
82,800.00
82,800.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
25,200.00
2,640.00
275.00
30,080.00
112,880.00
@ Rp.
58,420.00 = Rp
Sub total :
= Rp
58,420.00
58,420.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
163.75
21,000.00
220.00
137.50
21,521.25
79,941.25
@ Rp.
47,610.00 = Rp
Sub total :
= Rp
47,610.00
47,610.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
163.75
21,000.00
220.00
13.75
21,397.50
69,007.50
@ Rp.
15,410.00 = Rp
Sub total :
= Rp
15,410.00
15,410.00
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
32,750.00 = Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
6,300.00
660.00
41.25
7,492.50
22,902.50
@ Rp.
7,562.40 = Rp
Sub total :
= Rp
7,562.40
7,562.40
@ Rp.
=
=
=
=
=
491.25
Halaman : 108
32,750.00 = Rp
327.50
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
4,200.00
440.00
27.50
4,995.00
12,557.40
@ Rp.
6,976.36 = Rp
Sub total :
= Rp
6,976.36
6,976.36
Rp
Rp
Rp
Rp
Rp
Rp
327.50
4,200.00
440.00
27.50
4,995.00
11,971.36
= Rp
= Rp
16,399.00
16,399.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
23,891.50
@ Rp.
187,000.00 = Rp
Sub total :
= Rp
187,000.00
187,000.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
1,637.50
21,000.00
2,200.00
137.50
24,975.00
211,975.00
100,510.00
100,510.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Halaman : 109
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,400.00
880.00
55.00
9,990.00
110,500.00
= Rp
= Rp
53,820.00
53,820.00
=
=
=
=
=
=
655.00
8,400.00
880.00
55.00
9,990.00
63,810.00
Rp
Rp
Rp
Rp
Rp
Rp
14,674.00
14,674.00
0.020
0.200
0.020
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,400.00
880.00
55.00
9,990.00
24,664.00
= Rp
= Rp
16,872.80
16,872.80
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,400.00
880.00
55.00
9,990.00
26,862.80
@ Rp.
100,740.00 = Rp
Sub total :
= Rp
100,740.00
100,740.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
1,637.50
21,000.00
2,200.00
137.50
24,975.00
125,715.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.
Halaman : 110
@ Rp.
21,250.00 = Rp
Sub total :
= Rp
21,250.00
21,250.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
327.50
4,200.00
440.00
27.50
4,995.00
26,245.00
@ Rp.
115,000.00 = Rp
Sub total :
= Rp
115,000.00
115,000.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
25,200.00
2,640.00
165.00
29,970.00
144,970.00
@ Rp.
6,440.00 = Rp
Sub total :
= Rp
6,440.00
6,440.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
818.75
10,500.00
1,100.00
68.75
12,487.50
18,927.50
37,306.00 = Rp
41,036.60
Sub total :
Upah An. SNI ( Revisi ) 6.16.2
0.015 Oh Pekerja
0.150 Oh Tukang kayu
0.015 Oh Kepala tukang
###### Oh Mandor
= Rp
41,036.60
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
48,529.10
@ Rp.
56,396.00 = Rp
Sub total :
= Rp
62,035.60
62,035.60
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
32,750.00 = Rp
42,000.00 = Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Halaman : 111
Rp
Rp
Rp
Rp
660.00
41.25
7,492.50
69,528.10
@ Rp.
65,090.00 = Rp
Sub total :
= Rp
71,599.00
71,599.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
79,091.50
@ Rp.
91,080.00 = Rp
Sub total :
= Rp
100,188.00
100,188.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
818.75
10,500.00
1,100.00
68.75
12,487.50
112,675.50
@ Rp.
126,500.00 = Rp
Sub total :
= Rp
139,150.00
139,150.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
146,642.50
@ Rp.
328,900.00 = Rp
Sub total :
= Rp
361,790.00
361,790.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
491.25
6,300.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
Sub total :
Total upah+bahan :
= Rp
= Rp
Halaman : 112
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.
7,492.50
369,282.50
= Rp
= Rp
211,508.00
211,508.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
219,000.50
@ Rp.
