Professional Documents
Culture Documents
Rab Posyandu
Rab Posyandu
SATUAN
2013
I.
UPAH
Mandor
Orang/hari
177,100.0
Orang/hari
113,900.0
Orang/hari
151,800.0
Tukang batu
Orang/hari
113,900.0
Orang/hari
95,900.0
Orang/hari
151,800.0
Tukang kayu
Orang/hari
101,200.0
Orang/hari
75,900.0
Orang/hari
151,800.0
10
Tukang besi
Orang/hari
101,200.0
11
Orang/hari
82,200.0
12
Orang/hari
151,800.0
13
Tukang cat
Orang/hari
94,900.0
14
Orang/hari
75,900.0
15
Tukang listrik
Orang/hari
126,500.0
II
KOMPONEN BANGUNAN
Lembar
31,200.0
lembar
89,900.0
Btg
29,900.0
M3
2,530,000.0
kg
31,900.0
Cat dasar
kg
21,000.0
kg
53,600.0
kg
34,800.0
Cat Tembok
kg
27,200.0
10
Kalciboar Uk. 6 mm
lembar
125,200.0
11
Lits gipsum 10 cm
M'
15,450.0
12
M'
10,200.0
13
Buah
14,300.0
14
Buah
22,500.0
15
Grendel lokal
Buah
17,800.0
16
Hak angin
Buah
19,300.0
17
M2
132,800.0
18
M3
2,530,000.0
19
Kayu ulin 5 x 10 cm
M3
8,538,800.0
20
M3
8,855,000.0
21
M3
12,548,800.0
22
Karpet
M2
24,700.0
HARGA
NO
SATUAN
2013
23
Buah
143,900.0
24
Buah
83,300.0
25
Buah
146,700.0
26
Buah
87,300.0
27
Buah
113,900.0
28
Lampu TL bulat
Buah
41,100.0
29
MCB 1 X 10 A - MC 45 A
Buah
45,500.0
30
Schakelar ( Standar )
Buah
36,400.0
31
Kg
28,100.0
32
Paku kayu
kg
16,700.0
33
M1
29,725.0
34
Hrg
9,301.6
35
36
batang
139,800.0
M1
34,950.0
37
hrg
13,632.3
38
batang
28,600.0
39
M1
7,150.0
40
hrg
2,656.5
41
Plamur tembok
kg
64,745.0
42
Residu/teer
Ltr
26,600.0
43
zak
81,600.0
44
kg
1,632.0
45
kg
4,680.0
46
Semen warna
kg
18,975.0
47
Tarikan jendela
buah
8,475.0
48
titik
295,500.0
49
titik
85,400.0
50
Stop kontak
Btg
25,000.0
51
MCB 1 X 10 A - NC 45 A
Unit
40,000.0
ANALISA
SATUAN
KOEFISIEN
HARGA SATUAN
UPAH
OH
0.3000 @ Rp.
177,100.00 Rp.
OH
2.0000 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
20.0000 @ Rp.
101,200.00 Rp.
OH
6.0000 @ Rp.
75,900.00 Rp.
m3
1.1000 @ Rp.
8,855,000.00 Rp.
Bahan
Kayu ulin balok
Rp.
Rp.
Rp.
SNI.VI.6.7
OH
0.0500 @ Rp.
177,100.00 Rp.
OH
0.2500 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
2.5000 @ Rp.
101,200.00 Rp.
OH
1.0000 @ Rp.
75,900.00 Rp.
M3
0.0400 @ Rp.
12,548,800.00 Rp.
Bahan
Papan kayu klas I
Rp.
Rp.
Rp.
SNI.VI.6.9
OH
0.0400 @ Rp.
177,100.00 Rp.
OH
0.2000 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
2.0000 @ Rp.
101,200.00 Rp.
OH
0.8000 @ Rp.
75,900.00 Rp.
M3
0.0350 @ Rp.
12,548,800.00 Rp.
Bahan
Papan kayu klas I
Rp.
Rp.
Rp.
SNI.VI.6.19
OH
0.0030 @ Rp.
177,100.00 Rp.
OH
0.0050 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.0500 @ Rp.
