Xay Dung Tram

D ton GXD - www.giaxaydung.
vn
THUYT MINH LP D TON

CNG TRNH: Nh my thy in Sng Min
HNG MC: Trm tng p 6/35kV
C S LP D TON:
1. Cc vn bn:
- Ngh nh s 112/2009/N-CP ngy 14/12/2009 ca Chnh ph v qun l chi ph u t xy dng cng trnh.
- Thng t s 04/2010/TT-BXD ngy 26/05/2010 ca B Xy dng hng dn lp v qun l chi ph u t xy dng cng trnh.
- Quyt nh s ....
- Thng t s 129/2008/TT-BTC ngy 26/12/2008 ca B Ti chnh hng dn thi hnh mt s iu ca Lut thu gi tr gia tng v hng dn thi hnh
Ngh nh s 123/2008/N-CP ngy 08/12/2008 ca Chnh ph quy nh chi tit hng dn thi hnh mt s iu ca Lut thu gi tr gia tng.
- Cng b gi vt liu Lin S Xy dng - Ti chnh tnh ....
- Cn c vo khi lng xc nh t h s bn v thit k.
- Cn c vo cc thng t nh mc, n gi ca Nh nc v a phng ban hnh.
- Mt s ti liu khc c lin quan.
2. nh mc:
- p dng nh mc d ton XDCT phn xy dng ban hnh km theo vn bn s 1776/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
- p dng nh mc d ton XDCT phn lp t ban hnh km theo vn bn s 1777/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
3. n gi p dng:
- n gi xy dng cng trnh phn xy dng ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca UBND Tnh ....
- n gi xy dng cng trnh phn lp t ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca UBND ....
- Bng gi ca my v thit b thi cng ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca Tnh ....
1/60 - TM
D ton GXD - www.giaxaydung.vn
CC THNG S BAN U V CNG TRNH
I. THNG TIN CHUNG

1 Tn cng trnh:
Nh my thy in Sng Min
2 Hng mc:
Trm tng p 6/35kV
3 Ch u t:
4
a im xy dng cng trnh:
II. CC H S, NH MC T L
1 H s vt liu
2 H s nhn cng
3 H s my xy dng
4 nh mc chi ph trc tip khc (TT)
5 nh mc chi ph chung (C)
6 nh mc thu nhp chu thu tnh trc (TL)
7 Thu sut thu gi tr gia tng (TGTGT-XD)
8 T l chi ph XD nh tm ti hin trng v iu hnh thi cng
9 Chi ph kho st
III. CH TIN LNG
1 Mc lng ti thiu chung (LTTC)
2 Mc lng ti thiu vng (LTTV)
3 Ph cp lu ng (20%LTTC)
4 Lng ph (12%LCB)
5 Chi ph khon trc tip (4%LCB)
6 Ph cp khng n nh sn xut (10%LCB)
7 Ph cp khu vc (70%LTTC)
8 Ph cp thu ht (0%LCB)
9 Phc cp c hi (0%LTTC)
10 Ph cp c bit (0%LCB)
11 Ph cp lm ca m (0%LCB)
IV. GI NHIN LIU, NNG LNG (TRC VAT)
1 Xng (ng/lt)
2 Du Diezel (ng/lt)
3 Ma dt (ng/lt)
4 Du ha (ng/lt)
5 Du DO (ng/lt)
6 in (ng/kw)
1.0
2.552
1.316
2.0%
5.5%
6.0%
10.0%
1.0%
5.0%
830,000 /thng
830,000 /thng
20%
12%
4%
10%
70%
21,300
21,050
4,133
20,800
1,242
BNG TNH NI SUY CC NH MC T L

Chi ph XD trc thu (GXDTT):
1,373,926,641 ng
Chi ph TB trc thu (GTBTT):

Loi cng trnh:
900000
S bc thit k:
Cp cng trnh:
Loi bo co:
TT
Loi chi ph
2
Ga
Gb
.Mc (%)
Na
Nb
2.6570
2.6570
0.9340
0.9340
0.1400
0.1400
3.7000
3.7000
3.7000
I CHI PH QUN L D N (Q 957)

1 Chi ph qun l d n
10
10
II CHI PH LP, THM TRA D N, BC KTKT (Q 957)

Chi ph lp d n u t xy
1
15
15
dng cng trnh
Chi ph thm tra tnh hiu qu d
2
15
15
n u t
3 Chi ph lp BCKTKT
3
3
2.6570
III CHI PH T VN TXD (Q 957)

1 Chi ph thit k
2.7600
2.7600
2.7600
2 Chi ph thm tra thit k
10
10
0.2380
0.2380
0.2380
3 Chi ph thm tra d ton

Chi ph lp HSMT, nh gi
4
HSDT thi cng xy dng
Chi ph lp HSMT, nh gi
5
HSDT mua sm thit b
Chi ph gim st thi cng xy
6
dng
7 Chi ph gim st lp t thit b
10
10
0.2310
0.2310
0.2310
10
10
0.4390
0.4390
0.4390
10
10
0.4390
0.4390
10
10
2.8060
2.8060
10
10
0.9180
0.9180
1 L ph thm nh thit k
5.0
1.0
0.0765
0.0855
0.0847
2 L ph thm nh d ton
5.0
1.0
0.0650
0.0750
0.0741
3 L ph thm nh d n
0.0230
0.0250
0.0248
4 Chi ph kim ton

Chi ph thm tra ph duyt, quyt
5
ton vn
0.5000
0.5000
0.5000
0.3200
0.3200
0.3200
2.8060
IV CHI PH KHC (109/BTC v 33/Q-BTC)
BNG TNG HP D TON CHI PH XY DNG

Bng THKP s 2
n v tnh: ng
KHON MC CHI PH
STT
CCH TNH
GI TR
K HIU
CHI PH THEO N GI
Chi ph vt liu
Chnh lch vt liu
Chi ph nhn cng
Chi ph my xy dng
I
CHI PH TRC TIP
1
2
3
4
Chi ph vt liu
Chi ph nhn cng
Chi ph my thi cng
Chi ph trc tip khc
Chi ph trc tip
530,734,482
A
208,344,949 CLVT
145,692,913
B
62,068,154
C
II CHI PH CHUNG
III THU NHP CHU THU TNH TRC
Chi ph xy dng trc thu

IV THU GI TR GIA TNG
Chi ph xy dng sau thu

CHI PH XY DNG NH TM TI HIN
V
TRNG V IU HNH THI CNG
(A + CLVT) * 1
B*2.552
C*1.316+CLM
(VL+NC+M)*2%
VL+NC+M+TT
T * 5.5%
(T+C) * 6%
T+C+TL
G * 10%
G + GTGT
G*1%*(1+10%)
XD
TNG CNG
+ GXDNT
739,079,431 VL
371,808,314 NC
81,681,690
M
23,851,388.7 TT
1,216,420,823.8
T
66,903,145.3
C
76,999,438.1 TL
G
1,360,323,407.2
136,032,340.7 GTGT
1,496,355,747.9 GXD
14,963,557.5 GXDNT
1,511,319,305.4
GXD
1,511,319,000.0
LM TRN
(Bng ch: Mt t nm trm mi mt triu ba trm mi chn nghn ng.)

