Scribd Logo
Upload

Welcome to Scribd!

  • B.investasi Peralatan: NO Nama Barang Jumlah Harga Satuan Total

    Uploaded by

    yose suprapman
    9 views4 pages
    The document provides details of the financial aspects of establishing a business to sell chicken including an estimated initial capital of Rp 20,000,000. It lists the rental costs for the building at Rp 8,000,000 per year and includes tables listing the equipment needed, their quantities, unit costs and total costs amounting to Rp 7,280,000. It also includes a table showing the estimated daily, weekly, monthly and annual costs of raw materials which totals Rp 92,094,000 per year.

    Original Description:

    Original Title

    Ade Triaaa Bab III

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides details of the financial aspects of establishing a business to sell chicken including an estimated initial capital of Rp 20,000,000. It lists the rental costs for the building at Rp 8,000,000 per year and includes tables listing the equipment needed, their quantities, unit costs and total costs amounting to Rp 7,280,000. It also includes a table showing the estimated daily, weekly, monthly and annual costs of raw materials which totals Rp 92,094,000 per year.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    9 views4 pages

    B.investasi Peralatan: NO Nama Barang Jumlah Harga Satuan Total

    Uploaded by

    yose suprapman
    The document provides details of the financial aspects of establishing a business to sell chicken including an estimated initial capital of Rp 20,000,000. It lists the rental costs for the building at Rp 8,000,000 per year and includes tables listing the equipment needed, their quantities, unit costs and total costs amounting to Rp 7,280,000. It also includes a table showing the estimated daily, weekly, monthly and annual costs of raw materials which totals Rp 92,094,000 per year.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    of 4

    BAB III

    Aspek keuangan
    313. penghitungan modal dan harga jual,kebutuhan modal awal dalam pendirian usaha ini adalah
    sebesar RP 20.000.000(Dua puluh juta rupiah).

    314. Anggaran biaya


    a. Sewa gedung.

    Uraian
    Sewa gedung/tahun
    total

    Total
    8.000.000
    8.000.000

    b.investasi peralatan

    NO

    Nama barang

    1 Pisau
    2

    Meja + kursi kasir

    3 Tabung gas
    4 Meja
    5 Bangku
    6 Slang regulator
    7 Kompor gas
    8 Sendok garfu
    9 Sendok biasa
    10 Mangkok ayam
    11 Gelas

    jumlah

    harga satuan

    Rp
    2 10.000
    Rp
    1 200.000
    Rp
    1 450.000
    Rp
    4 600.000
    Rp
    8 150.000
    Rp
    1 115.000
    Rp
    1 250.000
    Rp
    4 14.000
    Rp
    4 14.000
    Rp
    4 35.000
    Rp
    4 15.000

    total
    Rp
    20.000
    Rp
    200.000
    Rp
    450.000
    Rp
    2.400.000
    Rp
    1.200.000
    Rp
    115.000
    Rp
    250.000
    Rp
    56.000
    Rp
    56.000
    Rp
    140.000
    Rp
    60.000

    Rp
    1 1.300.000
    Rp
    2 250.000
    Rp
    3 20.000
    Rp
    2 12.000
    Rp
    1 15.000
    Rp
    2 35.000
    Rp
    3 3.500
    Rp
    1 15.000
    Rp
    1 15.000
    Rp
    2 7.000
    Rp
    1 15.000
    Rp
    1 150.000
    Rp
    1 25.000
    Rp
    4 5.000
    Rp
    4 5.000
    Rp
    4 5.000
    Rp
    1 10.000
    Rp
    4 10.000
    Rp
    2 10.000

    12 Kulkas
    13 kipas angina
    14 Baskom
    15 Ember
    16 Papan alas pemotong
    17 Galon air minum
    18 Lap tanggan
    19 Sapu
    20 Sekop
    21 Keranjang sampah
    22 Sendok kuah bakso
    23 Rantang bakso
    24 Penyaring
    25 Tabung kecap
    26 Tempat sambal
    27 Tabung saos
    28 Tempat sendok dan garfu
    29 Tempat serbet
    30 Stela
    TOTAL

