Professional Documents
Culture Documents
Payback
Payback
Initial Investment
1
2
Cash flow(earning)
(9,866,940)
Cumulative cash
flow
(4,067,000)
(13,933,940)
5,658,988
19,592,928
Payback period=2 years and 8 months (13,933,940 x 12)
19,592,928
Profit distribution;
25% of the profit
First year will be a loss
Second year 19,592,928 x 25% = 4,898,232
Third year 27,834,430 x 25% = 6,958,607