NGI LP
NGI CH TR
Chng ch KS nh gi XD hng , s
4/59 - Gxd
BNG D TON
n v tnh:
STT
M HIU
N GI
AG.41111
BG
AB.11444
AF.11263
AF.11242
AF.11222
AF.81122
NI DUNG CNG VIC
N V
Ct b tng li tm 14C
Lp dng cu kin b tng c sn, lp
ct
ct, trng lng <= 2,5 tn
Ct b tng li tm 14C
ct
Mng M1 (15 mng)
o mng ct, tr, h kim tra, rng >1m,
m
su >1m, t cp IV
(2*1.4*1.8*1.3)*15=
B tng sn xut bng my trn - bng
th cng, b tng mng, 4x6, chiu
m
rng >250 cm, mc 200
m
rng >250 cm, mc 150
m
rng >250 cm, mc 50
Vn khun cho b tng ti ch, vn
khun g, mng ct, mng vung, ch
100m
nht
(3.4*2*0.1+3*2*0.4+2.4*2*0.6)*15/100=
Cng tc sn xut lp dng ct thp b

AF.61120 tng ti ch, ct thp mng, ng knh
<=18 mm
KHI
N GI
LNG
15.000
VT LIU
65,589
NHN CNG
56,182
THNH TIN
MY
92,405
15.000 11,572,727
98.280
VT LIU
983,835
NHN CNG
842,730
173,590,905
110,930
10,902,200
98.280
1.200
307,558
93,390
16,911
369,070
112,068
23.850
300,660
93,390
16,911
7,170,741
2,227,352
4.200
320,049
93,390
16,911
1,344,206
392,238
0.894
1,634,822
1,506,206
1,461,531
1,346,548
8,366,517
422,955
1,756,969
88,821
0.894
tn
0.210
5/59 - Dutoan XD
163,472
STT
10
11
12
13
14
15
16
M HIU
N GI
AB.13112
AB.42314
AB.11444
AF.11121
AF.11243
AF.81122
AF.61120
AB.13112
NI DUNG CNG VIC
N V
p t nn mng cng trnh, cht yu

m
cu K=0,90
(98.280-1.2-23.850-4.2)=
Vn chuyn t c ly <=7 km bng t t
100m
5T, t cp IV
(98.28-1.2-23.85-4.2)/100=
Mng tr thit b M2 (6 mng)
o mng ct, tr, h kim tra, rng >1 m,
m
su >1 m, t cp IV
(1.5*1.7*1.8*1.3)*6=
th cng, b tng lt mng, 2x4, chiu
m
rng >250 cm, mc 100
(1.1*1.3*0.1)*6=
m
rng >250 cm, mc 200
(1*1.2*0.5)*5+(0.5*1*1.3)*5=
100m
nht
(2.4*0.5*2*5+1.5*1.3*2*5)/100=
tng ti ch, ct thp mng, ng knh
tn
<=18 mm
(143.01*6/1000)=
m
cu K=0,90
(35.802-0.858-6.250)=
Mng tr thit b M3 (28 mng)
KHI
N GI
LNG
VT LIU
69.030
NHN CNG
THNH TIN
MY
VT LIU
31,762
NHN CNG
2,192,531
69.030
0.690
425,949
0.690
35.802
110,930
3,971,516
35.802
0.858
215,526
55,939
16,481
184,921
47,996
337,779
93,390
16,911
2,111,119
583,688
1,634,822
1,506,206
514,969
474,455
8,366,517
422,955
7,178,472
362,895
0.858
6.250
6.250
0.315
0.315
0.858
163,472
0.858
28.694
28.694
6/59 - Dutoan XD
31,762
911,379
STT
17
18
19
M HIU
N GI
AB.11444
AF.11121
AF.11243
20
AF.61120
21
AF.81122
22
23
AB.13112
AB.11414
NI DUNG CNG VIC
N V

m
su >1 m, t cp IV
(1.3*1.3*1.8)*1.3*28=
m
rng >250 cm, mc 100
(1.3*1.3*0.1)*28=
m
rng >250 cm, mc 200
(1.2*1.2*0.4)*28+(0.4*0.4*1.4)*28=
tng ti ch, ct thp mng, ng knh
tn
<=18 mm
100m
nht
(2.6*0.1*28+2.4*0.4*28+0.8*1.4*28)/100
=
m
cu K=0,90
(110.729-4.732-22.4)=
B t u dy ( 2 b)
o mng ct, tr, h kim tra, rng <=1
m
m, su <=1 m, t cp IV
(1.4*0.55*0.5)*2=
24
AF.11413

th cng, b tng b my, 1x2, mc 200
25
AF.81111

khun g, vn khun mng di, b my
KHI
N GI
LNG
VT LIU
110.729
NHN CNG
THNH TIN
MY
VT LIU
110,930
NHN CNG
12,283,168
110.729
4.732
215,526
55,939
16,481
1,019,869
264,703
337,779
93,390
16,911
7,566,250
2,091,936
2.026
8,366,517
422,955
163,472
16,953,575
857,059
0.655
1,634,822
1,506,206
1,070,808
986,565
4.732
22.400
22.400
0.655
83.597
31,762
2,655,208
146,959
113,158
83.597
0.770
0.770
0.640
340,378
114,248
100m
0.038
1,608,040
690,218
7/59 - Dutoan XD
16,911
217,842
73,119
61,106
26,228
STT
M HIU
N GI
26
AI.52211
27
AI.65411
28
AI.52211
29
AI.65411
30
AI.52211
31
AI.65411
32
33
AI.11221
AI.61131
34
35
AI.11221
AI.61131
36
AB.11834
37
AB.62112
NI DUNG CNG VIC
1.45*2*0.65*2/100=
Tr bin in p ( 6 tr )
Sn xut cc kt cu thp khc, sn xut
khung , gi , b
Lp t cc kt cu thp khc, lp t
khung , gi , b
Tr bin dng in ( 7 tr )
khung , gi , b
khung , gi , b
Tr dao cch ly (8 tr)
khung , gi , b
khung , gi , b
X Poctic 8 mt (4 b)
Sn xut x thp
Lp dng x thp
X Poctic 6 mt (3 b)
Sn xut x thp
Lp dng x thp
H thng ng trong trm
o khun ng, rnh thot nc lng
ng, rnh xng c, su >30 cm, t
cp IV
(0.4*4*17)=
San m t mt bng bng my m 9
tn, cht yu cu K=0,90
(0.4*4*17)/100=
N V
KHI
N GI
LNG
VT LIU
NHN CNG
THNH TIN
MY
VT LIU
NHN CNG
0.038
tn
1.494 10,830,861
1,514,660
716,720
16,180,007
2,262,720
tn
1.494
309,673
1,013,635
924,653
462,614
1,514,249
tn
1.743 10,830,861
1,514,660
716,720
18,876,674
2,639,840
tn
1.743
309,673
1,013,635
924,653
539,717
1,766,624
tn
2.443 10,830,861
1,514,660
716,720
26,456,761
3,699,890
tn
2.443
309,673
1,013,635
924,653
756,444
2,476,026
tn
tn
0.827 10,396,956
0.827
247,657
356,012
138,449
748,363
8,600,653
204,869
294,503
114,529
tn
tn
0.621 10,396,956
0.621
247,657
356,012
138,449
748,363
6,454,638
153,750
221,019
85,952
27.200
63,524
1,727,853
27.200
100m
0.272
0.272
8/59 - Dutoan XD
35,080
356,621
9,542
STT
38
39
40
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
N GI
LNG
VT LIU
AD.11212 Cp phi dm lp di, ng lm mi 100m
0.170 13,165,672
(17*4*0.25)/100=
AF.15414 th cng, b tng mt ng, 2x4,
chiu dy mt ng <=25 cm, mc 250
(4*17*0.15)=
AF.11111 th cng, b tng lt, 4x6, chiu rng
<=250 cm, mc 100
(0.32*2*0.1*17)=
0.170
41

AF.12513 th cng, b tng lanh t,lanh t lin mi
ht,mng nc,tm an..., 1x2, mc 200
42
(0.28+0.18)*0.27*(1*27+16*0.5)=
AF.81152 Vn khun cho b tng b va
((27+0.8)*(0.27+0.28+0.18+0.2))/100=
10.200
NHN CNG
THNH TIN
MY
VT LIU
NHN CNG
210,682
1,436,162
2,238,164
35,816
424,078
98,318
30,889
4,325,596
1,002,844
215,526
67,317
16,481
234,492
73,241
340,378
192,713
36,762
1,479,623
837,723
1,834,795
1,537,978
475,212
398,336
10.200
1.088
1.088
4.347
100m
0.259
4.347
0.259
43
AK.57120 Lp t b va h loi I
27.000
29,910
7,563
807,570
204,201
44
AK.57210 Lp t b va h loi II
8.000
25,245
24,850
201,960
198,800
45
AB.42314
100m
0.048
46