325,000.00 = Rp
Sub total :
= Rp
357,500.00
357,500.00
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
491.25
6,300.00
660.00
41.25
7,492.50
364,992.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 113
7 3
19
10 1
12
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok
Bahan An. SNI ( Revisi ) 6.1.1
1.000 Bh Kloset duduk/monoblok @ Rp.
6.000 % Perlengkapan CLOSED
Upah An. SNI ( Revisi ) 6.1.2
3.300 Oh Pekerja
1.100 Oh Tukang batu
0.001 Oh Kepala tukang
0.1600 Oh Mandor
814,660.00 = Rp
= Rp
Sub total :
=
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
108,075.00
48,400.00
44.00
8,800.00
165,319.00
1,028,858.60
111,320.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
=
Rp
111,320.00
4,979.04
906.84
117,205.88
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
66,000.00
6,600.00
8,800.00
114,150.00
231,355.88
82,800.00
300.00
829.84
90,684.40
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
82,800.00
2,100.00
4,979.04
906.84
7,985.88
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
66,000.00
13,200.00
6,050.00
118,000.00
125,985.88
203,669.60 = Rp
Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
=
Rp
203,669.60
61,100.88
4,979.04
90,684.40
360,433.92
Sub total :
Total upah+bahan :
2. Memasang 1 buah kloset jongkok porselen
Bahan An. SNI ( Revisi ) 6.2.1
1.000 Bh Kloset jongkok porselen @ Rp.
6.000 Kg Semen portland
@ Rp.
0.010 m3 Pasir pasang
@ Rp.
Upah An. SNI ( Revisi ) 6.2.2
1.000 Oh Pekerja
1.500 Oh Tukang batu
0.150 Oh Kepala tukang
0.160 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
32,750.00 = Rp
44,000.00 = Rp
44,000.00 = Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
0.100 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
=
Rp
Total upah+bahan :
=
Rp
814,660.00
48,879.60
863,539.60
365,000.00 =
=
829.84 =
90,684.40 =
Sub total :
=
Rp
Rp
Rp
Rp
Rp
32,750.00
44,000.00
4,400.00
Halaman : 114
5,500.00
86,650.00
447,083.92
365,000.00
43,800.00
4,979.04
90,684.40
504,463.44
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
63,800.00
6,600.00
5,500.00
82,450.00
586,913.44
75,000.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
=
Rp
75,000.00
4,979.04
90,684.40
170,663.44
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
68,775.00
33,000.00
3,080.00
6,050.00
110,905.00
281,568.44
= Rp
= Rp
=
Rp
145,000.00
26,100.00
171,100.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
58,950.00
118,800.00
23,760.00
6,050.00
207,560.00
378,660.00
120.00
99,580.80
27,205.32
165,600.00
6,000.00
198,805.32
Sub total :
Total upah+bahan :
6. Memasang 1 buah bak mandi teraso volume 0.3 m3
Bahan An. SNI ( Revisi ) 6.6.1
1.000 Bh Bak teraso
@ Rp.
6.000 Kg Semen portland
@ Rp.
0.010 m3 Pasir pasang
@ Rp.
Upah An. SNI ( Revisi ) 6.6.2
2.100 Oh Pekerja
0.750 Oh Tukang batu
0.070 Oh Kepala tukang
0.110 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
196,500.00
132,000.00
13,200.00
16,500.00
358,200.00
557,005.32
1,250,000.00 = Rp
= Rp
Sub total :
=
Rp
1,250,000.00
250,000.00
1,500,000.00
32,750.00
44,000.00
44,000.00
55,000.00
0.00
3,300.00
33,000.00
13,750.00
50,050.00
1,550,050.00
Sub total :
Total upah+bahan :
9. Memasang 1 buah badtub porselen KIA ; INA ; Toto
Bahan An. SNI ( Revisi ) 6.9.1
1.000 m3Badkip
@ Rp.
