Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Demand

Dist
Price

1
375
450
1200

2
412.5
450
1400

3
450
500
1500

4
225
700
1750

5
375
850
1700

6
375
600
1450

Small

Small
Var Cost per Km
Fix cost per plane
Cap per plane

100
20000
75

Large
150
27000
110

64.28571
56.25

7
600
400
1400

8
450
550
1900

9
450
500
1650

Var Cost
R1
R2
R3
R4
R5
R6
R7
R8
R9

105600

131250
92400
171000
75
142500
56.25
106400
45.83333
75
127500

Small
Large
TotalL
Total S
45000
67500
94500
65000
45000
67500
94500
65000
50000
75000
102000
70000
70000
105000
132000
90000
85000
127500
154500
105000
60000
90000
117000
80000
40000
60000
87000
60000
55000
82500
109500
75000
50000
75000
102000
70000

qqqq

R1
Demand
Dist
Price

R2
500
450
1200

R3
550
450
1400

R4
600
500
1500

R5
300
700
1750

R6
500
850
1700

R7
500
600
1450

R8
800
400
1400

600
550
1900

R9
600
500
1650

Var Cost
R1
R2
R3
R4
R5
R6
R7
R8
R9

Small
Large
45000
67500
45000
67500
50000
75000
70000
105000
85000
127500
60000
90000
40000
60000
55000
82500
50000
75000

You might also like