5T, t cp IV
(27.2-17-1.088-4.347)/100=
Mng cp trong trm
o knh mng, rnh thot nc, rng
AB.11514
<=3 m, su <=1 m, t cp IV
(0.97*0.74*42.5)=
Tm an
425,949
0.048
30.506
30.506
9/59 - Dutoan XD
97,656
2,979,094
STT
47
M HIU
N GI

48
AG.13221
49
AF.81152
50
51
52
53
54
NI DUNG CNG VIC
AF.12512
AF.81152
AK.21224
AK.21124
AE.22224
(0.06*0.44*0.5)*85=
Sn xut, lp t ct thp b tng c sn,
ct thp tm an, hng ro, ca s, l
chp, nan hoa con sn
khun g, vn khun lanh t, lanh t lin
mi ht, mng nc, tm an
(0.94*0.06*2)*85/100=
y mng cp
th cng, b tng lanh t,lanh t lin mi
ht,mng,tm an..., 1x2, mc 100
(0.15*0.74*42.5)=
khun g, vn khun lanh t, lanh t lin
mi ht, mng , tm an
0.15*(0.425+0.74)*2/100=
Trt mt trong, dy 1,5 cm, va XM mc
75
(0.3*0.425)=
Trt mt ngoi, dy 1,5 cm, va XM mc
75
(0.15*42.5)*2=
Thnh mng cp
Xy gch ch 6,5x10,5x22, xy tng
thng, chiu dy <=33 cm, cao <=16 m,
va XM mc 75
N V
KHI
N GI
LNG
1.122
VT LIU
NHN CNG
THNH TIN
VT LIU
MY
NHN CNG
300,972
192,713
36,762
337,691
216,224
28,695
938,275
96,312
176,140
147,646
1,419,986
909,220
5,504
4,614
1.122
tn
0.111
8,448,364
867,209
100m
0.096
1,834,795
1,537,978
300,972
192,713
1,834,795
1,537,978
5,180
10,804
236
663
1,383
5,180
14,045
243
66,045
179,074
313,190
99,907
10,036
6,618,018
2,111,135
0.096
4.718
36,762
4.718
100m
0.003
0.003
0.128
0.128
12.750
12.750
21.131
10/59 - Dutoan XD
STT
M HIU
N GI
55
AI.52211
56
AI.65411
57
AB.42314
58
AB.11624
59
BG
60
AK.95111
61
BG
62
BB.14213
63
AB.11414
NI DUNG CNG VIC
(1.13*0.44*42.5)=
Gi cp
khung , gi , b
khung , gi , b
5T, t cp IV
(30.506-0.97*0.44*42.50.74*0.15*42.5)/100=
H thng thot nc
o t t ng ng, ng cp khng
m mi taluy, t cp IV
(0.75+0.78+0.78+0.8+0.86+0.9+0.8+0.83
+0.9+0.95)*0.3*8/2=
Cng ngm
ng cng b tng ct thp
Qut nha ng chng thm v mi ni
ng cng
ng thot nc thp m km nhng nng
Fi=200
Lp t ng thp trng km ni bng
phng php mng sng on ng di
8m, ng knh ng d=200mm
Ging thu nc
(0.75+0.78+0.8+0.83+0.86+0.9+0.95+0.1
5*7)*0.4*0.5*1.13=
N V
KHI
N GI
LNG
VT LIU
NHN CNG
THNH TIN
MY
VT LIU
NHN CNG
21.131
tn
0.362 10,830,861
1,514,660
716,720
3,919,645
548,149
tn
0.362
1,013,635
924,653
112,069
366,830
100m
0.076
309,673
425,949
0.076
10.020
171,413
1,717,558
10.020
m
ng
cng
24.000
218,000
24.000
85,290
10.000
317,000
100m
0.100 41,302,987
1.564
1.564
11/59 - Dutoan XD
5,232,000
23,328
2,046,960
559,872
3,170,000
3,969,786
146,959
268,737
4,130,299
396,979
229,844
STT
64
65
66
67
68
69
M HIU
N GI
NI DUNG CNG VIC

AF.12133 th cng, b tng tng thng, 1x2,
chiu dy >45 cm, cao <=4 m, mc 200
(0.75+0.78+0.8+0.83+0.86+0.9+0.9+0.95
+0.1*7)*2*(0.5*0.4-0.4*0.3)*0.05=
(0.05*0.4*0.5*7)=
AF.81122 khun g, mng ct, mng vung, ch
nht
(0.75+0.78+0.8+0.83+0.86+0.9+0.95+0.1
5*7)*0.9/100=
(0.75+0.78+0.8+0.83+0.86+0.9+0.95+0.1
*7)*0.7/100=
Trt tng trong, dy 1,0 cm, va XM
AK.21214
mc 75
(0.75+0.78+0.8+0.83+0.86+0.9+0.95+0.1
*7)*2*0.7=
Tm an b tng
(0.88*0.68*0.05)*7=
AF.81152 khun g, vn khun lanh t, lanh t lin
(0.88+0.68)*0.05*7/100=
AG.13221 ct thp tm an, hng ro, ca s, l
chp, nan hoa con sn
N V
KHI
N GI
LNG
0.130
VT LIU
NHN CNG
367,504
166,849
1,634,822
1,506,206
3,656
8,103
340,378
192,713
1,834,795
1,537,978
8,448,364
867,209
THNH TIN
VT LIU
MY
23,087
NHN CNG
47,776
21,690
176,561
162,670
236
33,628
74,531
36,762
71,139
40,277
9,174
7,690
567,730
58,276
0.060
0.070
100m
0.108
0.062
0.046
9.198
9.198
0.209
0.209
100m
0.005
0.005
tn
0.067
12/59 - Dutoan XD
28,695
STT
70
71
72
73
74
M HIU
N GI

100m
5T, t cp IV
(1.564-0.13)/100=
Hng ro trm
Mng ro
BG
Sn xut hng ro song st
tn
Sn st thp cc loi bng sn Ici Dulux, 1
AK.83462
m
nc lt, 2 nc ph
(0.032*22+0.075*5)*38=
AK.21134 Trt va, dy 3,0 cm, va XM mc 75
AE.22214
AK.81120
76
AI.65451
78
N V
AB.42314
75
77
NI DUNG CNG VIC
AB.11414
AF.11121
(0.03*2.95*38+0.03*1.45*2)=
thng, chiu dy <=33 cm, cao <=4 m, va
XM mc 75
(0.22*0.6*2.16)*38=
Qut vi 1 nc trng, 2 nc mu ngoi
nh
(0.6*2.16*2)*38=
Lp t mng ro
(72.67*38/1000)=
Tr ro
(0.71*0.77*0.45)*48=
rng >250 cm, mc 100
(0.59*0.1)*48=
KHI
N GI
LNG
VT LIU
NHN CNG
0.014
THNH TIN
VT LIU
MY
NHN CNG
425,949
0.014
2.202 28,000,000
41.002
61,658,800
15,781
4,767
7,007
17,287
310,235
97,371
220
2,431
262,497
529,986
647,053
195,457
243
24,174
59,640
2,768
3,361,396
1,055,015
21,669
239,444
724,754
1,463,291
41.002
3.450
3.450
10.835
10.835
98.496
98.496
tn
2.761
768,757
2.761
11.809
146,959
1,735,439
11.809
2.832
2.832
13/59 - Dutoan XD
215,526
55,939
16,481
610,370
158,419
STT
79
80
81
82
83
84
85
86
87
M HIU
N GI
NI DUNG CNG VIC
N V

