Professional Documents
Culture Documents
MM Ku
MM Ku
DAY
Lot
$ / Pip
KETAHANAN
PIP
0.20
$0.20
100
10
$2.0
2
3
0.22
0.24
$0.22
$0.24
100
100
10
10
$2.2
$2.4
0
0
0.27
$0.27
100
10
$2.7
5
6
7
8
9
10
11
12
13
0.29
0.32
0.35
0.39
0.43
0.47
0.52
0.57
0.63
$0.29
$0.32
$0.35
$0.39
$0.43
$0.47
$0.52
$0.57
$0.63
100
100
100
100
100
100
100
100
100
10
10
10
10
10
10
10
10
10
$2.9
$3.2
$3.5
$3.9
$4.3
$4.7
$5.2
$5.7
$6.3
0
0
0
0
0
0
0
0
0
14
15
16
17
18
19
20
0.69
0.76
0.84
0.92
1.01
1.11
1.22
$0.69
$0.76
$0.84
$0.92
$1.01
$1.11
$1.22
100
100
100
100
100
100
100
10
10
10
10
10
10
10
TP
Profit
WD + Shadaqoh
$6.9
$7.6
$8.4
$9.2
$10.1
$11.1
$12.2
JUMLAH
Total Profit
0
0
0
0
0
0
0
Akhir
Balance Bu
Profit + Balance
$22.00
$24.20
$26.62
$29.28
$32.21
$35.43
$38.97
$42.87
$47.16
$51.87
$57.06
$62.77
$69.05
$75.95
$83.54
$91.90
$101.09
$111.20
$122.32
$134.55
$134.55
$114.55
IDR 1,099,679.99
Balance Bulan 1
20
Persen %
10
IDR 9,600.00
Rp192,000.00
******Money Management******
MONEY MANAGEMENT
DAY
Lot
$ / Pip
KETAHANAN
PIP
TP
Profit
1.35
$1.35
100
10
$13.5
2
3
1.48
1.63
$1.48
$1.63
100
100
10
10
$14.8
$16.3
1.79
$1.79
100
10
$17.9
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1.97
2.17
2.38
2.62
2.88
3.17
3.49
3.84
4.22
4.65
5.11
5.62
6.18
6.80
7.48
8.23
$1.97
$2.17
$2.38
$2.62
$2.88
$3.17
$3.49
$3.84
$4.22
$4.65
$5.11
$5.62
$6.18
$6.80
$7.48
$8.23
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
$19.7
$21.7
$23.8
$26.2
$28.8
$31.7
$34.9
$38.4
$42.2
$46.5
$51.1
$56.2
$61.8
$68.0
$74.8
$82.3
JUMLAH
Total Profit
Profit + Balance
$148.00
$162.81
$179.09
$196.99
$216.69
$238.36
$262.20
$288.42
$317.26
$348.99
$383.89
$422.28
$464.50
$510.95
$562.05
$618.25
$680.08
$748.09
$822.90
$905.19
$905.19
$770.64
IDR 7,398,097.08
Balance Bulan 2
135
IDR 9,600.00
Persen %
10
Rp1,291,679.99
MONEY MANAGEMENT
DAY
Lot
$ / Pip
KETAHANAN
PIP
TP
Profit
9.05
$9.05
100
10
$90.5
2
3
9.96
10.95
$9.96
$10.95
100
100
10
10
$99.6
$109.5
12.05
$12.05
100
10
$120.5
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
13.25
14.58
16.04
17.64
19.40
21.34
23.48
25.83
28.41
31.25
34.37
37.81
41.59
45.75
50.33
55.36
$13.25
$14.58
$16.04
$17.64
$19.40
$21.34
$23.48
$25.83
$28.41
$31.25
$34.37
$37.81
$41.59
$45.75
$50.33
$55.36
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
$132.5
$145.8
$160.4
$176.4
$194.0
$213.4
$234.8
$258.3
$284.1
$312.5
$343.7
$378.1
$415.9
$457.5
$503.3
$553.6
JUMLAH
Total Profit
Profit + Balance
$995.70
$1,095.27
$1,204.80
$1,325.28
$1,457.81
$1,603.59
$1,763.95
$1,940.34
$2,134.38
$2,347.82
$2,582.60
$2,840.86
$3,124.94
$3,437.44
$3,781.18
$4,159.30
$4,575.23
$5,032.75
$5,536.03
$6,089.63
$6,089.63
$5,184.45
IDR 49,770,697.72
Balance Bulan 3
905
IDR 9,600.00
Persen %
10
Rp8,689,777.07
MONEY MANAGEMENT
DAY
Lot
$ / Pip
KETAHANAN
PIP
TP
Profit
60.90
$60.90
100
10
$609.0
2
3
66.99
73.68
$66.99
$73.68
100
100
10
10
$669.9
$736.8
81.05
$81.05
100
10
$810.5
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
89.16
98.07
107.88
118.67
130.54
143.59
157.95
173.74
191.12
210.23
231.25
254.38
279.82
307.80
338.58
372.44
$89.16
$98.07
$107.88
$118.67
$130.54
$143.59
$157.95
$173.74
$191.12
$210.23
$231.25
$254.38
$279.82
$307.80
$338.58
$372.44
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
$891.6
$980.7
$1,078.8
$1,186.7
$1,305.4
$1,435.9
$1,579.5