101,200.00 Rp.
OH
0.0500 @ Rp.
75,900.00 Rp.
M3
1.1000 @ Rp.
10,200.00 Rp.
Paku Kayu
Kg
0.0100 @ Rp.
16,700.00 Rp.
Bahan
Rp.
Rp.
Rp.
Hal -3
NO
ANALISA
SNI.VI.6.31
SATUAN
KOEFISIEN
HARGA SATUAN
UPAH
OH
0.0050 @ Rp.
177,100.00 Rp.
OH
0.0100 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.1000 @ Rp.
101,200.00 Rp.
OH
0.1000 @ Rp.
75,900.00 Rp.
Bahan
Rp.
M3
0.0120 @ Rp.
2,530,000.00 Rp.
Paku Kayu
Kg
0.1500 @ Rp.
16,700.00 Rp.
Rp.
Rp.
SNI.VI.6.39
OH
0.0750 @ Rp.
177,100.00 Rp.
OH
0.0250 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.2500 @ Rp.
101,200.00 Rp.
OH
0.1500 @ Rp.
75,900.00 Rp.
M3
0.0120 @ Rp.
2,530,000.00 Rp.
kg
0.1000 @ Rp.
16,700.00 Rp.
Bahan
Balok kayu lanan
Paku kayu
Rp.
Rp.
Rp.
SNI.VI.6.51
OH
0.0750 @ Rp.
177,100.00 Rp.
OH
0.0250 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.2500 @ Rp.
101,200.00 Rp.
OH
0.1500 @ Rp.
95,900.00 Rp.
M3
0.0080 @ Rp.
12,548,800.00 Rp.
Paku Kayu
kg
0.0600 @ Rp.
16,700.00 Rp.
Bahan
Rp.
Rp.
Rp.
SNI.VIII.6.32
OH
0.0010 @ Rp.
177,100.00 Rp.
OH
0.0100 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.1000 @ Rp.
101,200.00 Rp.
OH
0.2000 @ Rp.
75,900.00 Rp.
Bahan
Rp.
m2
1.0000 @ Rp.
107,500.00 Rp.
Paku kayu
kg
0.2000 @ Rp.
16,700.00 Rp.
Rp.
Rp.
Hal -4
NO
ANALISA
SNI.VIII.6.36
SATUAN
KOEFISIEN
HARGA SATUAN
UPAH
OH
0.0130 @ Rp.
177,100.00 Rp.
OH
0.0150 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.1500 @ Rp.
101,200.00 Rp.
OH
0.2500 @ Rp.
75,900.00 Rp.
Bahan
Rp.
Lbr
1.1000 @ Rp.
29,900.00 Rp.
Paku kayu
kg
0.0500 @ Rp.
16,700.00 Rp.
Rp.
Rp.
SNI.VI.6.24
OH
0.0050 @ Rp.
177,100.00 Rp.
OH
0.0050 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.0500 @ Rp.
101,200.00 Rp.
OH
0.1000 @ Rp.
75,900.00 Rp.
Kalciboar Uk. 6 mm
Lbr
0.3640 @ Rp.
125,200.00 Rp.
Paku sekrup
kg
0.1100 @ Rp.
45,250.00 Rp.
Bahan
Rp.
Rp.
Rp.
SNI 12.3.1
OH
0.0060 @ Rp.
177,100.00 Rp.
OH
0.0100 @ Rp.
151,800.00 Rp.
Tukang Kayu
OH
0.1000 @ Rp.
101,200.00 Rp.
OH
0.1000 @ Rp.
Bahan
75,900.00 Rp.
Total upah
Lits gipsum 10 cm
M'
1.0500 @ Rp.
Paku Sekrup
KG
0.0220 @ Rp.
Rp.
15,450.00 Rp.
45,250.00 Rp.
Total bahan
Rp.
OH
0.1600 @ Rp.
177,100.00 Rp.
OH
1.5000 @ Rp.
151,800.00 Rp.
Tukang batu
OH
1.5000 @ Rp.
113,900.00 Rp.
OH
1.0000 @ Rp.
95,900.00 Rp.
Bh
1.0000 @ Rp.
