Professional Documents
Culture Documents
Aryans Yah
Aryans Yah
No.
1 0
2 0
3 0
4 0
5 0
6 0
7 0
8 0
9 0
10 0
11 0
12 0
13 0
14 138
15 0
16 72
17 0
18 70
19 0
20 0
21 1
22 1
23 1
24 1
25 1
26 1
27 1
28 1
29 1
30 1
31 1
32 1
33 1
34 1
35 1
36 1
37 1
38 1
39 1
40 1
Jumlah
Station
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
000
056
100
150
200
252
305
350
400
450
500
550
600
650
700
750
800
850
900
950
000
050
100
150
200
250
300
350
400
450
500
550
600
650
700
750
800
850
900
950
Luas
Kiri
85.502
50.131
52.500
112.340
168.214
38.077
112.027
94.769
46.826
125.243
30.674
47.059
47.895
136.012
31.183
30.566
30.995
57.497
55.622
72.825
39.308
158.870
34.433
30.566
30.059
30.566
33.739
30.566
30.566
33.335
45.367
31.464
31.434
30.618
30.993
31.629
31.833
31.292
30.566
31.102
Kanan
36.022
32.890
31.671
32.582
33.681
25.734
33.510
31.752
31.621
33.551
24.268
31.891
49.268
42.517
49.823
32.014
32.014
19.313
18.381
23.486
25.734
33.209
25.734
28.277
31.487
32.014
25.734
32.014
32.014
25.734
25.600
30.375
32.940
31.616
32.014
31.603
31.129
31.993
46.568
47.554
Luas rata-rata
(m)
Panjang
(m)
Volume
(m)
102.273
56
5727.26
114.547
50
5727.325
132.853
52
6908.356
136.029
50
6801.45
118.621
50
5931.025
66.946
50
3347.3
137.846
50
6892.3
71.793
50
3589.65
69.910
50
3495.475
85.157
50
4257.85
128.561
50
6428.025
59.505
50
2975.25
62.063
50
3103.15
61.027
50
3051.325
60.825
50
3041.225
66.403
50
3320.15
63.304
50
3165.2
63.120
50
3155.975
63.124
50
3156.175
77.895
50
3894.75
1741.798
1008
87969.216
Station
1 0 + 000
2 0 + 056
3 0 + 100
4 0 + 150
5 0 + 200
6 0 + 252
7 0 + 305
8 0 + 350
9 0 + 400
10 0 + 450
11 0 + 500
12 0 + 550
13 0 + 600
14 75 + 650
15 0 + 700
16 91 + 750
17 0 + 800
18 94 + 850
19 0 + 900
20 0 + 950
21 1 + 000
22 1 + 050
23 1 + 100
24 1 + 150
25 1 + 200
26 1 + 250
27 1 + 300
28 1 + 350
29 1 + 400
30 1 + 450
31 1 + 500
32 1 + 550
33 1 + 600
34 1 + 650
35 1 + 700
36 1 + 750
Luas
Luas rata-rata
Kiri
Kanan
(m)
37.611
38.080
88.751
54.667
47.144
52.136
47.932
94.626
41.948
47.236
34.638
46.292
89.749
49.840
48.728
41.986
46.651
93.449
50.189
48.071
51.025
46.917
93.408
42.249
46.625
49.364
53.145
100.219
49.840
48.089
35.149
34.299
75.047
41.404
39.242
48.553
36.798
91.158
48.957
48.008
48.676
48.008
93.752
37.855
52.965
36.700
54.983
95.462
50.470
48.771
49.480
48.728
88.313
32.172
46.246
49.840
48.728
98.998
48.957
50.471
49.278
48.270
97.257
48.957
48.008
49.273
48.728
97.483
48.957
48.008
48.957
48.008
97.767
49.840
48.728
49.840
48.728
97.403
48.229
48.008
48.253
48.008
96.533
52.346
44.459
48.612
48.008
96.362
48.095
48.008
Panjang
(m)
Volume
(m)
56
4970.056
50
4731.3
52
4666.948
50
4672.425
50
4670.4
50
5010.95
50
3752.35
50
4557.9
50
4687.6
50
4773.1
50
4415.65
50
4949.9
50
4862.825
50
4874.15
50
4888.325
50
4870.125
50
4826.65
50
4818.075
37 1
38 1
39 1
40 1
Jumlah
+
+
+
+
800
850
900
950
47.930
48.369
48.957
48.605
48.008
48.008
38.785
38.180
96.158
50
4807.875
87.264
50
4363.175
1869.156
1008
94169.779
Keterangan
Keterangan
satuan
III
m
Volume
IV
87969.22
94169.78
m
m
2925
2340
Harga Satuan
V
Jumlah Harga
VI
20 m
Lapisan Aspal 2
Lapisan Aspal 1
Lapisan Perkerasan 2
Lapisan Perkerasan 1
Lapisan Pondasi 2
Lapisan Pondasi 1
4 cm
5 cm
15 cm
20 cm
20 cm
32 cm
22000
22000
22000
22000
22000
22000
18
18
20
20
20
20
396000
396000
66000
88000
88000
140800
NO.
