6000000

5000000

4000000

3000000

TBS (10) W/L

TBS (10) Comm (x2)
#REF!
#REF!

2000000

1000000

0
T2

-1000000

T3

T4

T5

T6

T7

CN

Total

T2
T3
T4
T5
T6
T7
CN
Total

TBS (10)
W/L
Comm (x2)
2185
18.295
1842
10.1425
-145
5
-2462.22
43.08

Tien Loi
OP.KUN
$304,760
$280,340
$40,000
-$763,240
$0
$0
$0

$5,679,120

$612,140

TBS (2)
W/L
Comm (x4)
T2
T3
T4
T5
T6
T7
CN
Total

Sbo (50)
W/L
Comm (x2)
-872.8
7.32
-725
4.06
54
2
840.66
16.72

-$7,031,400

$602,000

Sbo (6)
W/L
Comm (x2)

-$138,140
Tien Loi
OP.TUNG
$0
$0
$0
$0
$0
$0
$0

$0

$0

$0

$0

$0

Op

-$138,140
-$138,140

SBO(10)
TBS

-$6,429,400
$6,291,260
-$138,140