143,900.00 Rp.
kg
6.0000 @ Rp.
m3
0.0100 @ Rp.
Bahan
Kloset jongkok porselen
Rp.
1,632.00
108,400.00 Rp.
Rp.
Rp.
Hal -5
NO
ANALISA
SNI.X.6.20
SATUAN
KOEFISIEN
HARGA SATUAN
UPAH
OH
0.0041 @ Rp.
177,100.00 Rp.
OH
0.0135 @ Rp.
151,800.00 Rp.
Tukang batu
OH
0.1350 @ Rp.
113,900.00 Rp.
OH
0.0810 @ Rp.
75,900.00 Rp.
Bahan
Rp.
m'
1.2000 @ Rp.
7,150.00 Rp.
Hrg
0.3500 @ Rp.
2,502.50 Rp.
Rp.
Rp.
SNI.X.6.31
OH
0.0041 @ Rp.
177,100.00 Rp.
OH
0.0135 @ Rp.
151,800.00 Rp.
Tukang batu
OH
0.1350 @ Rp.
113,900.00 Rp.
OH
0.0810 @ Rp.
75,900.00 Rp.
m'
1.2000 @ Rp.
29,725.00 Rp.
Hrg
0.3500 @ Rp.
9,301.56 Rp.
Bahan
Rp.
Rp.
Rp.
SNI.X.6.32
OH
0.0068 @ Rp.
177,100.00 Rp.
OH
0.0225 @ Rp.
151,800.00 Rp.
Tukang batu
OH
0.2250 @ Rp.
113,900.00 Rp.
OH
0.1350 @ Rp.
75,900.00 Rp.
m'
1.2000 @ Rp.
34,950.00 Rp.
Hrg
0.3500 @ Rp.
13,632.25 Rp.
Bahan
Rp.
Rp.
Rp.
SNI.X.6.35
OH
0.0050 @ Rp.
177,100.00 Rp.
OH
0.0100 @ Rp.
151,800.00 Rp.
Tukang batu
OH
0.1000 @ Rp.
113,900.00 Rp.
OH
0.0100 @ Rp.
75,900.00 Rp.
Bahan
Rp.
bh
1.0000 @ Rp.
83,300.00 Rp.
Seal tape
bh
0.0250 @ Rp.
5,000.00 Rp.
Rp.
Rp.
Hal -6
NO
ANALISA
SNI.XII.6.2
SATUAN
KOEFISIEN
HARGA SATUAN
UPAH
OH
0.0050 @ Rp.
177,100.00 Rp.
OH
0.0100 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.5000 @ Rp.
101,200.00 Rp.
OH
0.0100 @ Rp.
75,900.00 Rp.
Bahan
Kunci Pintu Tanam Standard (Pintu utama)
Rp.
Bh
1.0000 @ Rp.
146,700.00 Rp.
Rp.
Rp.
SNI.XII.6.2.1
OH
0.0050 @ Rp.
177,100.00 Rp.
OH
0.0100 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.5000 @ Rp.
101,200.00 Rp.
OH
0.0100 @ Rp.
75,900.00 Rp.
Bh
1.0000 @ Rp.
87,300.00 Rp.
Bahan
Kunci Pintu Kamar
Rp.
Rp.
Rp.
SNI.XII.6.5
OH
0.0008 @ Rp.
177,100.00 Rp.
OH
0.0150 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.1500 @ Rp.
101,200.00 Rp.
OH
0.0150 @ Rp.
75,900.00 Rp.
Bahan
Engsel Pintu 4"
Rp.
Bh
1.0000 @ Rp.
22,500.00 Rp.
Rp.
Rp.
SNI.XII.6.6
OH
0.0005 @ Rp.
177,100.00 Rp.
OH
0.0100 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.1000 @ Rp.
101,200.00 Rp.
OH
0.0100 @ Rp.
75,900.00 Rp.
Bh
1.0000 @ Rp.
14,300.00 Rp.
Bahan
Engsel Jendela 3"
Rp.
Rp.
Rp.
SNI.XII.6.7
OH
0.0100 @ Rp.
177,100.00 Rp.
OH
0.0200 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.2000 @ Rp.
