Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 15

MONEY MANAGEMENT

DAY

Lot

$ / Pip

KETAHANAN
PIP

0.20

$0.20

100

10

$2.0

2
3

0.22
0.24

$0.22
$0.24

100
100

10
10

$2.2
$2.4

0
0

0.27

$0.27

100

10

$2.7

5
6
7
8
9
10
11
12
13

0.29
0.32
0.35
0.39
0.43
0.47
0.52
0.57
0.63

$0.29
$0.32
$0.35
$0.39
$0.43
$0.47
$0.52
$0.57
$0.63

100
100
100
100
100
100
100
100
100

10
10
10
10
10
10
10
10
10

$2.9
$3.2
$3.5
$3.9
$4.3
$4.7
$5.2
$5.7
$6.3

0
0
0
0
0
0
0
0
0

14
15
16
17
18
19
20

0.69
0.76
0.84
0.92
1.01
1.11
1.22

$0.69
$0.76
$0.84
$0.92
$1.01
$1.11
$1.22

100
100
100
100
100
100
100

10
10
10
10
10
10
10

TP

Profit

WD + Shadaqoh

$6.9
$7.6
$8.4
$9.2
$10.1
$11.1
$12.2
JUMLAH
Total Profit

Total Profit Anda Dalam Rupiah

0
0
0
0
0
0
0
Akhir

Balance Bu

Profit + Balance

$22.00
$24.20
$26.62
$29.28
$32.21
$35.43
$38.97
$42.87
$47.16
$51.87
$57.06
$62.77
$69.05
$75.95
$83.54
$91.90
$101.09
$111.20
$122.32
$134.55
$134.55
$114.55

IDR 1,099,679.99

Balance Bulan 1
20

Persen %
10

IDR 9,600.00

Rp192,000.00

Isikan Balance Bulan 1 saja Dengan Jumlah Modal Anda Sekarang


Isikan IDR Bulan 1 saja dengan nilai tukar rupiah terhadap dolar saat ini
Isikan Persen Bulan 1 saja dengan angka persentase margin yang anda tradingkan dari modal
dan ketahanan pip akan otomatis berubah dengan sendirinya jika target % perhari Anda di rubah
TP dapat anda ganti sesuai dengan Target Profit Anda Perhari
!!! Jangan mengubah nilai pada Tabel Bulan 1 selain yang telah disebutkan diatas
!!! Tabel Bulan Berikutnya sudah otomatis menyesuaikan dengan Tabel Bulan 1
LEVERAGE 1:1000

******Money Management******

MONEY MANAGEMENT
DAY

Lot

$ / Pip

KETAHANAN
PIP

TP

Profit

1.35

$1.35

100

10

$13.5

2
3

1.48
1.63

$1.48
$1.63

100
100

10
10

$14.8
$16.3

1.79

$1.79

100

10

$17.9

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1.97
2.17
2.38
2.62
2.88
3.17
3.49
3.84
4.22
4.65
5.11
5.62
6.18
6.80
7.48
8.23

$1.97
$2.17
$2.38
$2.62
$2.88
$3.17
$3.49
$3.84
$4.22
$4.65
$5.11
$5.62
$6.18
$6.80
$7.48
$8.23

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$19.7
$21.7
$23.8
$26.2
$28.8
$31.7
$34.9
$38.4
$42.2
$46.5
$51.1
$56.2
$61.8
$68.0
$74.8
$82.3
JUMLAH
Total Profit

Total Profit Anda Dalam Rupiah

Profit + Balance

$148.00
$162.81
$179.09
$196.99
$216.69
$238.36
$262.20
$288.42
$317.26
$348.99
$383.89
$422.28
$464.50
$510.95
$562.05
$618.25
$680.08
$748.09
$822.90
$905.19
$905.19
$770.64