    3.1.5 Biaya persediaan bahan baku

    Rp
    1.300.000
    Rp
    500.000
    Rp
    60.000
    Rp
    24.000
    Rp
    15.000
    Rp
    70.000
    Rp
    10.000
    Rp
    15.000
    Rp
    15.000
    Rp
    14.000
    Rp
    15.000
    Rp
    150.000
    Rp
    25.000
    Rp
    20.000
    Rp
    20.000
    Rp
    20.000
    Rp
    10.000
    Rp
    40.000
    Rp
    10.000
    Rp
    7.280.000

    1
    1

    Komponen

    Jumlah/hari
    1 kg

    Daging sapi
    1/2 kg

    Bawang merah
    1/2 kg

    Bawang putih

    4
    5

    Kecap banggo
    Telur ayam
    bras

    Merica

    Garam kasar

    2 btl
    3 btr
    1 bks
    1 bks
    1 bks
    8

    Garam halus
    1 bks

    Sasa/ajinomoto
    2 bks

    10 Royco
    Tepung cap
    11 tani

    2 kg
    2 btl

    12 Saos tomat
    1/4 kg
    13 Saledri
    1/4 kg
    14 Bawang prai
    1 bks
    15 Minyak bakso
    1/4 kg
    16 Cabe rawit
    1/4 kg
    17 Cabe merah
    1/2 kg
    18 Lemak sapi
    TOTAL

    Harga satuan
    Rp
    100.000
    Rp
    16.000
    Rp
    8.000
    Rp
    12.000
    Rp
    1.000
    Rp
    5.000
    Rp
    1.000
    Rp
    1.000
    Rp
    8.000
    Rp
    1.000
    Rp
    16.000
    Rp
    12.000
    Rp
    3.000
    Rp
    4.000
    Rp
    5.000
    Rp
    15.000
    Rp
    13.000
    Rp
    10.000

    Total/hari
    Rp
    100.000
    Rp
    16.000
    Rp
    8.000
    Rp
    24.000
    Rp
    3.000
    Rp
    5.000
    Rp
    1.000
    Rp
    1.000
    Rp
    8.000
    Rp
    2.000
    Rp
    32.000
    Rp
    24.000
    Rp
    3.000
    Rp
    4.000
    Rp
    5.000
    Rp
    15.000
    Rp
    13.000
    Rp
    10.000
    274.000

    Total/minggu
    Rp
    700.000
    Rp
    112.000
    Rp
    56.000
    Rp
    168.000
    Rp
    21.000
    Rp
    35.000
    Rp
    7.000
    Rp
    7.000
    Rp
    56.000
    Rp
    14.000
    Rp
    224.000
    Rp
    168.000
    Rp
    21.000
    Rp
    28.000
    Rp
    35.000
    Rp
    105.000
    Rp
    91.000
    Rp
    70.000
    1.918.000

    Total/bulan
    Rp
    2.800.000
    Rp
    448.000
    Rp
    224.000
    Rp
    672.000
    Rp
    84.000
    Rp
    140.000
    Rp
    28.000
    Rp
    28.000
    Rp
    244.000
    Rp
    56.000
    Rp
    896.000
    Rp
    672.000
    Rp
    84.000
    Rp
    112.000
    Rp
    140.000
    Rp
    420.000
    Rp
    364.000
    Rp
    280.000
    7.692.000

    Total/tahun
    Rp
    33.600.000
    Rp
    5.376.000
    Rp
    2.688.000
    Rp
    8.064.000
    Rp
    1.008.000
    Rp
    1.680.000
    Rp
    336.000
    Rp
    336.000
    Rp
    2.688.000
    Rp
    672.000
    Rp
    10.752.000
    Rp
    8.064.000
    Rp
    1.008.000
    Rp
    1.344.000
    Rp
    1.680.000
    Rp
    5.040.000
    Rp
    4.368.000
    Rp
    3.360.000
    92.094.000

    You might also like