101,200.00 Rp.
OH
0.0200 @ Rp.
75,900.00 Rp.
Bahan
Tarikan jendela
Rp.
Bh
1.0000 @ Rp.
8,475.00 Rp.
Rp.
Rp.
Hal -7
NO
ANALISA
SNI.XII.6.9
SATUAN
KOEFISIEN
HARGA SATUAN
UPAH
OH
0.0008 @ Rp.
177,100.00 Rp.
OH
0.0150 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.1500 @ Rp.
101,200.00 Rp.
OH
0.0150 @ Rp.
75,900.00 Rp.
Bahan
Hak angin
Rp.
Bh
1.0000 @ Rp.
19,300.00 Rp.
Rp.
Rp.
SNI.XII.6.11
OH
0.0010 @ Rp.
177,100.00 Rp.
OH
0.0200 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.2000 @ Rp.
101,200.00 Rp.
OH
0.0200 @ Rp.
75,900.00 Rp.
Bh
1.0000 @ Rp.
17,800.00 Rp.
Bahan
Grendel lokal
Rp.
Rp.
Rp.
SNI.XII.6.17
OH
0.0008 @ Rp.
177,100.00 Rp.
OH
0.0150 @ Rp.
151,800.00 Rp.
Tukang kayu
OH
0.1500 @ Rp.
101,200.00 Rp.
OH
0.0150 @ Rp.
75,900.00 Rp.
Bahan
Kaca bening ukuran 5 mm
Rp.
m2
1.1000 @ Rp.
132,800.00 Rp.
Rp.
Rp.
SNI.XIV.6.8
1 m2 Pengecatan bidang kayu baru ( 1 lapis Plamur kayu - 1 lapis cat dasar - 2 lapis cat penutup )
Tenaga
Mandor
OH
0.0025 @ Rp.
177,100.00 Rp.
OH
0.0060 @ Rp.
151,800.00 Rp.
Tukang cat
OH
0.0090 @ Rp.
94,900.00 Rp.
OH
0.0700 @ Rp.
75,900.00 Rp.
kg
0.2000 @ Rp.
34,800.00 Rp.
kg
0.1500 @ Rp.
31,900.00 Rp.
kg
0.1700 @ Rp.
28,100.00 Rp.
kg
0.2600 @ Rp.
53,600.00 Rp.
Bahan
Rp.
Rp.
Rp.
Hal -8
NO
ANALISA
SNI.XIV.6.14
SATUAN
KOEFISIEN
HARGA SATUAN
UPAH
1 m2 Pengecatan tembok baru ( 1 lapis Plamur - 1 lapis Cat dasar - 2 lapis cat penutup )
Tenaga
Mandor
OH
0.0025 @ Rp.
177,100.00 Rp.
OH
0.0063 @ Rp.
151,800.00 Rp.
Tukang cat
OH
0.0630 @ Rp.
94,900.00 Rp.
OH
0.0200 @ Rp.
75,900.00 Rp.
Bahan
Rp.
Plamur tembok
kg
0.1000 @ Rp.
64,745.00 Rp.
Cat dasar
kg
0.1000 @ Rp.
21,000.00 Rp.
Cat Tembok
kg
0.2600 @ Rp.
27,200.00 Rp.
Rp.
Rp.
SNI.XIV.6.12
OH
0.0060 @ Rp.
177,100.00 Rp.
OH
0.1000 @ Rp.
75,900.00 Rp.
kg
0.3500 @ Rp.
26,600.00 Rp.
Bahan
Residu/teer
Rp.
Rp.
Rp.
16 MEKANIKAL ELEKTRIKAL
Ls
MCB 1 X 10 A - MC 45 A
bh
1.0000 @ Rp.
Ls
Lampu TL bulat
bh
1.0000 @ Rp.
45,500.00 Rp.
41,100.00 Rp.
Ls
Titik
1.0000 @ Rp.
295,500.00 Rp.
Ls
Schakelar ( Standar )
bh
1.0000 @ Rp.
36,400.00 Rp.
Ls
Stop kontak
Titik
1.0000 @ Rp.
25,000.00 Rp.