IDR 7,398,097.08

Balance Bulan 2
135
IDR 9,600.00

Persen %
10
Rp1,291,679.99

MONEY MANAGEMENT
DAY

Lot

$ / Pip

KETAHANAN
PIP

TP

Profit

9.05

$9.05

100

10

$90.5

2
3

9.96
10.95

$9.96
$10.95

100
100

10
10

$99.6
$109.5

12.05

$12.05

100

10

$120.5

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

13.25
14.58
16.04
17.64
19.40
21.34
23.48
25.83
28.41
31.25
34.37
37.81
41.59
45.75
50.33
55.36

$13.25
$14.58
$16.04
$17.64
$19.40
$21.34
$23.48
$25.83
$28.41
$31.25
$34.37
$37.81
$41.59
$45.75
$50.33
$55.36

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$132.5
$145.8
$160.4
$176.4
$194.0
$213.4
$234.8
$258.3
$284.1
$312.5
$343.7
$378.1
$415.9
$457.5
$503.3
$553.6
JUMLAH
Total Profit

Total Profit Anda Dalam Rupiah

Profit + Balance

$995.70
$1,095.27
$1,204.80
$1,325.28
$1,457.81
$1,603.59
$1,763.95
$1,940.34
$2,134.38
$2,347.82
$2,582.60
$2,840.86
$3,124.94
$3,437.44
$3,781.18
$4,159.30
$4,575.23
$5,032.75
$5,536.03
$6,089.63
$6,089.63
$5,184.45

IDR 49,770,697.72

Balance Bulan 3
905
IDR 9,600.00

Persen %
10
Rp8,689,777.07

MONEY MANAGEMENT
DAY

Lot

$ / Pip

KETAHANAN
PIP

TP

Profit

60.90

$60.90

100

10

$609.0

2
3

66.99
73.68

$66.99
$73.68

100
100

10
10

$669.9
$736.8

81.05

$81.05

100

10

$810.5

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

89.16
98.07
107.88
118.67
130.54
143.59
157.95
173.74
191.12
210.23
231.25
254.38
279.82
307.80
338.58
372.44

$89.16
$98.07
$107.88
$118.67
$130.54
$143.59
$157.95
$173.74
$191.12
$210.23
$231.25
$254.38
$279.82
$307.80
$338.58
$372.44

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$891.6
$980.7
$1,078.8
$1,186.7
$1,305.4
$1,435.9
$1,579.5
$1,737.4
$1,911.2
$2,102.3
$2,312.5
$2,543.8
$2,798.2
$3,078.0
$3,385.8
$3,724.4
JUMLAH
Total Profit

Total Profit Anda Dalam Rupiah

Profit + Balance

$6,698.60
$7,368.46
$8,105.30
$8,915.83
$9,807.41
$10,788.16
$11,866.97
$13,053.67
$14,359.04
$15,794.94
$17,374.43
$19,111.88
$21,023.06
$23,125.37
$25,437.91
$27,981.70
$30,779.87
$33,857.85
$37,243.64
$40,968.00
$40,968.00
$34,878.37

IDR 334,832,366.41

Balance Bulan 4
6090
IDR 9,600.00

Persen %
10
Rp58,460,474.79

MONEY MANAGEMENT
DAY

Lot

$ / Pip

KETAHANAN PIP

TP

Profit

409.68

$409.68

100

10

$4,096.8

2
3

450.65
495.71

$450.65
$495.71

100
100

10
10

$4,506.5
$4,957.1

545.28

$545.28

100

10

$5,452.8

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

599.81
659.79
725.77
798.35
878.19
966.00
1062.60
1168.86
1285.75
1414.33
1555.76
1711.34
1882.47
2070.72
2277.79
2505.57

$599.81
$659.79
$725.77
$798.35
$878.19
$966.00
$1,062.60
$1,168.86
$1,285.75
$1,414.33
$1,555.76
$1,711.34
$1,882.47
$2,070.72
$2,277.79
$2,505.57