AF.81122 khun g, mng ct, mng vung, ch
100m
nht
(2.08*0.10*48)/100=
Xy gch ch 6,5x10,5x22, xy ct, tr
AE.23114
m
chiu cao <=4 m, va XM mc 75
(0.21*0.57+0.45*0.4)*0.45*48=
AE.22214 thng, chiu dy <=33 cm, cao <=4 m, va m
XM mc 75
(0.34*0.6*0.34+0.34*1.4*0.34)*48=
Trt tng ngoi, dy 1,5 cm, va XM
AK.21124
m
mc 75
(0.6*0.68+0.68*1.4)*48=
AK.81120 Qut vi 1 nc trng, 2 nc mu vng
m
(0.6*0.68+0.68*1.4)*48=
Trt sn, mi ht, lam ngang, va XM ct
AK.25114
m
mn mc 75
(0.1*0.68)*48=
Vn chuyn t tip c ly <=7 km bng
AB.42314
100m
t t 5T, t cp IV
(11.809-2.832-0.57*0.45*0.21*480.45*0.4*0.45*48)/100=
Cng trm
Tr cng
AB.11444
m
su >1 m, t cp IV
(1.8*1.37*1.1*1.3)*2=
AF.11121 th cng, b tng lt mng, 4x6, chiu
m
rng >250 cm, mc 100
KHI
N GI
LNG
0.100
VT LIU
NHN CNG
1,634,822
1,506,206
310,132
152,142
310,235
THNH TIN
VT LIU
MY
NHN CNG
163,482
150,621
2,307
2,007,795
984,967
97,371
2,768
3,442,988
1,080,623
5,180
14,045
243
338,150
916,858
220
2,431
14,362
158,696
3,693
13,901
12,054
45,373
0.100
6.474
6.474
11.098
11.098
65.280
65.280
65.280
65.280
3.264
3.264
0.025
425,949
0.025
7.053
110,930
782,389
7.053
0.272
14/59 - Dutoan XD
215,526
55,939
16,481
58,623
15,215
STT
88
89
M HIU
N GI
AF.11232
AF.81122
90
AF.61421
91
AE.23116
92
AI.52251
93
AK.32120
94
95
BD.24101
BA.17204
96
AB.42314
NI DUNG CNG VIC
(1.4*0.97*0.1)*2=
rng <=250 cm, mc 150
(1.2+0.8)*0.97*0.25*2=
nht
(2.37*2*0.1+2.17*0.25*2+1.77*0.25*2)*
2/100=
tng ti ch, ct thp ct, tr, ng knh
<=18 mm, ct, tr cao <= 4 m
Xy gch ch 6,5x10,5x22, xy ct, tr
chiu cao <=4 m, va TH mc 50
(0.68*0.45*2.75-0.12*2.75*0.11)*2=
ca thp, cng thp
Cng tc p granit t nhin vo tng
(0.9*2.18)*2=
Chn si cui trng
Lp bng
5T, t cp IV
N V
98
Cnh cng
AI.11723 Sn xut cng st
Sn st thp cc loi bng sn Ici Dulux, 1
AK.83462
nc lt, 2 nc ph
(0.1*6.7*1+0.04*1.3*12+0.04*1.2*1)=
N GI
VT LIU
NHN CNG
THNH TIN
MY
VT LIU
NHN CNG
0.272
0.970
281,583
77,746
1,634,822
1,506,206
16,911
273,136
75,414
80,106
73,804
0.970
100m
0.049
0.049
tn
0.206
8,368,580
508,154
168,491
1,719,743
104,426
1.610
298,171
152,142
2,307
480,055
244,949
tn
0.009 10,167,549
1,361,167
869,863
88,254
11,815
3.924
635,411
39,387
17,833
2,493,353
154,555
70,298
29,532
68,082
14,403
942,583
12,158
281,192
29,532
272,328
14,403
1,951,278
375,956
21,178
6,397
1.610
3.924
m
ci
4.000
1.000
100m
0.054
(7.053-0.97-0.272-0.5*0.57*0.68*2)/100=
97
KHI
LNG
425,949
0.054
tn
0.156 12,521,036
1.342
1.342
15/59 - Dutoan XD
15,781
2,412,451
4,767
1,043,605
STT
M HIU
N GI
NI DUNG CNG VIC
99 AI.65451 Lp t cng st
100 AI.11811 Sn xut tn
Bnh xe cng
101
BG
Thp lm bnh xe
102 AI.52123 Gia cng
Bn l
103
BG
Thp lm bn l
104 AI.52123 Gia cng
Kim thu st
105
BG
Kim thu st
106 BA.20404 Gia cng kim thu st c chiu di 4m
107 BA.20504 Lp t kim thu st loi kim di 4m
Ri 1x2 dy 100mm
108
BG
1x2
Ri 1x2 chn t cp phi t nhin,
109 AD.22211
chiu dy ln p 10cm
Mng cp vt dc
Mng tr + tr
110 AB.11414
(0.95*0.8*0.8)*1.13*17=
111 AF.11121 th cng, b tng lt mng, 4x6, chiu
rng >250 cm, mc 100
(0.8*0.8*0.1)*17=
112 AF.11222 th cng, b tng mng, 1x2, chiu
rng >250 cm, mc 150
(0.7*0.7*0.25+0.4*0.4*0.6)*17=
N V
KHI
N GI
LNG
VT LIU
NHN CNG
THNH TIN
MY
VT LIU
NHN CNG
tn
tn
0.156
0.024
262,497
102,991
529,986
1,945
768,757
16,431
40,908
2,472
82,593
47
kg
tn
6.240
28,000
0.006 10,592,671
2,143,114
1,261,999
174,720
66,098
13,373
kg
tn
3.000
28,000
0.003 10,592,671
2,143,114
1,261,999
84,000
31,778
6,429
24,004
74,680
2,735
22,421
6,768,160
221,012
3,191,200
96,016
7,468,000
241.720
4.000
100.000
kg
ci
ci
28,000
55,253
31,912
100.000
40.600
140,000
100m
4.060
937,028
11.680
5,684,000
316,198
568,512
3,804,334
146,959
1,283,764
1,716,481
11.680
1.088
215,526
55,939
16,481
234,492
60,862
320,049
93,390
16,911
1,188,662
346,850
1.088
3.714
3.714
16/59 - Dutoan XD
STT
M HIU
NI DUNG CNG VIC
N GI

113 AF.81122 khun g, mng ct, mng vung, ch
nht
N V
100m
(0.16*0.1+0.14*0.25+0.8*0.6)*17/100=
114 AF.61421
115
BG
116 AI.52211
117 AI.65411
118 AB.11514
119 AB.51612

tng ti ch, ct thp ct, tr, ng knh
<=18 mm, ct, tr cao <= 4 m
Mng cp
Mng cp (loi 2.5 m)
khung , gi , b
mng rt, mng cha, phu
Mng cp ngoi trm MC2
+MC3+MCD
o knh mng, rng <=3 m, su <=1 m,
t cp IV
(0.8+0.9)*90/2=
(0.72+0.75)*38/2=
o ph chiu dy <=0,5 m bng ba
cn, cp II
KHI
N GI
LNG
0.090
VT LIU
NHN CNG
1,634,822
1,506,206
508,154
THNH TIN
MY
VT LIU
NHN CNG
147,134
135,559
1,961,679
119,116
0.090
tn
0.234
8,368,580
ci
13.000
80,000
168,491
1,040,000
tn
0.063 10,830,861
1,514,660
716,720
682,344
95,424
tn
0.063
1,013,635
924,653
19,509
63,859
104.430
309,673
97,656
10,198,216
76.500
27.930
64,914
264,368
192,713
36,762
Tm an
120 AF.12512 th cng, b tng lanh t,lanh t lin mi
(0.06*0.5*0.44)*180=
(0.06*0.74*0.5)*76=
(0.15*0.44*0.03)*27=
4.116
2.376
1.687
0.053
17/59 - Dutoan XD
300,972
1,238,801
793,207
STT
M HIU
N GI
NI DUNG CNG VIC
N V