Hal -9
53,130.00
303,600.00
2,024,000.00
455,400.00
2,836,130.00
9,740,500.00
9,740,500.00
12,576,630.00
8,855.00
37,950.00
253,000.00
75,900.00
375,705.00
501,952.00
501,952.00
877,657.00
7,084.00
30,360.00
202,400.00
60,720.00
300,564.00
439,208.00
439,208.00
739,772.00
531.30
759.00
5,060.00
3,795.00
10,145.30
11,220.00
167.00
11,387.00
21,532.30
Hal -10
UPAH
885.50
1,518.00
10,120.00
7,590.00
20,113.50
30,360.00
2,505.00
32,865.00
52,978.50
13,282.50
3,795.00
25,300.00
11,385.00
53,762.50
30,360.00
1,670.00
32,030.00
85,792.50
13,282.50
3,795.00
25,300.00
14,385.00
56,762.50
100,390.40
1,002.00
101,392.40
158,154.90
177.10
1,518.00
10,120.00
15,180.00
26,995.10
107,500.00
3,340.00
110,840.00
137,835.10
Hal -11
UPAH
2,302.30
2,277.00
15,180.00
18,975.00
38,734.30
32,890.00
835.00
33,725.00
72,459.30
885.50
759.00
5,060.00
7,590.00
14,294.50
45,572.80
4,977.50
50,550.30
64,844.80
1,062.60
1,518.00
10,120.00
7,590.00
20,290.60
16,222.50
995.50
17,218.00
37,508.60
28,336.00
227,700.00
170,850.00
95,900.00
522,786.00
143,900.00
9,792.00
1,084.00
154,776.00
677,562.00
Hal -12
UPAH
726.11
2,049.30
15,376.50
6,147.90
24,299.81
8,580.00
875.88
9,455.88
33,755.69
726.11
2,049.30
15,376.50
6,147.90
24,299.81
35,670.00
3,255.55
38,925.55
63,225.36
1,204.28
3,415.50
25,627.50
10,246.50
40,493.78
41,940.00
4,771.29
46,711.29
87,205.07
885.50
1,518.00
11,390.00
759.00
14,552.50
83,300.00
125.00
83,425.00
97,977.50
Hal -13
UPAH
885.50
1,518.00
50,600.00
759.00
53,762.50
146,700.00
146,700.00
200,462.50
885.50
1,518.00
50,600.00
759.00
53,762.50
87,300.00
87,300.00
141,062.50
132.83
2,277.00
15,180.00
1,138.50
18,728.33
22,500.00
22,500.00
41,228.33
88.55
1,518.00
10,120.00
759.00
12,485.55
14,300.00
14,300.00
26,785.55
1,771.00
3,036.00
20,240.00
1,518.00
26,565.00
8,475.00
8,475.00
35,040.00
Hal -14
UPAH
132.83
2,277.00
15,180.00
1,138.50
18,728.33
19,300.00
19,300.00
38,028.33
177.10
3,036.00
20,240.00
1,518.00
24,971.10
17,800.00
17,800.00
42,771.10
132.83
2,277.00
15,180.00
1,138.50
18,728.33
146,080.00
146,080.00
164,808.33
atan bidang kayu baru ( 1 lapis Plamur kayu - 1 lapis cat dasar - 2 lapis cat penutup )
442.75
910.80
854.10
5,313.00
7,520.65
6,960.00
4,785.00
4,777.00
13,936.00
30,458.00
37,978.65
Hal -15
UPAH
442.75
956.34
5,978.70
1,518.00
8,895.79
6,474.50
2,100.00
7,072.00
15,646.50
24,542.29
1,062.60
7,590.00
8,652.60
9,310.00
9,310.00
17,962.60
45,500.00
41,100.00
295,500.00
36,400.00
25,000.00
Hal -16
No.