TENAGA KERJA
1
2
3
4
5
6
7
8
9
10
11
II.
Mandor
Tukang kepala
Tukang
Operator terampil
Operator kurang terlatih
Pembantu Operator
Supir Terampil
Supir Personil
Buruh tak terlatih
Buruh terlatih
Pembantu Sopir
SAT.
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
JUMLAH HARGA
(Rp.)
KETERANGAN
35,000.00
30,000.00
27,500.00
35,000.00
27,500.00
25,000.00
30,000.00
25,000.00
22,500.00
26,000.00
22,500.00
NO.
BAHAN / MATERIAL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Batu pecah 3 - 5 cm
Batu pecah 2 - 3 cm
Batu pecah 1 - 2 cm
Batu quarry/Bt.Besar Uk Crush
Pasir Urug
Agregat halus/pasir bersih
Kerikil berpasiran alami
Urugan Pilihan
Semen P.C. (50 Kg.)
Paku jembatan / Biasa
Acuan dari kayu
Tulangan beton dan kawat beton
Baja Profil
Kapur
Sirtu - royalti
Alat-alat bantu ( 3 set )
Kerikil Sugai tidak disaring
Batu Pecah tersaring
Kerikil sungai tersaring
Solar
Premium
SAT.
m3
m3
m3
m3
m3
m3
m3
m3
zak
kg
m3
kg
kg
m3
unit
unit
m3
m3
m3
Ltr
Ltr
JUMLAH HARGA
(Rp.)
138,000.00
92,500.00
140,000.00
92,500.00
55,000.00
65,000.00
50,000.00
40,000.00
44,150.00
13,500.00
800,000.00
15,000.00
17,500.00
90,000.00
20,000.00
90,000.00
58,999.58
115,197.33
98,981.40
2,200.00
2,500.00
KETERANGAN
22
23
24
25
26
27
28
29
30
31
32
Minyak Pelumas
Asphalt
Minyak Bakar / Tanah
Pipa PVC dia. 1,5"
Pipa GIP 2"
Cat Tembok
Cat Kayu
Minyak Cat
Amplas
Plamur
Dempul
Ltr
kg
Ltr
M'
M'
kg
kg
ltr
Lbr
Kg
kg
17,500.00
4,500.00
2,000.00
7,500.00
31,666.67
17,500.00
22,500.00
5,000.00
3,850.00
15,000.00
17,000.00
Uraian Pekerjaan
Satuan
Perkiraan
Kuantitas
Harga Satuan
(Rupiah)
I.
1.1.
1.2.
1.3.
1.4.
1.5.
1.6.
Ls
Ls
Ls
Ls
Ls
Ls
1.00
1.00
1.00
1.00
1.00
1.00
750,000.00
300,000.00
750,000.00
3,500,000.00
500,000.00
750,000.00
II.
2.1.
2.2.
2.3.
M3
M3
M'
500.00
-
15,598.37
-
III.
3.1.
3.2.
3.3.
3.4.
M2
M3
M3
M2
12,000.00
6,184.00
12,000.00
405.71
29,251.96
889.86
IV.
4.1.
M3
624.00
108,223.58
V.
5.1.
5.2.
M3
M3
2,400.00
179,254.35
121,567.44
VI.
6.1.
6.2.
6.3.
6.4.
6.5.
6.6.
M3
M3
M3
Kg
M3
M2
31.35
15.68
4.18
459.80
24.20
22.00
20,450.00
10,225.00
636,627.88
17,721.50
362,240.25
25,810.00
750,000.00
300,000.00
750,000.00
3,500,000.00
500,000.00
750,000.00
6,550,000.00
7,799,184.28
7,799,184.28
552,800,000.00
360,000,000.00
192,800,000.00
1.30 KM
4,868,513.33
180,894,126.38
10,678,283.93
196,440,923.64
67,531,513.58
67,531,513.58
291,761,860.18
291,761,860.18
641,107.50
160,276.88
2,661,104.52
8,148,345.70
8,766,213.98
567,820.00
20,944,868.57
URAIAN PEKERJAAN
2
PEKERJAAN PENDAHULUAN
Mobilisasi Alat
Pengukuran Lokasi
Pembersihin Lokasi
BaseCamp
Papan proyek
Asbuild Drawing
1
2
BOBOT(%)
500000
1
2
1
LS
LS
M2
Ls
Buah
LS
25,500,000.00
20,500,000.00
950.00
25,000,000.00
2,000,000.00
4,000,000.00
Sub.Jumlah
25,500,000.00
20,500,000.00
475,000,000.00
25,000,000.00
4,000,000.00
4,000,000.00
554,000,000.00
0.011
0.009
0.205
0.011
0.002
0.002
0.239
PEKERJAAN TANAH
Galian tanah
Timbunan Tanah
165000
335000
M
M
15,000.00
20,200.00
Sub.Jumlah
2,475,000,000.00
6,767,000,000.00
9,242,000,000.00
1.069
2.922
