Period

Year
Date
CF

NPV
xNPV

0
1
1999
2000
12/31/1999 12/30/2000
(15,000)
6,300

Discount Rate
13.00%
13.00%

IRR
xIRR

9,902
9,954

32.07%
32.28%

xIRR Returns the internal rate of

return for a schedule of cash flows
that is not necessarily periodic. To
calculate the internal rate of return
for a series of periodic cash flows, use
the IRR function. Menghitung tingkat
pengembalian internal (tingkat bunga)
dari sebuah arus kas (CF) yang tidak
periodik. Untuk CF yang periodik
gunakan IRR

2
2001
12/30/2001
5,500

3
2002
10/30/2002
1,600

4
2003
12/15/2003
9,400

5
2004
12/29/2004
6,600

6
2005
12/29/2005
5,100

7
2006
12/29/2006
4,000

8
2007
12/29/2007
1,100

DSCN1150
DSCN1151
DSCN1152
DSCN1153
DSCN1154
DSCN1155
DSCN1156
DSCN1157
DSCN1158
DSCN1159
DSCN1160
DSCN1161
DSCN1162