Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 1

J Company

Cash flows from operating activities


Net Income $1,250,000
Depreciation Expense $400,000
Gain on sale of PP&E $(150,000)
Increase in accounts receivable $(200,000)
Decrease in prepaid expenses $300,000
Decrease in accounts payable $(143,000)
Decrease in unearned revenue $(125,000) $82,000
Net cash provided by operating activities $1,332,000

Penderson Company
Statement of Cash Flows
For The Year Ended December 31, 2007
Cash flows from operating activities
Net Income $90,000
Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation Expense $55,000
Loss on sale of plant assets $53,000
payable $196,000
Increase in prepaids $(235,000) $69,000
Net cash provided by operating activities $159,000
Cash flows from investing activities
Purchase of PP&E $(157,000)
Sale of PP&E $7,000
Net cash provided by investing activities $(150,000)
Cash flows from financing activities
Money borrowed $250,000
Payment of Long-term debt $(100,000)
Purchase of company stock $(40,000)
Payment of cash dividends $(50,000)
Paid-in capital $100,000
Net cash provided by financing activities $160,000

You might also like