Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Project: 191884088.xlsx.

ms_office
Sheet: Cut & Fill

Page: 1 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Cut Fill

metric

Date:

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE
1

Units:

By:

Estimate No:

Location

Future Present

AVERAGE
DEPTH
Grid Size:

AREA

UNITS

CUT VOLUME

UNITS

FILL VOLUME

UNITS

12.000
12.000
144.00 m

Cut
1.600

2.900

3.200

2.100

0.800

0.400

0.600

0.400

0.500

1.000

1.000

1.400

1.100

0.500
0.900
1.300

# of Grids
Depth

10.400

# of Cut/Fill

8.200
6

1.100
1

0.000
0
Avg Depth

30.10

24
1.254

24 <- double check


864.00 m

1,083.46 m
"In Place"

Fill
0.100

1.500

1.300

3.200

0.400

2.600

0.700

0.500

0.300

2.600

0.700

0.400

0.300

0.500

2.000

1.000

1.700

0.500

1.200

0.300

1.200

1.300

0.700

1.500

0.800

1.300
0.300

# of Grids
Depth
# of Cut/Fill

8.800
10

13.200
11

3.200
4

3.700
2
Avg Depth

59.60

13

52

52 <- double check

1.146 1,872.00 m

\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

2,145.31 m

Project: 191884088.xlsx.ms_office
Sheet: Cut & Fill

Page: 2 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Future Present
Cut Fill

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE

Location

metric

Date:
By:

Estimate No:

Units:

AVERAGE
DEPTH

AREA

UNITS

CUT VOLUME

UNITS

FILL VOLUME

UNITS

"In Place"

Transition Parcel

A3

2 corner cut/2 corner fill


0.5

7.50

0.3

0.6

3.13

1.7

63.78 m

80.22 m

Cut
0.500
0.600
0.000
0.000
Depth

1.100

# of Cut/Fill

1.10
4

4
Avg Depth

0.275

63.78 m

17.54 m
"In Place"

Fill
0.300
1.700
0.000
0.000
Depth

2.000

# of Cut/Fill

2.00
4

4
Avg Depth

0.500

80.22 m

40.11 m
"In Place"

Transition Parcel

A5

2 corner cut/2 corner fill


0.1

0.92

1.2

0.4

5.33

0.5

37.54 m

106.46 m

Cut
\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

Project: 191884088.xlsx.ms_office
Sheet: Cut & Fill

Page: 3 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Future Present
Cut Fill

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE

Location

metric

Date:
By:

Estimate No:

Units:

AVERAGE
DEPTH

AREA

UNITS

CUT VOLUME

UNITS

FILL VOLUME

UNITS

0.100
0.400
0.000
0.000
Depth

0.500

# of Cut/Fill

0.50
4

4
Avg Depth

0.125

37.54 m

4.69 m
"In Place"

Fill
1.200
0.500
0.000
0.000
Depth

1.700

# of Cut/Fill

1.70
4

4
Avg Depth

0.425

106.46 m

45.25 m
"In Place"

Transition Parcel

B5

2 corner cut/2 corner fill


0.4

5.33

0.5

0.4

6.86

0.3

73.14 m

70.86 m

Cut
0.400
0.400
0.000
0.000
Depth
# of Cut/Fill

0.800

0.80
4

4
Avg Depth

0.200

73.14 m

14.63 m
"In Place"

Fill
0.500
0.300
0.000
\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

Project: 191884088.xlsx.ms_office
Sheet: Cut & Fill

Page: 4 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Future Present
Cut Fill

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE

Location

metric

Date:
By:

Estimate No:

Units:

AVERAGE
DEPTH

AREA

UNITS

CUT VOLUME

UNITS

FILL VOLUME

UNITS

0.000
Depth

0.800

# of Cut/Fill

0.80
4

4
Avg Depth

0.200

70.86 m

14.17 m
"In Place"

Transition Parcel

C5

2 corner cut/2 corner fill


0.4

6.86

0.3

0.5

3.33

1.3

61.14 m

82.86 m

Cut
0.400
0.500
0.000
0.000
Depth
# of Cut/Fill

0.900

0.90
4

4
Avg Depth

0.225

61.14 m

13.76 m
"In Place"

Fill
0.300
1.300
0.000
0.000
Depth
# of Cut/Fill

1.600

1.60
4

4
Avg Depth

0.400

82.86 m

33.14 m
"In Place"

Transition Parcel

D6

2 corner cut/2 corner fill


0.5

3.33

1.3
\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

Project: 191884088.xlsx.ms_office
Sheet: Cut & Fill

Page: 5 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Cut Fill

metric

Date:

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE
1

Units:

By:

Estimate No:

Location

Future Present

66.80 m

AVERAGE
DEPTH

AREA

UNITS

CUT VOLUME

UNITS

FILL VOLUME

UNITS

77.20 m
1.3

7.80

0.7

Cut
0.500
1.300
0.000
0.000
Depth
# of Cut/Fill

1.800

1.80
4

4
Avg Depth

0.450

66.80 m

30.06 m
"In Place"

