Professional Documents
Culture Documents
Deposit Category Deposits Days Invested Weighted Average Investment (A) (B) (C AXB)
Deposit Category Deposits Days Invested Weighted Average Investment (A) (B) (C AXB)
Deposit Category Deposits Days Invested Weighted Average Investment (A) (B) (C AXB)
3 Months
3 Months
(A)
700,000
2,000,000
(B)
30
30
Weighted
Average
Investment
(C = A X B)
21,000,000
60,000,000
6 Months
6 Months
800,000
400,000
28
28
22,400,000
11,200,000
12 Months
12 Months
3,000,000
600,000
29
26
87,000,000
15,600,000
Weightages
3 Months
6 Months
12 Months
Deposits
Days Invested
0.60
0.70
1.00
7,500,000
50,000
31
20% Mudarib's share
0.75 Depositor's share
10,000.00
40,000.00
Profit Distribution
Average
Balance
(D = C /31)
677,419
1,935,484
2,612,903
722,581
361,290
1,083,871
2,806,452
503,226
3,309,677
Deposits
Average
Balance
(A)
Weightages
(B)
3 Months
2,612,903
0.60
6 Months
1,083,871
0.70
12 Months
3,309,677
1.00
493,548
7,500,000
0.75
7,006,452
493,548
Wt. Avg.
Liabilities
(C = A X B)
Profit
allocation
(D)
(E=75K * %)
Annualized Return(%)
(F=E/A*365/31*100)
1,567,742
26.10%
10,441
4.70%
758,710
12.63%
5,053
5.49%
3,309,677
55.10%
22,041
7.84%
370,161
6,006,290
6.16%
100.00%
2,465
40,000
5.88%