Professional Documents
Culture Documents
Green Gardens Galore Newest Bs Reviewed
Green Gardens Galore Newest Bs Reviewed
Sales Summary
Gary Watson, our accountant at Gardens Galore, has projected the income and expenses of our
landscaping business for the month of April through July.
Projected Expenses
The total projected expenses for April through July are EXPENSES. The table below displays a
breakdown of expenses by total amount.
Expenses
Salaries
April
May
June
July
Totals
$18,000.00
$16,000.00
$5000.00
$2000.00
$41,000.00
800.00
800.00
800.00
800.00
3200.00
Advertising
1500.00
1200.00
400.00
200.00
3300.00
Equipment Lease
2500.00
2200.00
500.00
200.00
5400.00
Operating Costs
3000.00
1800.00
1000.00
500.00
6300.00
Total Expenses
$25,800.00
$22,000.00
$7700.00
$3700.00
$59,200.00
Rent
Projected Income
The total projected income for April through July is INCOME. The table below displays a
breakdown of income by total amount.
April
Income
Landscaping
Services
Sales
Total Income
May
June
July
Totals
$12,500.00
$18,600.00
$19,800.00
$14,000.00
$64,900.00
18,000.00
15,000.00
5000.00
2000.00
40,000.00
$30,500.00
$33,600.00
$24,800.00
$16,000.00
$104,900.00