PEKERJAAN
LOKASI
PALANGKA RAYA
TAHUN
2013
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
ANALISA
VOL
SAT
HARGA
SATUAN
( Rp )
LS
1.00
BH
500,000.00
LS
1.00
LS
750,000.00
750,000.00
3 Pekerjaan Pembongkaran
LS
1.00
Set
2,500,000.00
2,500,000.00
LS
1.00
Set
1,500,000.00
6 SNI 6.51
24.00
M1
158,154.90
3,795,717.60
SUB TOTAL.2
3,795,717.60
6 SNI 6.7
10.35
M2
877,657.00
9,083,749.95
12 SNI 6.17
14.82
M2
164,808.33
2,442,459.38
6 SNI 6.9
0.56
M2
739,772.00
414,272.32
SNI 6.9
2.07
M2
739,772.00
1,531,328.04
12 SNI 6.2
3.00
BH
200,462.50
601,387.50
12 SNI 6.2.1
2.00
BH
141,062.50
282,125.00
13.36
M2
450,000.00
6,012,000.00
4 Pekerjaan ventilasi
Ls
12 SNI 6.5
14.00
BH
41,228.33
577,196.55
12 SNI 6.6
4.00
BH
26,785.55
107,142.20
10 Kunci jendela
12 SNI 6.11
2.00
BH
42,771.10
85,542.20
11 Kait angin
12 SNI 6.9
4.00
BH
38,028.33
152,113.30
12 Handle jendela
12 SNI 6.7
2.00
BH
35,040.00
70,080.00
1.00
Bh
1,000,000.00
1,000,000.00
Ls
SUB TOTAL.3
1 Reng kaso kayu KL. II ( Lanan )
6 SNI 6.31
182.82
M2
52,978.50
9,685,566.53
8 SNI 6.32
182.82
M2
137,835.10
25,199,109.67
8 SNI 6.36
30.50
72,459.30
2,210,008.65
6 SNI 6.39
153.82
M2
85,792.50
13,196,602.35
6 SNI 6.24
153.82
M2
64,844.80
9,974,427.14
66.90
37,508.60
2,509,325.34
2,032,649.12
SNI 12.3.1
6 SNI 6.19
94.40
21,532.30
6 SNI 6.51
32.20
M2
158,154.90
5,092,587.78
6 SNI 6.51
105.60
158,154.90
16,701,157.44
SUB TOTAL.4
86,601,434.01
PEKERJAAN PENGECATAN
1 Pengecatan dinding
14 SNI 6.14
320.30
M2
24,542.29
7,860,895.49
2 Pengecatan plafon
14 SNI 6.14
153.65
M2
24,542.29
3,770,922.86
14 SNI 6.12
182.82
M2
17,962.60
3,283,935.13
4 Pengecatan kayu
14 SNI 6.8
57.64
M2
37,978.65
SUB TOTAL.5
2,189,089.39
17,104,842.86
PEKERJAAN ELEKTRIKAL
1 Instalasi titik lampu
LS
13.00
TTK
295,500.00
3,841,500.00
LS
4.00
TTK
85,400.00
341,600.00
LS
6.00
BH
113,900.00
683,400.00
4 Lampu TL bulat
LS
7.00
BH
41,100.00
287,700.00
5 Stop kontak
LS
4.00
BH
25,000.00
100,000.00
6 Saklar double
LS
6.00
BH
36,400.00
218,400.00
7 Saklar tunggal
LS
1.00
BH
36,400.00
36,400.00
8 MCB 1 X 10 A - NC 45 A
LS
1.00
BH
40,000.00
40,000.00
LS
1.00
Set
4,500,000.00
4,500,000.00
SUB TOTAL.6
7
22,359,396.44
1,500,000.00
5,250,000.00
500,000.00
PEKERJAAN LANTAI
1 Pasang Papan Teras Kayu Klass I
( Rp )
SUB TOTAL.1
2
JUMLAH HARGA
10,049,000.00
PEKERJAAN SANITASI
1 Kran air 1/2'' stainless
10 SNI 6.35
1.00
BH
97,977.50
97,977.50
2 Klosed jongkok
10 SNI 6.2
1.00
BH
677,562.00
677,562.00
40,000.00
Ls
1.00
BH
40,000.00
4 Tempat sabun
Ls
1.00
BH
75,000.00
75,000.00
4.00
87,205.07
348,820.27
252,901.43
10 SNI 6.32
10 SNI 6.31
4.00
63,225.36
10 SNI 6.20
15.50
33,755.69
SUB TOTAL.7
523,213.12
2,015,474.32
Hal -17
No.
