Scribd Logo
Upload

Welcome to Scribd!

  • David Jamieson Edt321 Excel Project

    Uploaded by

    api-241833323
    25 views2 pages
    The document presents gross profit data by month for January through June. It shows income from sales, shipping/delivery, discounts, and refunds. Total income and costs of goods sold including direct materials, Amazon seller fees, and package materials are presented. The gross profit for each month and totals for the period are displayed in a table with a bar chart comparing sales income to total income and gross profit.

    Original Description:

    Original Title

    david jamieson edt321 excel project

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document presents gross profit data by month for January through June. It shows income from sales, shipping/delivery, discounts, and refunds. Total income and costs of goods sold including direct materials, Amazon seller fees, and package materials are presented. The gross profit for each month and totals for the period are displayed in a table with a bar chart comparing sales income to total income and gross profit.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    25 views2 pages

    David Jamieson Edt321 Excel Project

    Uploaded by

    api-241833323
    The document presents gross profit data by month for January through June. It shows income from sales, shipping/delivery, discounts, and refunds. Total income and costs of goods sold including direct materials, Amazon seller fees, and package materials are presented. The gross profit for each month and totals for the period are displayed in a table with a bar chart comparing sales income to total income and gross profit.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 2

    David Jamieson EDT321 Excel Project

    Gross Profit by Month Data


    Column1

    Jan

    Sales Income
    Shipping & Delivery Income
    Discounts
    Refunds

    Total Income
    (COGS)
    Direct Materials
    Amazon Seller Fees
    Package Materials

    Gross Profit

    Feb

    March

    $195,734
    $1,234
    -$5,400
    -$11,000

    $200,324
    $987
    -$3,407
    -$9,874

    $184,345
    $1,574
    -$4,508
    -$12,934

    $180,568

    $188,030

    $168,477

    (COGS)
    (COGS)
    (COGS)
    $12,000
    $17,345
    $15,734
    $10,347
    $12,347
    $12,398
    $2,347
    $987
    $3,476

    $155,874

    $157,351

    $136,869

    $250,000
    $200,000
    $150,000
    $100,000
    $50,000
    $0
    Sales Income

    Total Income

    Gross Profit

    EDT321 Excel Project

    s Profit by Month Data


    April

    May

    June

    Total

    $193,245
    $897
    -$4,799
    -$10,348

    $183,245
    $1,100
    -$5,002
    -$11,349

    $211,204
    $1,200
    -$6,100
    -$109,348

    $1,168,097

    $178,995

    $167,994

    $96,956

    $981,020

    $6,992
    -$29,216
    -$164,853

    (COGS)
    (COGS)
    (COGS)
    (COGS)
    $13,234
    $8,987
    $13,434
    $80,734
    $9,348
    $12,387
    $11,034
    $67,861
    $1,134
    $3,424
    $2,134
    $13,502

    $155,279

    Series1
    Series2
    Series3
    Series4
    Series5
    Series6

    $143,196

    $70,354

    $818,923

    You might also like