121 AF.81152 khun g, vn khun lanh t, lanh t lin 100m
(0.64*0.06)*180/100=
(1.24*0.06)*76/100=
(0.74*0.15)*27/100=
122 AG.13221 ct thp tm an, hng ro, ca s, l
tn
chp, nan hoa con sn
(172.52+259.2+163.08)/1000=
Lp dng cu kin b tng c sn, lp gi
123 AG.41411 mi chng dim, con sn, ca s, l
ci
chp, nan hoa, tm an
(76+27+180)=
y cp
124 AF.11121 th cng, b tng lt mng, 4x6, chiu
m
rng >250 cm, mc 100
(0.15*0.74*90)=
(0.15*1.040*38)=
(0.15*0.74*8)=
125 AF.81111
100m
khun g, vn khun mng di, b my
(0.15*90*2)/100=
Thnh mng cp
126 AE.22224 thng, chiu dy <=33 cm, cao <=16 m,
m
va XM mc 75
(0.8+0.9)*90/2=
(0.72+0.75)*38/2=
(0.75+0.75)*8/2=
KHI
N GI
LNG
0.156
VT LIU
NHN CNG
1,834,795
1,537,978
8,448,364
867,209
85,848
THNH TIN
MY
VT LIU
NHN CNG
286,228
239,925
28,695
5,026,777
515,989
79,411
111,224
24,294,984
22,473,313
215,526
55,939
16,481
3,622,130
940,111
1,608,040
690,218
434,171
186,359
313,190
99,907
34,585,572
11,032,730
0.069
0.057
0.030
0.595
0.595
283.000
283.000
16.806
9.990
5.928
0.888
0.270
0.270
110.430
76.500
27.930
6.000
18/59 - Dutoan XD
10,036
STT
M HIU
N GI
NI DUNG CNG VIC
Gi
127 AI.52211
khung , gi , b
(199.6+1085.76)/1000=
128 AI.65411
khung , gi , b
(199.6+1085.76)/1000=
N V
tn
KHI
N GI
LNG
VT LIU
1.285 10,830,861
THNH TIN
MY
VT LIU
1,514,660
716,720
13,917,656
1,946,338
1,013,635
924,653
397,930
1,302,521
530,734,482
145,692,913
NHN CNG
NHN CNG
1.285
tn
1.285
309,673
1.285
TNG CNG
19/59 - Dutoan XD
BNG D TON
H: Nh my thy in Sng Min

MC: Trm tng p 6/35kV
n v tnh: ng
THNH TIN
MY
1,386,075
20,293
403,327
71,026
34,329
20/59 - Dutoan XD
THNH TIN
MY
293,905
14,141
105,694
140,259
21/59 - Dutoan XD
THNH TIN
MY
77,988
378,806
331,253
10,823
22/59 - Dutoan XD
THNH TIN
MY
1,070,694
1,381,321
1,249,143
1,611,541
1,750,746
2,258,668
619,067
464,599
97,001
23/59 - Dutoan XD
THNH TIN
MY
244,148
315,068
17,931
159,804
20,446
24/59 - Dutoan XD
THNH TIN
MY
41,247
3,187
173,443
30
3,098
212,071
25/59 - Dutoan XD
THNH TIN
MY
259,378
334,628
32,372
26,874
26/59 - Dutoan XD
THNH TIN
MY
3,001
2,171
7,683
1,928
27/59 - Dutoan XD
THNH TIN
MY
5,963
838
29,991
2,122,538
46,674
28/59 - Dutoan XD
THNH TIN
MY
14,936
30,719
15,863
10,649
4,483
29/59 - Dutoan XD
THNH TIN
MY
16,404
34,625
3,714
7,550
69,977
3,770,332
12,158
23,001
162,635
30/59 - Dutoan XD
THNH TIN
MY
119,803
394
7,875
3,786
10,940
2,242,100
2,308,159
17,931
62,807
31/59 - Dutoan XD
THNH TIN
MY
39,496
45,153
58,253
151,312
32/59 - Dutoan XD
THNH TIN
MY
17,074
31,476,392
276,980
1,108,275
33/59 - Dutoan XD
THNH TIN
MY
920,985
1,188,179
62,068,154
34/59 - Dutoan XD
BNG TNH CHNH LCH

HNG MC: Trm bin p tng p 6/35kV
n v tnh: ng
STT
M HIU
TN VT T
N V
KHI LNG
35/59 - TH&CLVT XD
N GI
GC
THNG BO
CHNH LCH
THNH TIN
BNG LNG NHN CNG

- Mc lng ti thiu chung (LTTC):
830,000 /thng
- Mc lng ti thiu vng (LTTV):
830,000 /thng
- Cc khon ph cp theo LTT:
Ph cp lu ng (20%LTTC)
166,000 ng/thng
Ph cp khu vc (70%LTTC)
581,000 ng/thng
Phc cp c hi (0%LTTC)
ng/thng
Tng cc ph cp theo LTT
STT
M HIU
CP BC
H S LNG (HSL)
747,000 ng/thng
LNG CP
BC (LCB=
HSLxLTTV)
(/thng)
PH CP THEO LNG CP BC (LCB)