$1,737.4
$1,911.2
$2,102.3
$2,312.5
$2,543.8
$2,798.2
$3,078.0
$3,385.8
$3,724.4
JUMLAH
Total Profit
Profit + Balance
$6,698.60
$7,368.46
$8,105.30
$8,915.83
$9,807.41
$10,788.16
$11,866.97
$13,053.67
$14,359.04
$15,794.94
$17,374.43
$19,111.88
$21,023.06
$23,125.37
$25,437.91
$27,981.70
$30,779.87
$33,857.85
$37,243.64
$40,968.00
$40,968.00
$34,878.37
IDR 334,832,366.41
Balance Bulan 4
6090
IDR 9,600.00
Persen %
10
Rp58,460,474.79
MONEY MANAGEMENT
DAY
Lot
$ / Pip
KETAHANAN PIP
TP
Profit
409.68
$409.68
100
10
$4,096.8
2
3
450.65
495.71
$450.65
$495.71
100
100
10
10
$4,506.5
$4,957.1
545.28
$545.28
100
10
$5,452.8
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
599.81
659.79
725.77
798.35
878.19
966.00
1062.60
1168.86
1285.75
1414.33
1555.76
1711.34
1882.47
2070.72
2277.79
2505.57
$599.81
$659.79
$725.77
$798.35
$878.19
$966.00
$1,062.60
$1,168.86
$1,285.75
$1,414.33
$1,555.76
$1,711.34
$1,882.47
$2,070.72
$2,277.79
$2,505.57
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
$5,998.1
$6,597.9
$7,257.7
$7,983.5
$8,781.9
$9,660.0
$10,626.0
$11,688.6
$12,857.5
$14,143.3
$15,557.6
$17,113.4
$18,824.7
$20,707.2
$22,777.9
$25,055.7
JUMLAH
Total Profit
Profit + Balance
$45,064.80
$49,571.29
$54,528.41
$59,981.26
$65,979.38
$72,577.32
$79,835.05
$87,818.56
$96,600.41
$106,260.45
$116,886.50
$128,575.15
$141,432.66
$155,575.93
$171,133.52
$188,246.87
$207,071.56
$227,778.72
$250,556.59
$275,612.25
$275,612.25
$234,644.24
IDR 2,252,584,728.05
Balance Bulan 5
40968
IDR 9,600.00
Persen %
10
Rp393,292,841.20
MONEY MANAGEMENT
DAY
Lot
$ / Pip
KETAHANAN PIP
TP
Profit
2756.12
$2,756.12
100
10
$27,561.2
2
3
3031.73
3334.91
$3,031.73
$3,334.91
100
100
10
10
$30,317.3
$33,349.1
3668.40
$3,668.40
100
10
$36,684.0
5
6
4035.24
4438.76
$4,035.24
$4,438.76
100
100
10
10
$40,352.4
$44,387.6
4882.64
$4,882.64
100
10
$48,826.4
5370.90
$5,370.90
100
10
$53,709.0
9
10
11
5907.99
6498.79
7148.67
$5,907.99
$6,498.79
$7,148.67
100
100
100
10
10
10
$59,079.9
$64,987.9
$71,486.7
12
13
14
15
16
17
18
19
20
7863.54
8649.89
9514.88
10466.37
11513.01
12664.31
13930.74
15323.81
16856.19
$7,863.54
$8,649.89
$9,514.88
$10,466.37
$11,513.01
$12,664.31
$13,930.74
$15,323.81
$16,856.19
100
100
100
100
100
100
100
100
100
10
10
10
10
10
10
10
10
10
$78,635.4
$86,498.9
$95,148.8
$104,663.7
$115,130.1
$126,643.1
$139,307.4
$153,238.1
$168,561.9
JUMLAH
Total Profit
ENT
Profit + Balance
$303,173.47
$333,490.82
$366,839.90
$403,523.89
$443,876.28
$488,263.91
$537,090.30
$590,799.33
$649,879.26
$714,867.19
$786,353.91
$864,989.30
$951,488.23
$1,046,637.05
$1,151,300.75
$1,266,430.83
$1,393,073.91
$1,532,381.30
$1,685,619.43
$1,854,181.38
$1,854,181.38
$1,578,569.13
IDR 15,154,263,643.78
Balance Bulan 6
275612
IDR 9,600.00
Hasil Akhir
$1,578,569.13
Prosentase Akhir
7892845.65%
Rata-rata Prosentase Per Bulan
657737.14%
Persen %
10
Rp2,645,877,569.25
Rp15,154,263,643.78
BALANCE
TP/ Bulan ( % )
$20
572.75%
$135
3853.18%
$905
25922.24%
$6,090
174391.86%
$40,968
1173221.21%
$275,612
7892845.65%
ANAGEMENT COMPOUNDING
Profit/ Bulan ( $ )
Profit/ Bulan ( Rp )
$114.55
Rp1,099,679.99
$770.64
Rp7,398,097.08
$5,184.45
Rp49,770,697.72
$34,878.37
Rp334,832,366.41
$234,644.24
Rp2,252,584,728.05
$1,578,569.13
Rp15,154,263,643.78
$1,854,161.38
Rp17,799,949,213.02
$1,854,181.38
$17,800,141,213.02