Scribd Logo
Upload

Welcome to Scribd!

  • 41 views

    Sofia 30%spotdp 70% Inhouse Rfo 12

    Uploaded by

    scribdmeta
    This document is a reservation computation for a property listing a projected total contract price of $6,414,374.40. It lists the client and property details including a 30% downpayment of $1,924,312.32 due at closing with the remaining 70% balance of $4,490,062.08 to be paid through an in-house financing program over 12 to 60 months. The document notes that these are preliminary computations subject to change based on final requirements.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Sofia 30%spotdp 70% Inhouse Rfo 12

    Uploaded by

    scribdmeta
    41 views1 page
    This document is a reservation computation for a property listing a projected total contract price of $6,414,374.40. It lists the client and property details including a 30% downpayment of $1,924,312.32 due at closing with the remaining 70% balance of $4,490,062.08 to be paid through an in-house financing program over 12 to 60 months. The document notes that these are preliminary computations subject to change based on final requirements.

    Original Description:

    http://www.facebook.com/pages/Taguig-City-Philippines/The-Sofia-and-Ariana/138376725676

    Original Title

    Sofia 30%Spotdp 70% Inhouse Rfo 12

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a reservation computation for a property listing a projected total contract price of $6,414,374.40. It lists the client and property details including a 30% downpayment of $1,924,312.32 due at closing with the remaining 70% balance of $4,490,062.08 to be paid through an in-house financing program over 12 to 60 months. The document notes that these are preliminary computations subject to change based on final requirements.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    41 views1 page

    Sofia 30%spotdp 70% Inhouse Rfo 12

    Uploaded by

    scribdmeta
    This document is a reservation computation for a property listing a projected total contract price of $6,414,374.40. It lists the client and property details including a 30% downpayment of $1,924,312.32 due at closing with the remaining 70% balance of $4,490,062.08 to be paid through an in-house financing program over 12 to 60 months. The document notes that these are preliminary computations subject to change based on final requirements.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    DATE 09/16/2009

    RESERVATION DAT
    04.SOFIA
    CLIENT: SAMPLE COMPUTATION PROJECTED COMPUTATION
    ADDRESS: STANDARD SOFIA THESE COMPUTATIONS ARE NOT FINAL,
    THEY BEING SUBMITTED TO THE CLIENT
    FOR EVALUATION PURPOSES ONLY. ACTUAL
    COSTINGS WILL CHANGE BASED ON FINAL
    PROJECT: MAHOGANY 3
    REQUIREMENTS
    BUILDING: 0
    BLOCK: 1
    LOT: 45 RFO TERM: 12
    LOT AREA: 75 RFO DATE:
    UNIT AREA: 108.86 No. Months to RFO

    TERMS: 30% SPOT DP 70% Balance thru In House RFO12

    LIST PRICE COMPUTATION:


    REF LIST PRICE DESCRIPTIO
    BASE UNIT 6,818,000.00

    LIST PRICE 6,818,000.00 Closing Fee Total


    Discount 0.04 -272,720.00

    Net 6,545,280.00
    Discount (PDC) 0.02 -130,905.60

    Total Contract Price 6,414,374.40 0.04 256,574.98 6,670,949.38

    Downpayment 30.00% 1,924,312.32 256,574.98

    Less: Reservation 50,000.00

    Net Downpayment 1,874,312.32 256,574.98

    SPOT DP Applicable 70.00% 0.00


    SPOT DP Discount 4.00% 0.00

    DP Balance Due 1,874,312.32

    per month
    DP Payable in 1 mo. 1,874,312.32 256,574.98 2,130,887.30

    In House Financing 70.00% 4,490,062.08 per month


    Monthly Ammortization 0.08333 12mo 374,171.84 374,171.84
    0.04568 24mo 205,127.14 205,127.14
    0.03227 36mo 144,881.73 144,881.73
    0.02585 48mo 116,047.90 116,047.90
    0.02224 60mo 99,878.92 99,878.92

    TOTAL CONTRACT PRICE 6,414,374.40

    You might also like