20.000 % Perlengkapan badkip
Upah An. SNI ( Revisi ) 6.9.2
0.000 Oh Pekerja
0.075 Oh Tukang batu
0.750 Oh Kepala tukang
0.250 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
=
=
=
=
=
=
Halaman : 115
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
575,000.00 = Rp
= Rp
575,000.00
115,000.00
Sub total :
Rp
690,000.00
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
0.00
3,300.00
33,000.00
13,750.00
50,050.00
740,050.00
345,000.00
8,740.00
2,622,000.00
37,195.60
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
310,500.00
1,573,200.00
655,500.00
185,978.00
15,000.00
2,740,178.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
114,625.00
198,000.00
39,600.00
49,500.00
401,725.00
3,141,903.00
13,340.00
1,600.80
14,940.80
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Sub total :
Upah An. SNI ( Revisi ) 6.10.2
3.500 Oh Pekerja
4.500 Oh Tukang batu
0.900 Oh Kepala tukang
0.900 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
98,250.00
198,000.00
39,600.00
49,500.00
385,350.00
400,290.80
24,288.00
300.00
829.84
90,684.40
74,520.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,716.80
8.10
3,252.97
5,894.49
1,788.48
37,660.84
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,585.00
3,080.00
308.00
385.00
8,358.00
46,018.84
29,578.00
300.00
829.84
90,684.40
74,520.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,535.80
165.00
8,547.35
5,531.75
5,141.88
51,921.78
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,445.00
8,360.00
836.00
1,045.00
22,686.00
74,607.78
Sub total :
Total upah+bahan :
14. Memasang 1 m' pipa beton, 15 - 20 cm
Bahan An. SNI ( Revisi ) 6.14.1
1.100 Bh Pipa beton
0.027 m3Batu bata
3.920 Kg Semen portland
0.065 m3Pasir pasang
0 m3 Pasir urug
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Halaman : 116
16. Memasang 1 buah bak kontrol pas. batu bata ( 30x30 ) cm, tinggi 35 cm
Bahan An. SNI ( Revisi ) 6.16.1
0.145 m3Batu bata
@ Rp.
300.00
44.000 Kg Semen portland
@ Rp.
829.84
0.070 m3Pasir pasang
@ Rp.
90,684.40
0.070 m3Batu kerikil
@ Rp.
137,126.00
1.600 Kg Besi beton
@ Rp.
8,740.00
0.060 m3 Pasir beton
@ Rp.
93,610.00
Sub total :
Upah An. SNI ( Revisi ) 6.16.2
0.167 Oh Pekerja
@ Rp.
32,750.00
1.015 Oh Tukang batu
@ Rp.
44,000.00
0.0015 Oh Kepala tukang
@ Rp.
44,000.00
0.016 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
43.50
36,512.96
6,347.91
9,598.82
13,984.00
5,616.60
72,103.79
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,458.33
44,660.00
66.00
880.00
51,064.33
123,168.12
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75.00
63,897.68
11,788.97
2,742.52
22,724.00
8,424.90
109,653.07
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
46,505.00
20,680.00
2,068.00
3,905.00
73,158.00
182,811.07
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
111.30
94,601.76
16,685.93
4,525.16
42,389.00
11,233.20
169,546.35
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,740.00
31,680.00
3,168.00
5,940.00
4,400.00
115,928.00
285,474.35
@ Rp.
16,000.00 = Rp
= Rp
Sub total :
=
Rp
19,200.00
5,600.00
24,800.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,768.50
3,960.00
396.00
1,485.00
7,609.50
32,409.50
20,067.50 = Rp
= Rp
Sub total :
=
Rp
24,081.00
7,023.63
31,104.63
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
17. Memasang 1 buah bak kontrol pas. batu bata ( 45x45 ) cm, tinggi 50 cm
Bahan An. SNI ( Revisi ) 6.17.1
0.250 m3Batu bata
@ Rp.
300.00
77.000 Kg Semen portland
@ Rp.
829.84
0.130 m3Pasir pasang
@ Rp.
90,684.40
0.020 m3Batu kerikil
@ Rp.
137,126.00
2.600 Kg Besi beton
@ Rp.
8,740.00
0.090 m3 Pasir beton
@ Rp.
93,610.00
Sub total :
Upah An. SNI ( Revisi ) 6.17.2
1.420 Oh Pekerja
@ Rp.
32,750.00
0.470 Oh Tukang batu
@ Rp.
44,000.00
0.047 Oh Kepala tukang
@ Rp.
44,000.00
0.071 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
18. Memasang 1 buah bak kontrol pas. batu bata ( 60x60 ) cm, tinggi 65 cm
Bahan An. SNI ( Revisi ) 6.18.1
0.371 m3Batu bata
@ Rp.