TNG CC
KHON PH
CP THEO LTT
Lng ph
Khon trc tip
Khng n nh
sn xut
12% LCB
4% LCB
10% LCB
I. BNG LNG CNG NHN XDCB. A1 (THEO NGH NH 205/2004/N - CP NGY 14/12/2004)
Nhm I
N1207
N1257
N1277
N1307
N1327
N1337
N1357
N1377
N1407
N1437
N1457
N24207
N24257
N24277
N24037
N24327
N24337
N24357
N24377
N24407
N24437
N24457
2.0
2.5
2.7
3.0
3.2
3.3
3.5
3.7
4.0
4.3
4.5
1.830
1.995
2.061
2.160
2.238
2.277
2.355
2.433
2.550
2.688
2.780
1,518,900
1,655,850
1,710,630
1,792,800
1,857,540
1,889,910
1,954,650
2,019,390
2,116,500
2,231,040
2,307,400
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
182,268
198,702
205,276
215,136
222,905
226,789
234,558
242,327
253,980
267,725
276,888
60,756
66,234
68,425
71,712
74,302
75,596
78,186
80,776
84,660
89,242
92,296
151,890
165,585
171,063
179,280
185,754
188,991
195,465
201,939
211,650
223,104
230,740
Thu ht
N1477
N1507
N1527
N1557
N1607
N1707
N24507
4.7
5.0
5.2
5.5
6.0
7.0
2.872
3.010
3.120
3.285
3.560
4.200
2,383,760
2,498,300
2,589,600
2,726,550
2,954,800
3,486,000
747,000
747,000
747,000
747,000
747,000
747,000
286,051
299,796
310,752
327,186
354,576
418,320
95,350
99,932
103,584
109,062
118,192
139,440
238,376
249,830
258,960
272,655
295,480
348,600
2.0
2.5
2.7
3.0
3.2
3.5
3.7
4.0
4.2
4.5
4.7
5.0
5.2
5.5
6.0
7.0
1.960
2.135
2.205
2.310
2.390
2.510
2.590
2.710
2.806
2.950
3.046
3.190
3.300
3.465
3.740
4.400
1,626,800
1,772,050
1,830,150
1,917,300
1,983,700
2,083,300
2,149,700
2,249,300
2,328,980
2,448,500
2,528,180
2,647,700
2,739,000
2,875,950
3,104,200
3,652,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
195,216
212,646
219,618
230,076
238,044
249,996
257,964
269,916
279,478
293,820
303,382
317,724
328,680
345,114
372,504
438,240
65,072
70,882
73,206
76,692
79,348
83,332
85,988
89,972
93,159
97,940
101,127
105,908
109,560
115,038
124,168
146,080
162,680
177,205
183,015
191,730
198,370
208,330
214,970
224,930
232,898
244,850
252,818
264,770
273,900
287,595
310,420
365,200
2.0
2.5
2.7
3.0
3.2
2.180
2.370
2.446
2.560
2.650
1,809,400
1,967,100
2,030,180
2,124,800
2,199,500
747,000
747,000
747,000
747,000
747,000
217,128
236,052
243,622
254,976
263,940
72,376
78,684
81,207
84,992
87,980
180,940
196,710
203,018
212,480
219,950
Nhm II
N2207
N2257
N2277
N2307
N2327
N2357
N2377
N2407
N2427
N2457
N2477
N2507
N2527
N2557
N2607
N2707
Nhm III
N3207
N3257
N3277
N3307
N3327
N3357
N33357
3.5
2.785
2,311,550
747,000
N3377
3.7
2.875
2,386,250
747,000
N3407
N33407
4.0
3.010
2,498,300
747,000
N3427
4.2
3.116
2,586,280
747,000
N3437
4.3
3.169
2,630,270
747,000
N3457
N33457
4.5
3.275
2,718,250
747,000
N3477
4.7
3.381
2,806,230
747,000
N3507
N33507
5.0
3.540
2,938,200
747,000
N3527
5.2
3.666
3,042,780
747,000
N3557
5.5
3.855
3,199,650
747,000
N3607
6.0
4.170
3,461,100
747,000
N3707
7.0
4.900
4,067,000
747,000
II. BNG LNG TH LN
1. Th ln
I
2.99
2,481,700
747,000
II
3.28
2,722,400
747,000
III
3.72
3,087,600
747,000
IV
4.15
3,444,500
747,000
2. Th ln cp I
I
4.67
3,876,100
747,000
II
5.27
4,374,100
747,000
3. Th ln cp III
I
5.75
4,772,500
747,000
B.12. BNG LNG CNG NHN LI XE
1. Xe con, xe tc xi, xe ti, xe cu di 3,5 tn, xe khch di 20 gh
I
2.18
1,809,400
747,000
II
2.57
2,133,100
747,000
III
3.05
2,531,500
747,000
IV
3.60
2,988,000
747,000
2. Xe ti, xe cu t 3,5 tn n di 7,5 tn, xe khch t 20 gh n di 40 gh
277,386
286,350
299,796
310,354
315,632
326,190
336,748
352,584
365,134
383,958
415,332
488,040
92,462
95,450
99,932
103,451
105,211
108,730
112,249
117,528
121,711
127,986
138,444
162,680
231,155
238,625
249,830
258,628
263,027
271,825
280,623
293,820
304,278
319,965
346,110
406,700
297,804
326,688
370,512
413,340
99,268
108,896
123,504
137,780
248,170
272,240
308,760
344,450
465,132
524,892
155,044
174,964
387,610
437,410
572,700
190,900
477,250
217,128
255,972
303,780
358,560
72,376
85,324
101,260
119,520
180,940
213,310
253,150
298,800
234,060
78,020
195,050
I
2.35
1,950,500
747,000
274,896
91,632
229,080
II
2.76
2,290,800
747,000
323,700
107,900
269,750
III
3.25
2,697,500
747,000
380,472
126,824
317,060
IV
3.82
3,170,600
747,000
3. Xe ti, xe cu t 7,5 tn n di 16,5 tn, xe khch t 40 gh n di 60 gh
249,996
83,332
208,330
I
2.51
2,083,300
747,000
292,824
97,608
244,020
II
2.94
2,440,200
747,000
342,624
114,208
285,520
III
3.44
2,855,200
747,000
403,380
134,460
336,150
IV
4.05
3,361,500
747,000
4. Xe ti, xe cu t 16,5 tn n di 25 tn, xe khch t 60 gh n di 80 gh
264,936
88,312
220,780
I
2.66
2,207,800
747,000
309,756
103,252
258,130
II
3.11
2,581,300
747,000
362,544
120,848
302,120
III
3.64
3,021,200
747,000
418,320
139,440
348,600
IV
4.20
3,486,000
747,000
5. Xe ti, xe cu t 25 tn n di 40 tn, xe khch t 80 gh tr ln
297,804
99,268
248,170
I
2.99
2,481,700
747,000
348,600
116,200
290,500
II
3.50
2,905,000
747,000
409,356
136,452
341,130
III
4.11
3,411,300
747,000
480,072
160,024
400,060
IV
4.82
4,000,600
747,000
6. Xe ti, xe cu t 40 tn tr ln
318,720
106,240
265,600
I
3.20
2,656,000
747,000
373,500
124,500
311,250
II
3.75
3,112,500
747,000
437,244
145,748
364,370
III
4.39
3,643,700
747,000
512,940
170,980
427,450
IV
5.15
4,274,500
747,000
B.2. BNG LNG THUYN VIN V CNG NHN VIN TU VN TI BIN, VN TI SNG, TU DCH V DU KH,
TU CU DU KH
I/ Tu vn ti bin, vn ti sng
1/ Tu vn ti bin, vn ti sng khng theo nhm tu
Chc danh khng theo nhm tu
I/ Tu vn ti bin
1. Thu th
2.18
2.59
3.08
3.73
1,809,400
2,149,700
2,556,400
3,095,900
747,000
747,000
747,000
747,000
217,128
257,964
306,768
371,508
72,376
85,988
102,256
123,836
180,940
214,970
255,640
309,590
2.51
2.93
3.49
4.16
2,083,300
2,431,900
2,896,700
3,452,800
747,000
747,000
747,000
747,000
249,996
291,828
347,604
414,336
83,332
97,276
115,868
138,112
208,330
243,190
289,670
345,280
2.35
2.72
3.25
3.91
1,950,500
2,257,600
2,697,500
3,245,300
747,000
747,000
747,000
747,000
234,060
270,912
323,700
389,436
78,020
90,304
107,900
129,812
195,050
225,760
269,750
324,530
1.75
1.99
2.35
2.66
1,452,500
1,651,700
1,950,500
2,207,800
747,000
747,000
747,000
747,000
174,300
198,204
234,060
264,936
58,100
66,068
78,020
88,312
145,250
165,170
195,050
220,780
1.93
2.38
2.74
3.15
1,601,900
1,975,400
2,274,200
2,614,500
747,000
747,000
747,000
747,000
192,228
237,048
272,904
313,740
64,076
79,016
90,968
104,580
160,190
197,540
227,420
261,450
1.93
2.18
1,601,900
1,809,400
747,000
747,000
192,228
217,128
64,076
72,376
160,190
180,940
2. Th my kim c kh, th bm
3. Th my, in, v tuyn in
4. Phc v vin
5. Cp dng
II/ Tu vn ti sng v sang ngang

1. Thu th
Nhm I (vn ti dc sng)
2.51
2.83
2,083,300
2,348,900
747,000
747,000
249,996
281,868
83,332
93,956
208,330
234,890
2.12
2.39
2.76
3.11
1,759,600
1,983,700
2,290,800
2,581,300
747,000
747,000
747,000
747,000
211,152
238,044
274,896
309,756
70,384
79,348
91,632
103,252
175,960
198,370
229,080
258,130
2.05
2.35
2.66
2.99
1,701,500
1,950,500
2,207,800
2,481,700
747,000
747,000
747,000
747,000
204,180
234,060
264,936
297,804
68,060
78,020
88,312
99,268
170,150
195,050
220,780
248,170
2.25
2.58
2.92
3.28
1,867,500
2,141,400
2,423,600
2,722,400
747,000
747,000
747,000
747,000
224,100
256,968
290,832
326,688
74,700
85,656
96,944
108,896
186,750
214,140
242,360
272,240
1.55
1.75
2.05
2.35
1,286,500
1,452,500
1,701,500
1,950,500
747,000
747,000
747,000
747,000
154,380
174,300
204,180
234,060
51,460
58,100
68,060
78,020
128,650
145,250
170,150
195,050
Nhm II (vn ti sang ngang)
2. Th my, th in
Nhm I (vn ti dc sng)
Nhm II (vn ti sang ngang)
3. Phc v vin
Cc chc danh qun l vn hnh lung tu bin VTS vn dng xp nh Kim sot vin khng lu Bng lng cng nhn vin Hng khng dn dng (B
- Kim sot vin t phao s 0 vo cng ton tuyn xp nh Kim sot vin khng lu cp III.
- Kim sot vin qun l vn hnh lung tu xp nh Kim sot vin khng lu cp II.
- Kim sot vin qun l vn hnh khu vc lung tu xp nh Kim sot vin khng lu cp I.
B.2. BNG LNG THUYN VIN V CNG NHN VIN TU VN TI BIN, VN TI SNG, TU DCH V DU KH, TU
CU DU KH (TIP THEO)
3/ Tu vn ti sng theo nhm tu