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$5,998.1
$6,597.9
$7,257.7
$7,983.5
$8,781.9
$9,660.0
$10,626.0
$11,688.6
$12,857.5
$14,143.3
$15,557.6
$17,113.4
$18,824.7
$20,707.2
$22,777.9
$25,055.7
JUMLAH
Total Profit

Total Profit Anda Dalam Rupiah

Profit + Balance

$45,064.80
$49,571.29
$54,528.41
$59,981.26
$65,979.38
$72,577.32
$79,835.05
$87,818.56
$96,600.41
$106,260.45
$116,886.50
$128,575.15
$141,432.66
$155,575.93
$171,133.52
$188,246.87
$207,071.56
$227,778.72
$250,556.59
$275,612.25
$275,612.25
$234,644.24

IDR 2,252,584,728.05

Balance Bulan 5
40968
IDR 9,600.00

Persen %
10
Rp393,292,841.20

MONEY MANAGEMENT
DAY

Lot

$ / Pip

KETAHANAN PIP

TP

Profit

2756.12

$2,756.12

100

10

$27,561.2

2
3

3031.73
3334.91

$3,031.73
$3,334.91

100
100

10
10

$30,317.3
$33,349.1

3668.40

$3,668.40

100

10

$36,684.0

5
6

4035.24
4438.76

$4,035.24
$4,438.76

100
100

10
10

$40,352.4
$44,387.6

4882.64

$4,882.64

100

10

$48,826.4

5370.90

$5,370.90

100

10

$53,709.0

9
10
11

5907.99
6498.79
7148.67

$5,907.99
$6,498.79
$7,148.67

100
100
100

10
10
10

$59,079.9
$64,987.9
$71,486.7

12
13
14
15
16
17
18
19
20

7863.54
8649.89
9514.88
10466.37
11513.01
12664.31
13930.74
15323.81
16856.19

$7,863.54
$8,649.89
$9,514.88
$10,466.37
$11,513.01
$12,664.31
$13,930.74
$15,323.81
$16,856.19

100
100
100
100
100
100
100
100
100

10
10
10
10
10
10
10
10
10

$78,635.4
$86,498.9
$95,148.8
$104,663.7
$115,130.1
$126,643.1
$139,307.4
$153,238.1
$168,561.9
JUMLAH
Total Profit

Total Profit Anda Dalam Rupiah

ENT
Profit + Balance

$303,173.47
$333,490.82
$366,839.90
$403,523.89
$443,876.28
$488,263.91
$537,090.30
$590,799.33
$649,879.26
$714,867.19
$786,353.91
$864,989.30
$951,488.23
$1,046,637.05
$1,151,300.75
$1,266,430.83
$1,393,073.91
$1,532,381.30
$1,685,619.43
$1,854,181.38
$1,854,181.38
$1,578,569.13

IDR 15,154,263,643.78

Balance Bulan 6
275612
IDR 9,600.00

Hasil Akhir
$1,578,569.13
Prosentase Akhir

7892845.65%
Rata-rata Prosentase Per Bulan

657737.14%

Persen %
10
Rp2,645,877,569.25

Rp15,154,263,643.78

OVERVIEW MONEY MANAGEMENT COMPOU


BULAN KE

BALANCE

TP/ Bulan ( % )

$20

572.75%

$135

3853.18%

$905

25922.24%

$6,090

174391.86%

$40,968

1173221.21%

$275,612

7892845.65%

Total Profit Anda Dalam Dollar & Rupiah

Total Profit 6 Bulan + Deposit

ANAGEMENT COMPOUNDING
Profit/ Bulan ( $ )

Profit/ Bulan ( Rp )

$114.55

Rp1,099,679.99

$770.64

Rp7,398,097.08

$5,184.45

Rp49,770,697.72

$34,878.37

Rp334,832,366.41

$234,644.24

Rp2,252,584,728.05

$1,578,569.13

Rp15,154,263,643.78

$1,854,161.38

Rp17,799,949,213.02

$1,854,181.38

$17,800,141,213.02

You might also like