300.00
###### Kg Semen portland
@ Rp.
829.84
0.184 m3Pasir pasang
@ Rp.
90,684.40
0.033 m3Batu kerikil
@ Rp.
137,126.00
4.850 Kg Besi beton
@ Rp.
8,740.00
0.120 m3 Pasir beton
@ Rp.
93,610.00
Sub total :
Upah An. SNI ( Revisi ) 6.18.2
2.160 Oh Pekerja
@ Rp.
32,750.00
0.720 Oh Tukang batu
@ Rp.
44,000.00
0.072 Oh Kepala tukang
@ Rp.
44,000.00
0.108 Oh Mandor
@ Rp.
55,000.00
0.100 Oh Tukang gali
@ Rp.
44,000.00
Sub total :
Total upah+bahan :
19. Memasang 1 m' pipa galvanis 1/2"
Bahan An. SNI ( Revisi ) 6.19.1
1.200 m' Pipa galvanis
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.19.2
0.054 Oh Pekerja
0.090 Oh Tukang batu
0.009 Oh Kepala tukang
0.027 Oh Mandor
Sub total :
Total upah+bahan :
20. Memasang 1 m' pipa galvanis 3/4"
Bahan An. SNI ( Revisi ) 6.20.1
1.200 m' Pipa galvanis
35
% Perlengkapan
@ Rp.
=
=
=
=
=
=
Halaman : 117
Halaman : 118
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,768.50
3,960.00
396.00
1,485.00
7,609.50
38,714.13
@ Rp.
26,450.00 = Rp
= Rp
Sub total :
=
Rp
31,740.00
9,257.50
40,997.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,768.50
3,960.00
396.00
1,485.00
7,609.50
48,607.00
@ Rp.
50,105.50 = Rp
= Rp
Sub total :
=
Rp
60,126.60
17,536.93
77,663.53
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,537.00
7,920.00
792.00
297.00
12,546.00
90,209.53
@ Rp.
67,275.00 = Rp
= Rp
Sub total :
=
Rp
80,730.00
23,546.25
104,276.25
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,537.00
7,920.00
792.00
297.00
12,546.00
116,822.25
91,333.00 = Rp
= Rp
Sub total :
=
Rp
109,599.60
31,966.55
141,566.15
Sub total :
Total upah+bahan :
21. Memasang 1 m' pipa galvanis 1"
Bahan An. SNI ( Revisi ) 6.21.1
1.200 m' Pipa galvanis
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.21.2
0.054 Oh Pekerja
0.090 Oh Tukang batu
0.009 Oh Kepala tukang
0.027 Oh Mandor
Sub total :
Total upah+bahan :
22. Memasang 1 m' pipa galvanis 1,25"
Bahan An. SNI ( Revisi ) 6.22.1
1.200 m' Pipa galvanis
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.22.2
0.108 Oh Pekerja
0.180 Oh Tukang batu
0.018 Oh Kepala tukang
0.0054 Oh Mandor
Sub total :
Total upah+bahan :
23. Memasang 1 m' pipa galvanis 2"
Bahan An. SNI ( Revisi ) 6.23.1
1.200 m' Pipa galvanis
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.23.2
0.108 Oh Pekerja
0.180 Oh Tukang batu
0.018 Oh Kepala tukang
0.0054 Oh Mandor
Sub total :
Total upah+bahan :
24. Memasang 1 m' pipa galvanis 3"
Bahan An. SNI ( Revisi ) 6.24.1
1.200 m' Pipa galvanis
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.24.2
0.135 Oh Pekerja
0.225 Oh Tukang batu
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
32,750.00 = Rp
44,000.00 = Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
44,000.00 = Rp
55,000.00 = Rp
Sub total :
=
Rp
Total upah+bahan :
=
Rp
@ Rp.