Chc danh theo nhm tu
1. Thuyn trng
Nhm I
Nhm II
Nhm III
Nhm IV
2. i ph, my trng
Nhm I
Nhm II
Nhm III
Nhm IV
2.81
2.99
2,332,300
2,481,700
747,000
747,000
279,876
297,804
93,292
99,268
233,230
248,170
3.73
3,095,900
747,000
371,508
123,836
309,590
3.91
4.14
4.36
4.68
4.92
3,245,300
3,436,200
3,618,800
3,884,400
4,083,600
747,000
747,000
747,000
747,000
747,000
389,436
412,344
434,256
466,128
490,032
129,812
137,448
144,752
155,376
163,344
324,530
343,620
361,880
388,440
408,360
2.51
2.66
3.17
3.30
3.55
3.76
4.16
4.37
2,083,300
2,207,800
2,631,100
2,739,000
2,946,500
3,120,800
3,452,800
3,627,100
747,000
747,000
747,000
747,000
747,000
747,000
747,000
747,000
249,996
264,936
315,732
328,680
353,580
374,496
414,336
435,252
83,332
88,312
105,244
109,560
117,860
124,832
138,112
145,084
208,330
220,780
263,110
273,900
294,650
312,080
345,280
362,710
2.66
2.81
2.93
3.10
3.55
3.76
2,207,800
2,332,300
2,431,900
2,573,000
2,946,500
3,120,800
747,000
747,000
747,000
747,000
747,000
747,000
264,936
279,876
291,828
308,760
353,580
374,496
88,312
93,292
97,276
102,920
117,860
124,832
220,780
233,230
243,190
257,300
294,650
312,080
3. Thuyn ph 2, my 2
Nhm I
Nhm II
Nhm III
Nhm IV
Nhm I: Phng tin khng c ng c c trng ti ton phn t 5 tn n 15 tn; phng tin c trng ti ng c c cng sut my chnh t 5 m lc
n 15 m lc hoc sc ch t 5 ngi n 12 ngi.
Nhm II: Tu khch c sc ch t trn 12 ngi n 50 ngi; ph c trng ti ton phn n 50 tn; on lai c trng ti ton phn n 400 tn;
phng tin c tng cng sut my chnh t trn 15 m lc n 150 m lc.
Nhm III: Tu khch c sc ch t trn 50 ngi n 100 ngi; ph c trng ti ton phn trn 50 tn n 150 tn; phng tin ch hng c trng ti
ton phn trn 150 tn n 500 tn; on lai c trng ti ton phn trn 400 tn n ng tn; phng tin
Nhm IV: Tu khch c sc ch trn 100 ngi; ph c trng ti ton phn trn 150 tn; phng tin ch hng c trng ti ton phn trn 500 tn;
on lai c trng ti ton phn trn ng tn; phng tin c tng cng sut my chnh trn 400 m lc.
B.5. BNG LNG THUYN VIN V CNG NHN VIN TU CNG TRNH, TU TRC VT V CU H, TU THAY TH
PHAO, TU TM KIM CU NN HNG HI (TIP THEO)
I/ Tu cng trnh
2/ Tu no vt sng
1. Thuyn trng
Tu ht di 150m3/h
3.91
3,245,300
389,436
129,812
324,530
747,000
4.16
3,452,800
414,336
138,112
345,280
747,000
Tu ht t 150m3/h n 300m3/h
4.37
3,627,100
435,252
145,084
362,710
747,000
4.68
3,884,400
466,128
155,376
388,440
747,000
Tu ht trn 300m3/h, tu cuc di 300m3/h
4.88
4,050,400
486,048
162,016
405,040
747,000
5.19
4,307,700
516,924
172,308
430,770
747,000
2. My trng
3.50
2,905,000
348,600
116,200
290,500
747,000
3.73
3,095,900
371,508
123,836
309,590
747,000
4.16
3,452,800
414,336
138,112
345,280
747,000
4.37
3,627,100
435,252
145,084
362,710
747,000
4.71
3,909,300
469,116
156,372
390,930
747,000
5.07
4,208,100
504,972
168,324
420,810
747,000
3. in trng
Tu ht trn 300m3/h. Tu cuc di 300m3/h
4.16
4.36
4. My 2, k thut vin cuc 1
3.48
3.71
4.09
4.30
4.68
4.92
3.17
3.50
3.73
3.91
4.37
4.68
4.16
4.36
7. Qun tr trng, thu th trng
3.50
3.73
1. Th my, in, in bo
I
2.05
II
2.35
III
2.66
IV
2.99
3,452,800
3,618,800
747,000
747,000
414,336
434,256
138,112
144,752
345,280
361,880
2,888,400
3,079,300
3,394,700
3,569,000
3,884,400
4,083,600
747,000
747,000
747,000
747,000
747,000
747,000
346,608
369,516
407,364
428,280
466,128
490,032
115,536
123,172
135,788
142,760
155,376
163,344
288,840
307,930
339,470
356,900
388,440
408,360
2,631,100
2,905,000
3,095,900
3,245,300
3,627,100
3,884,400
747,000
747,000
747,000
747,000
747,000
747,000
315,732
348,600
371,508
389,436
435,252
466,128
105,244
116,200
123,836
129,812
145,084
155,376
263,110
290,500
309,590
324,530
362,710
388,440
3,452,800
3,618,800
747,000
747,000
414,336
434,256
138,112
144,752
345,280
361,880
2,905,000
3,095,900
747,000
747,000
348,600
371,508
116,200
123,836
290,500
309,590
1,701,500
1,950,500
2,207,800
2,481,700
747,000
747,000
747,000
747,000
204,180
234,060
264,936
297,804
68,060
78,020
88,312
99,268
170,150
195,050
220,780
248,170
2. Thu th
I
II
III
IV
1.93
2.18
2.51
2.83
1,601,900
1,809,400
2,083,300
2,348,900
747,000
747,000
747,000
747,000
192,228
217,128
249,996
281,868
64,076
72,376
83,332
93,956
160,190
180,940
208,330
234,890
I
II
III
IV
1.55
1.75
2.05
2.35
1,286,500
1,452,500
1,701,500
1,950,500
747,000
747,000
747,000
747,000
154,380
174,300
204,180
234,060
51,460
58,100
68,060
78,020
128,650
145,250
170,150
195,050
58,100
66,068
78,020
88,312
145,250
165,170
195,050
220,780
172,308
179,612
430,770
449,030
179,612
190,900
449,030
477,250
163,344
172,308
408,360
430,770
3. Phc v vin
4. Cp dng
I
1.75
1,452,500
174,300
747,000
II
1.99
1,651,700
198,204
747,000
III
2.35
1,950,500
234,060
747,000
IV
2.66
2,207,800
264,936
747,000
B.5. Bng lng thuyn vin v Cng nhn vin tu cng trnh, tu trc vt v cu h, tu thay th
phao, tu tm kim cu nn hng hi
I/ Tu cng trnh
1/ Tu no vt bin
1. Thuyn trng tu ht bng
Tu ht. tu cuc t 300m3/h n di 800m3/h
5.19
4,307,700
516,924
747,000
5.41
4,490,300
538,836
747,000
Tu ht. tu cuc t 800m3/h tr ln
5.41
4,490,300
538,836
747,000
5.75
4,772,500
572,700
747,000
2. My trng, thuyn trng tu cuc, tu ht phun, tu NV bng gu ngom
4.92
4,083,600
490,032
747,000
5.19
4,307,700
516,924
747,000
5.19
4,307,700
516,924
172,308
430,770
747,000
5.41
4,490,300
538,836
179,612
449,030
747,000
3. in trng, i ph tu cuc; k thut vin cuc 1, tu ht bng; thuyn ph 2, my 3 tu ht bng; my 3, k thut vin cuc 2 tu cuc, tu ht
phun, tu NV bng gu ngom
4.37
3,627,100
435,252
145,084
362,710
747,000
4.68
3,884,400
466,128
155,376
388,440
747,000
4.68
3,884,400
466,128
155,376
388,440
747,000
4.92
4,083,600
490,032
163,344
408,360
747,000
4. i ph, my 2 tu ht bng; my 2, k thut vin cuc 1 tu cuc, tu ht phun, tu NV bng gu ngom
4.68
3,884,400
747,000
466,128
155,376
388,440
4.92
4,083,600
747,000
490,032
163,344
408,360
4.92
4,083,600
747,000
490,032
163,344
408,360
5.19
4,307,700
747,000
516,924
172,308
430,770
5. Thuyn ph 2 tu cuc, k thut vin cuc 2 tu ht; thuyn ph 3, my 4 tu ht bng; my 3, k thut vin cuc 3 tu cuc, tu ht phun, tu NV b
gu ngom
4.16
3,452,800
747,000
414,336
138,112
345,280
4.37
3,627,100
747,000
435,252
145,084
362,710
4.37
3,627,100
747,000
435,252
145,084
362,710
4.68
3,884,400
747,000
466,128
155,376
388,440
6. Thuyn ph 3 tu cuc, tu ht phun, tu NV bng gu ngom, k thut vin cuc 3 tu ht bng
3.91
3,245,300
747,000
389,436
129,812
324,530
4.16
3,452,800
747,000
414,336
138,112
345,280
4.16
3,452,800
747,000
414,336
138,112
345,280
4.37
3,627,100
747,000
435,252
145,084
362,710
7. Qun tr trng, thu th trng
3.50
2,905,000
747,000
348,600
116,200
290,500
3.73
3,095,900
747,000
371,508
123,836
309,590
3.73
3,095,900
747,000
371,508
123,836
309,590
3.91
3,245,300
747,000
389,436
129,812
324,530
1. Th my kim c kh
2.51
2.83
3.28
3.91
2,083,300
2,348,900
2,722,400
3,245,300
747,000
747,000
747,000
747,000
249,996
281,868
326,688
389,436
83,332
93,956
108,896
129,812
208,330
234,890
272,240
324,530
2.35
2.66
3.12
3.73
1,950,500
2,207,800
2,589,600
3,095,900
747,000
747,000
747,000
747,000
234,060
264,936
310,752
371,508
78,020
88,312
103,584
123,836
195,050
220,780
258,960
309,590
2.18
2.59
3.08
3.73
1,809,400
2,149,700
2,556,400
3,095,900
747,000
747,000
747,000
747,000
217,128
257,964
306,768
371,508
72,376
85,988
102,256
123,836
180,940
214,970
255,640
309,590
1.75
1.99
2.35
2.66
1,452,500
1,651,700
1,950,500
2,207,800
747,000
747,000
747,000
747,000
174,300
198,204
234,060
264,936
58,100
66,068
78,020
88,312
145,250
165,170
195,050
220,780
1.93
2.38
2.74
3.15
1,601,900
1,975,400
2,274,200
2,614,500
747,000
747,000
747,000
747,000
192,228
237,048
272,904
313,740
64,076
79,016
90,968
104,580
160,190
197,540
227,420
261,450
2. Th my, in, in bo
3. Thu th, th cuc
4. Phc v vin
5. Cp dng
NG LNG NHN CNG
TRNH: Nh my thy in Sng Min

