Scribd Logo
Upload

Welcome to Scribd!

  • Scenario Summary: Changing Cells

    Uploaded by

    Darkhorse Mbaorgre
    26 views3 pages
    The document summarizes the current values and changing cells in a scenario analysis model. It shows the original and resulting values for changing cells $B$5, $C$5, and $D$5, with the resulting impact on cells $E$6 through $E$15. Notes indicate that the current values column represents the starting values of the changing cells when the scenario summary report was created.

    Original Description:

    gdsggsgdsg

    Original Title

    fibncfdddvfgtr

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document summarizes the current values and changing cells in a scenario analysis model. It shows the original and resulting values for changing cells $B$5, $C$5, and $D$5, with the resulting impact on cells $E$6 through $E$15. Notes indicate that the current values column represents the starting values of the changing cells when the scenario summary report was created.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    26 views3 pages

    Scenario Summary: Changing Cells

    Uploaded by

    Darkhorse Mbaorgre
    The document summarizes the current values and changing cells in a scenario analysis model. It shows the original and resulting values for changing cells $B$5, $C$5, and $D$5, with the resulting impact on cells $E$6 through $E$15. Notes indicate that the current values column represents the starting values of the changing cells when the scenario summary report was created.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 3

    Scenario Summary

    Current Values:

    Good one

    Changing Cells:
    $B$5
    0
    0
    $C$5
    6676.73716
    6676.73716
    $D$5
    211.4803625 211.4803625
    Result Cells:
    $E$6
    193927.4924 193927.4924
    $E$8
    31335.34743 31335.34743
    $E$9
    22063.44411 22063.44411
    $E$10
    13987.91541 13987.91541
    $E$11
    0
    0
    $E$12
    0
    0
    $E$13
    6676.73716
    6676.73716
    $E$14
    6676.73716
    6676.73716
    $E$15
    211.4803625 211.4803625
    Notes: Current Values column represents values of changing cells at
    time Scenario Summary Report was created. Changing cells for each
    scenario are highlighted in gray.

    Maximise

    Abhi Automotives

    no of tables/chairs

    L
    M
    Light Break Shoe
    Medium Break Shoe
    55000
    45000
    19
    19

    No of units(decision variables)
    profit
    constraint
    Casting hour
    Filing and Quality Check hour
    Quality assurance

    0.85
    0.7
    1
    1

    1.06
    0.85
    2
    1
    1

    H
    Heavy Break Shoe
    35000
    19 2565000
    1.4
    1.25
    3

    143450
    120500
    250000
    55000
    45000
    45000
    35000

    <=
    <=
    <=
    >=
    >=
    <=
    (=)

    300000
    220000
    250000
    45000
    45000
    85000
    35000

    You might also like