URAIAN PEKERJAAN
ANALISA
VOL
SAT
HARGA
SATUAN
( Rp )
6 SNI 6.7
2.60
M2
877,657.00
2,281,908.20
12 SNI 6.2.1
2.00
BH
141,062.50
282,125.00
12 SNI 6.5
4.00
BH
41,228.33
2,728,946.50
6 SNI 6.31
20.00
M2
52,978.50
1,059,570.00
8 SNI 6.32
20.00
M2
137,835.10
2,756,702.00
8 SNI 6.36
4.00
72,459.30
289,837.20
6 SNI 6.39
19.00
M2
85,792.50
1,630,057.50
6 SNI 6.24
19.00
M2
64,844.80
1,232,051.20
13.30
37,508.60
498,864.38
47.20
21,532.30
1,016,324.56
SNI 12.3.1
6 SNI 6.19
6 SNI 6.51
5.60
M2
158,154.90
885,667.44
6 SNI 6.51
48.90
158,154.90
7,733,774.61
17,102,848.89
PEKERJAAN PENGECATAN
1 Pengecatan dinding
14 SNI 6.14
27.40
M2
24,542.29
672,458.75
2 Pengecatan plafon
14 SNI 6.14
19.00
M2
24,542.29
466,303.51
14 SNI 6.12
20.00
M2
17,962.60
359,252.00
3 Pengecatan kayu
14 SNI 6.8
19.87
M2
37,978.65
SUB TOTAL.3
754,635.78
2,252,650.03
PEKERJAAN ELEKTRIKAL
1 Instalasi titik lampu
LS
3.00
TTK
295,500.00
886,500.00
2 Lampu TL bulat
LS
3.00
BH
41,100.00
123,300.00
3 Saklar triple
LS
1.00
BH
36,400.00
SUB TOTAL.4
164,913.30
SUB TOTAL.1
SUB TOTAL.2
( Rp )
JUMLAH HARGA
36,400.00
1,046,200.00
PEKERJAAN SANITASI
1 Kran air 1/2'' stainless
10 SNI 6.35
2.00
BH
97,977.50
195,955.00
2 Klosed jongkok
10 SNI 6.2
2.00
BH
677,562.00
1,355,124.00
Ls
2.00
BH
40,000.00
80,000.00
4 Tempat sabun
LS
2.00
BH
75,000.00
150,000.00
10 SNI 6.32
4.00
87,205.07
348,820.27
10 SNI 6.31
4.00
63,225.36
252,901.43
10 SNI 6.20
5.00
33,755.69
SUB TOTAL.5
168,778.43
2,551,579.12
Hal -18
REKAPITULASI
RENCANA ANGGARAN BIAYA (R.A.B)
PEKERJAAN
: PALANGKA RAYA
TAHUN
2013
URAIAN PEKERJAAN
No.
A
LOKASI
HARGA SATUAN
JUMLAH HARGA
( Rp )
( Rp )
5,250,000.00
2 PEKERJAAN LANTAI
3,795,717.60
22,359,396.44
86,601,434.01
5 PEKERJAAN PENGECATAN
17,104,842.86
6 PEKERJAAN ELEKTRIKAL
10,049,000.00
7 PEKERJAAN SANITASI
2,015,474.32
147,175,865.23
2,728,946.50
17,102,848.89
3 PEKERJAAN PENGECATAN
2,252,650.03
4 PEKERJAAN ELEKTRIKAL
1,046,200.00
5 PEKERJAAN SANITASI
2,551,579.12
25,682,224.54
TOTAL
172,858,089.77
DIBULATKAN
172,858,000.00
TERBILANG :
/// SERATUS TUJUH PULUH DUA JUTA DELAPAN RATUS LIMA PULUH DELAPAN RIBU RUPIAH ///
Palangka Raya,
Maret 2013
DISETUJUI :
DIBUAT :
(PPTK)
LUHING, SE
Direktur
MENGETAHUI/ MENYETUJUI :
Kuasa Pengguna Anggaran
Hal -19