NG MC: Trm tng p 6/35kV
TNG L+PC
(/cng)
102,339
108,976
111,631
115,613
118,750
120,319
123,456
126,594
131,300
136,850
140,551
144,251
149,802
154,227
160,864
171,925
197,668
107,568
114,607
117,423
121,646
124,864
129,691
132,909
137,735
141,597
147,389
151,250
157,042
161,467
168,104
179,165
205,712
116,417
124,059
127,116
131,702
135,322
140,752
144,372
149,802
154,066
156,198
160,461
164,725
171,120
176,189
183,791
196,461
225,824
148,998
160,662
178,361
195,657
216,573
240,706
260,013
116,417
132,104
151,411
173,534
123,255
139,746
159,456
182,383
129,691
146,987
167,098
191,634
135,724
153,825
175,143
197,668
148,998
169,512
194,048
222,606
157,445
179,567
205,310
235,880
116,417
132,909
152,618
178,763
129,691
146,584
169,109
196,059
123,255
138,138
159,456
186,003
99,121
108,775
123,255
135,724
106,361
124,462
138,942
155,433
106,361
116,417
129,691
142,562
114,004
124,864
139,746
153,825
111,188
123,255
135,724
148,998
119,233
132,506
146,182
160,662
91,077
99,121
111,188
123,255
ng xp nh Kim sot vin khng lu Bng lng cng nhn vin Hng khng dn dng (B.8):
141,758
148,998
178,763
186,003
195,254
204,103
216,975
226,628
129,691
135,724
156,238
161,467
171,523
179,970
196,059
204,506
135,724
141,758
146,584
153,422
171,523
179,970
t 5 tn n 15 tn; phng tin c trng ti ng c c cng sut my chnh t 5 m lc
i; ph c trng ti ton phn trn 50 tn n 150 tn; phng tin ch hng c trng ti
186,003
196,059
204,506
216,975
225,019
237,489
169,512
178,763
196,059
204,506
218,181
232,662
196,059
204,103
168,707
177,958
193,243
201,690
216,975
226,628
156,238
169,512
178,763
186,003
204,506
216,975
196,059
204,103
169,512
178,763
111,188
123,255
135,724
148,998
106,361
116,417
129,691
142,562
91,077
99,121
111,188
123,255
99,121
108,775
123,255
135,724
237,489
246,338
246,338
260,013
226,628
237,489
237,489
246,338
ht bng; thuyn ph 2, my 3 tu ht bng; my 3, k thut vin cuc 2 tu cuc, tu ht
204,506
216,975
216,975
226,628
216,975
226,628
226,628
237,489
yn ph 3, my 4 tu ht bng; my 3, k thut vin cuc 3 tu cuc, tu ht phun, tu NV bng
196,059
204,506
204,506
216,975
186,003
196,059
196,059
204,506
169,512
178,763
178,763
186,003
129,691
142,562
160,662
186,003
123,255
135,724
154,227
178,763
116,417
132,909
152,618
178,763
99,121
108,775
123,255
135,724
106,361
124,462
138,942
155,433

Xay Dung Tram

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Xay Dung Tram

Uploaded by

Copyright:

Available Formats

D ton GXD - www.giaxaydung.

THUYT MINH LP D TON

D ton GXD - www.giaxaydung.vn

CC THNG S BAN U V CNG TRNH

I. THNG TIN CHUNG

a im xy dng cng trnh:

D ton GXD - www.giaxaydung.vn

BNG TNH NI SUY CC NH MC T L

Chi ph TB trc thu (GTBTT):

I CHI PH QUN L D N (Q 957)

II CHI PH LP, THM TRA D N, BC KTKT (Q 957)

III CHI PH T VN TXD (Q 957)

2 Chi ph thm tra thit k

3 Chi ph thm tra d ton

4 Chi ph kim ton

IV CHI PH KHC (109/BTC v 33/Q-BTC)

D ton GXD - www.giaxaydung.vn

BNG TNG HP D TON CHI PH XY DNG

CHI PH TRC TIP

Chi ph xy dng trc thu

Chi ph xy dng sau thu

(Bng ch: Mt t nm trm mi mt triu ba trm mi chn nghn ng.)

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

Cng tc sn xut lp dng ct thp b

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

p t nn mng cng trnh, cht yu

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

o mng ct, tr, h kim tra, rng >1 m,

B tng sn xut bng my trn - bng

Vn khun cho b tng ti ch, vn

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

AD.11212 Cp phi dm lp di, ng lm mi 100m

B tng sn xut bng my trn - bng

Vn chuyn t c ly <=7 km bng t t

D ton GXD - www.giaxaydung.vn

B tng sn xut bng my trn - bng

NI DUNG CNG VIC

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

B tng sn xut bng my trn - bng

D ton GXD - www.giaxaydung.vn

Vn chuyn t c ly <=7 km bng t t

NI DUNG CNG VIC

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

Vn khun cho b tng ti ch, vn

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC

Vn khun cho b tng ti ch, vn

Cng tc sn xut lp dng ct thp b

D ton GXD - www.giaxaydung.vn

NI DUNG CNG VIC