10,541.59 = Rp
= Rp
Sub total :
=
Rp
4,421.25
9,900.00
Halaman : 119
990.00
374.00
15,685.25
157,251.40
12,649.91
3,689.56
16,339.46
0.036
0.060
0.006
0.0018
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,179.00
2,640.00
264.00
99.00
4,182.00
20,521.46
6,837.90 = Rp
= Rp
=
Rp
8,205.48
2,393.27
10,598.75
Sub total :
Total upah+bahan :
26. Memasang 1 m' pipa PVC tipe AW 3/4"
Bahan An. SNI ( Revisi ) 6.26.1
1.200 m' Pipa PVC
35
% Perlengkapan
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,179.00
2,640.00
264.00
99.00
4,182.00
14,780.75
9,085.00 = Rp
= Rp
=
Rp
10,902.00
3,179.75
14,081.75
Sub total :
Total upah+bahan :
27. Memasang 1 m' pipa PVC tipe AW 1"
Bahan An. SNI ( Revisi ) 6.27.1
1.200 m' Pipa PVC
35
% Perlengkapan
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,179.00
2,640.00
264.00
99.00
4,182.00
18,263.75
@ Rp.
13,225.00 = Rp
= Rp
Sub total :
=
Rp
15,870.00
4,628.75
20,498.75
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
1,179.00
2,640.00
264.00
99.00
4,182.00
24,680.75
Sub total :
Total upah+bahan :
28 Memasang 1 m' pipa PVC tipe D 2"
Bahan An. SNI ( Revisi ) 6.29.1
1.200 m' Pipa PVC
35
% Perlengkapan
=
=
=
=
=
=
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
19,435.00 = Rp
= Rp
Sub total :
=
Rp
23,322.00
6,802.25
30,124.25
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,179.00
2,640.00
264.00
99.00
4,182.00
34,306.25
@ Rp.
84,180.00 = Rp
= Rp
Sub total :
=
Rp
101,016.00
29,463.00
130,479.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
2,652.75
5,940.00
594.00
225.50
9,412.25
139,891.25
Sub total :
Total upah+bahan :
30 Memasang 1 m' pipa PVC tipe D 4"
Bahan An. SNI ( Revisi ) 6.31.1
1.200 m' Pipa PVC
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.31.2
0.081 Oh Pekerja
0.135 Oh Tukang batu
0.0135 Oh Kepala tukang
0.0041 Oh Mandor
Halaman : 120
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
265,000.00 = Rp
75,000.00 = Rp
Sub total :
=
Rp
265,000.00
75,000.00
340,000.00
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
13,200.00
1,320.00
82.50
15,585.00
355,585.00
115,000.00
55,000.00
829.84
90,684.40
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
115,000.00
55,001.00
849.84
90,684.45
261,535.29
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,637.50
22,000.00
2,200.00
137.50
25,975.00
287,510.29
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Halaman : 121
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
35,000.00 = Rp
2,500.00 = Rp
Sub total :
=
Rp
35,000.00
62.50
35,062.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
327.50
4,400.00
440.00
275.00
5,442.50
40,505.00
15,000.00 = Rp
=
Rp
15,000.00
15,000.00
32,750.00
44,000.00
44,000.00
55,000.00
327.50
4,400.00
440.00
275.00
5,442.50
20,442.50
Sub total :
Total upah+bahan :
34 Memasang 1 buah floor drain
Bahan An. SNI ( Revisi ) 6.36.1
1.000 Bh Floor drain
@ Rp.
Sub total :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Volume
13
4
3
29
1
0
Uraian pekerjaan
Harga satuan.
@ Rp.
M3 Galian tanah
@ Rp.
M3Urug kembali tanah (1/4
galian)
M3 Pasang batu bata 1:2@ Rp.
@ Rp.
M2 Plesteran 1:2
@ Rp.
Beton tumbuk 1:2:3.
M3 Beton bertulang 123 @ Rp.
20,086.50
7,333.00
431,665.19
22,671.87
430,537.20
2,819,502.95
Jumlah harga
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
261,124.50
29,332.00
1,294,995.58
657,484.28
301,376.04
563,900.59
2
2
1
5
20
1
@ Rp.
Kerikil keringan
@ Rp.
M3 Pasir saringan
M' Pasang pipa besi O 2"@ Rp.
@ Cm
Rp.
M' Pasang pipa PVC O 15
@ Rp.
Kg Ijuk Saringan
@ Rp.
Alat - alat bantu
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
137,126.00
90,684.40
35,000.00
139,891.25
5,372.80
35,000.00
Jumlah
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
205,689.00
181,368.80
35,000.00
699,456.25
107,456.00
35,000.00
4,372,183.04
Halaman : 122
2,725,178.00