Fill
1.300
0.700
0.000
0.000
Depth
# of Cut/Fill

2.000

2.00
4

4
Avg Depth

0.500

77.20 m

38.60 m
"In Place"

\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

Project: 191884088.xlsx.ms_office
Sheet: Cut & Fill

Page: 6 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Future Present
Cut Fill

Transition Parcel

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE

Location

metric

Date:
By:

Estimate No:

Units:

AVERAGE
DEPTH

AREA

UNITS

CUT VOLUME

UNITS

FILL VOLUME

UNITS

C1

3 corner cut/1 corner fill


2.6

1.94

0.5
4.62

139.53 m

4.47 m
3.2

0.8

Cut
2.600
3.200
0.800
0.000
0.000
Depth
# of Cut/Fill

6.600

6.60
5

5
Avg Depth

1.320

139.53 m

184.18 m
"In Place"

Fill
0.500
0.000
0.000

Depth
# of Cut/Fill

0.500

0.50
3

3
Avg Depth

0.167

4.47 m

0.75 m
"In Place"

\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

Project: 191884088.xlsx.ms_office
Sheet: Cut & Fill

Page: 7 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Future Present
Cut Fill

Transition Parcel

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE

Location

metric

Date:
By:

Estimate No:

Units:

AVERAGE
DEPTH

AREA

UNITS

CUT VOLUME

UNITS

FILL VOLUME

UNITS

D1

3 corner fill/1 corner cut


2.6

8.67

1.0

10.76
46.62 m

97.38 m
0.3

1.3

Cut
2.600
0.000
0.000

Depth

2.600

# of Cut/Fill

2.60
3

3
Avg Depth

0.867

46.62 m

40.42 m
"In Place"

Fill
1.000
1.300
0.300
0.000
0.000
Depth

2.600

# of Cut/Fill

2.60
5

5
Avg Depth

0.520

97.38 m

50.64 m
"In Place"

Transition Parcel

B1

3 corner fill/1 corner cut


0.00
0.00
0.00 m

144.00 m

Cut
0.000
0.000
0.000
\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

Project: 191884088.xlsx.ms_office
Sheet: Cut & Fill

Page: 8 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Future Present
Cut Fill

Depth

0.000

# of Cut/Fill

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE

Location

metric

Date:
By:

Estimate No:

Units:

AVERAGE
DEPTH

AREA

UNITS

CUT VOLUME

UNITS

FILL VOLUME

UNITS

0.00
3

3
Avg Depth

0.000

0.00 m

0.00 m
"In Place"

Fill
0.000
0.000
0.000
0.000
Depth

0.000

# of Cut/Fill

0.00
4

4
Avg Depth

0.000

144.00 m

0.00 m
"In Place"

Transition Parcel

C2

3 corner fill/1 corner cut


0.8

8.73

0.3

8.00
34.91 m

109.09 m
0.4

0.7

Cut
0.800
0.000
0.000

Depth
# of Cut/Fill

0.800

0.80
3

3
Avg Depth

0.267

34.91 m

9.32 m
"In Place"

Fill
0.300
0.700
0.400
0.000
0.000
Depth

1.400

1.40
\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

Project: 191884088.xlsx.ms_office
Sheet: Cut & Fill

Page: 9 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Future Present
Cut Fill

# of Cut/Fill

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE

Location

metric

Date:
By:

Estimate No:

Units:

AVERAGE
DEPTH

AREA

UNITS

CUT VOLUME

UNITS

FILL VOLUME

UNITS

5
Avg Depth

0.280

109.09 m

30.55 m
"In Place"

Transition Parcel

B3

3 corner fill/1 corner cut


0.5

6.67

0.4

7.50
25.00 m

119.00 m
0.3

0.5

Cut
0.500
0.000
0.000

Depth
# of Cut/Fill

0.500

0.50
3

3
Avg Depth

0.167

25.00 m

4.18 m
"In Place"

Fill
0.400
0.500
0.300
0.000
0.000
Depth
# of Cut/Fill

1.200

1.20
5

5
Avg Depth

0.240

119.00 m

28.56 m
"In Place"
1,388.73 m
"In Place"

TOTAL CUT "In Place"


Swell Factor
TOTAL CUT "Loose"

1,389 m
14%
1,584 m
TOTAL FILL "In Place"
Compaction Factor

\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

2,367.97 m
"In Place"

2,368 m
14%

Project: 191884088.xlsx.ms_office
Sheet: Cut & Fill

Page: 10 of 10
Print Date: 11/27/2013

ESTIMATE WORKSHEET
CUT & FILL
Project:

A10

Location:

Welland, Ontario

Architect:

R. Freeman

Cut Fill

metric

Date:

18-Nov-13
Hillary Jones

Checked:

DEPTHS APPLICABLE
1

Units:

By:

Estimate No:

Location

Future Present

AVERAGE
DEPTH

AREA

CUT VOLUME

UNITS

UNITS

TOTAL FILL "Compacted"


Truckload size

9.0 m

Truckloads

176 loads

Total truckloads of earthfill to import

124 loads

\\vboxsrv\conversion_tmp\scratch_6\191884088.xlsx.ms_office

FILL VOLUME

UNITS

2,700 m
9.0 m
300 loads

You might also like