3.991
1
2
PEKERJAAN PONDASI
Pondasi I
pondasi II
500000
500000
M
M
130,000.00
100,000.00
Sub.Jumlah
20,800,000,000.00
10,000,000,000.00
30,800,000,000.00
8.983
4.319
13.302
1
2
PEKERJAAN PERKERASAN
Perkerasan I
Perkerasan II
500000
500000
M
M
220,000.00
200,000.00
Sub.Jumlah
22,000,000,000.00
15,000,000,000.00
37,000,000,000.00
9.501
6.478
15.979
1
2
3
PEKERJAAN ASPAL
Lapisan Pengikat
Aspal I
Aspal II
450000
450000
450000
M
M
M
70,500.00
1,205,000.00
1,505,000.00
Sub.Jumlah
317,250,000.00
81,337,500,000.00
67,725,000,000.00
149,379,750,000.00
0.137
35.127
29.249
64.513
1
2
3
4
5
PEKERJAAN DRAINASE
Galian Tanah untuk saluran
Urungan pasir
Pek.pemasangan batu
Pek.timbunan kembali
Pek.Plasteran
11000
8800
5500
835
3696
M
M
M
M
M
DEMOLISASI ALAT
FINISHING
LS
LS
20,000.00
90,000.00
600,000.00
12,000.00
60,000.00
Sub.Jumlah
25,500,000.00
5,000,000.00
220,000,000.00
792,000,000.00
3,300,000,000.00
10,020,000.00
221,760,000.00
4,543,780,000.00
25,500,000.00
5,000,000.00
0.095
0.342
1.425
0.004
0.096
1.962
0.011
0.002
II
III
IV
VI
VII
VIII
JUMLAH TOTAL
231,550,030,000.00
100.000
REKAPITULASI
JUMLAH HARGA
BOBOT (% )
(Rp.)
I.
Pekerjaan pendahuluan
554,000,000.00
II.
Pekerjaan Tanah
9,242,000,000.00
III.
Pekerjaan Pondasi
30,800,000,000.00
IV.
Pekerjaan Perkerasan
37,000,000,000.00
V.
Pekerjaan Aspal
149,379,750,000.00
VI
Pekerjaan drainase
4,543,780,000.00
VII
Mobilisasi Alat
25,500,000.00
VIII
Finishing
5,000,000.00
A.
Real Cost
231,550,030,000.00
B.
Keuntungan 17 %
46,310,006,000.00
100.000
PPN 16 %
C.
44,457,605,760.00
D.
JUMLAH TOTAL = A + B + C
322,317,641,760.00
E
DIBULATKAN
322,317,600,000.00
TERBILANG
:
Tiga Ratus Dua Puluh Dua Miliyar Tiga ratus Enam Tujuhbelas Juta Enam Ratus Ribu Rupiah
No.
U R A I A N
0.239
3.991
13.302
15.979
64.513
1.962
0.011
0.002
Manajemen konstruksi
Diketahui data-data sebagai berikut :
Panjang jalan
25 KM
Lebar Jalan
:18 M
Lebar bahu Jalan
1M :
25000 M
NO
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT
I
I
1
2
3
4
5
6
II
1
2
III
1
2
IV
1
2
V
1
2
3
VI
1
2
3
4
5
VII
PEKERJAAN PENDAHULUUAN
BaseCamp
Mobilisasi Alat
Pengukuran Lokasi
Pembersihan Lokasi
Papan Proyek
Asbuild Drawing
PEKERJAAN Tanah
Galian tanah
Timbunan Tanah
PEKERJAAN PONDASI
Pondasi I
Pondasi II
PEKERJAAN PERKERASAN
Perkerasan I
Perkerasan II
PEKERJAAN ASPAL
Lapisan Pengikat
Aspal I
Aspal II
PEKERJAAN DRAINASE
Galian Tanah untuk Saluran
Urungan pasir
Pek.Pemasangan batu
Pek.Timbuna kembali
Pek.Plasteran
DEMOLISASI ALAT
LS
LS
LS
M
Buah
LS
528000
2
1
0.001
0.010
0.010
0.256
0.002
0.002
m
m
158400
369600
1.155
3.631
m
m
440000
440000
8.901
4
m
m
440000
440000
9,415
6,419
m
m
m
396000
396000
396000
0.135
34,664
28,887
m
m
m
m
m
LS
11000
8800
5500
835
3696
0.107
0.385
1,605
0.005
0.108
0.01
II
II
III
IV
II
III
III
IV
II
0.0005 0.0005
0.010
0.0050 0.0050
0.0853 0.0853 0.0853
0.002
0.385 0.385
0.7262 0.726
0.385
0.726 0.7262 0.7262
1.2716 1.2716
VIII
FINISHING
LS
0.002
III
III
IV
JADWAL PELAKSANAAN
IV
I
II
III
IV
V
I
VI
II
III
IV
0.713
0.713
0.713
0.713
II
VII
III
IV
II
III
IV