Hours 52 weeks x 40 hours less 2 weeks vacation less 5 sick days less 7 Legal Holidays Sub Total Potential

Billable Hours Less 25% non billable time Net Annual Billable Hours Salary Enter Your Estimated Salary Insurance-Medical @30% of Salaries & Insurance $0.00 $0.00 $0.00 $0.00 Rate to cover salaries, taxes & insurance Overhead Accounting Auto Expense Bank Charges Computer payment Dues & Subscriptions Internet Charges Marketing Expenses Legal Office supplies Postage Rent Telephone Utilities Other 1 Other 2 Other 3 Total per month 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1

2080 80 40 56 176 1904 476 1428

$0.00 per year 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0.00

Salary + Overhead Overhead as % of Salaries Labor x O.H.% Rate to cover O.H + Salary Profit Enter your target profit percentage Hourly rate needed to recover salaries, overhead and profit Total Annual Revenue* Sales Goal/month Sales Goal/week *Calculated rate * net billable hrs./yr. 20.00%

$0.00 #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!