Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Indirect material

Indirect labour

Cutting
Assembly Stores
Canteen
Total
30000
15000
5000
10000
60000
25000
10000
20000
15000
70000

Total overhaeds to be apportioned


Machinery Depreciation
10000
Rent & Rates
60000
Heat & Light
20000
Power
20000
Insurance
10000
Item
Floor Area
Power Usage
Net Book Value

Cutting
Assembly Stores
Canteen
Total
3000
1500
1000
500
6000
45%
35%
5%
15%
100%
60000
30000
10000
0
100000

Canteen
Stores

Cutting
Assembly Stores
30%
60%
10%
60%
40%
0%

Details
Indirect materials
Indirect labour
Machinery depr.
Rent & Rates
Heat & Light
Power Usage
Insurance
Total
Canteen(Cutting)
Canteen(Assembly)
Canteen(Stores)
New Total
Stores(Cutting)
Stores(Assembly)
New Total
Labour hours
Machine hours
O/Head Absp. Rate

Cutting
Assembly Stores
Canteen
Total
30000
15000
5000
10000
60000
25000
10000
20000
15000
70000
6000
3000
1000
0
10000
30000
15000
10000
5000
60000
10000
5000 3333.3333 1666.6667
20000
9000
7000
1000
3000
20000
6000
3000
1000
0
10000
116000
58000 41333.333 34666.667
250000
10400
(34667.00)
20800
3466.6667
126400
78800
44800
0
250000
26880
17920 (44800.00)
153280
96720
0
0
100000
50000
1.5328
1.9344

You might also like