Eq Desember 2013

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 241

SUMMARY OVERSEAS COMMERCIAL FUTURES

ACC : 71501062/TONY SUDINO NUROJOSO

PERIODE DESEMBER 2013


TGL

PREV.
MARGIN
Com
BALANCE
I/O
(1,285.83)
-

INT

Closed
END
Com INT
PL
BALANCE
0 (1,285.83)

Floating
PL
0.00

FLOATING

Credit
Facility

Margin
Equity

Net
Equity

Margin
Requirement

Available
Margin

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

11

0.00

0.00

0.00

0.00

0.00

0.00

12

0.00

0.00

0.00

0.00

0.00

0.00

13

0.00

0.00

0.00

0.00

0.00

0.00

14

0.00

0.00

0.00

0.00

0.00

0.00

15

0.00

0.00

0.00

0.00

0.00

0.00

18

0.00

0.00

0.00

0.00

0.00

0.00

19

0.00

0.00

0.00

0.00

0.00

0.00

20

0.00

0.00

0.00

0.00

0.00

0.00

21

0.00

0.00

0.00

0.00

0.00

0.00

22

0.00

0.00

0.00

0.00

0.00

0.00

25

0.00

0.00

0.00

0.00

0.00

0.00

26

0.00

0.00

0.00

0.00

0.00

0.00

27

0.00

0.00

0.00

0.00

0.00

0.00

28

0.00

0.00

0.00

0.00

0.00

0.00

29

0.00

0.00

0.00

0.00

0.00

0.00

30

0.00

0.00

0.00

0.00

0.00

0.00

31

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71501066/KRISTIN HANDAYANI
PERIODE DESEMBER 2013
TGL

PREV. MARGIN
Com
BALANCE
I/O
(5,160.96)

(5,160.96)

50.00

INT

7.95

Closed
PL

END
BALANCE
0 (5,160.96)

(70.00)

Com
50.00

INT
7.95

Floating
Credit
FLOATING
PL
Facility
(90.00)
(32.05)

Net
Equity

Margin
Requirement

Available
Margin

(5,173.01)

0.00

(5,173.01)

(5,173.01)

(5,173.01)

(5,173.01)

0.00

(5,173.01)

(5,173.01)

(5,173.01)

(5,173.01)

0.00

(5,173.01)

(5,173.01)

(5,173.01)

(5,173.01)

0.00

(5,173.01)

(5,173.01)

(5,173.01)

(5,173.01)

0.00

(5,173.01)

(5,173.01)

(5,173.01)

(5,173.01)

0.00

(5,173.01)

(5,173.01)

10

(5,173.01)

50.00

490.80

(4,702.21)

11

(5,193.01)

50.00

12

(5,222.21)

13

(5,332.21)

16

(5,392.21)

17

(5,392.21)

50.00

18

(5,472.21)

50.00

19

(5,065.30)

20

(5,245.30)

23

(5,415.30)

24

(5,415.30)

25

(70.00)

(5,193.01)

(90.00)

(5,222.21)

0.00

(5,222.21)

(5,222.21)

50.00

(160.00)

(5,332.21)

0.00

(5,332.21)

(5,332.21)

100.00

(160.00)

(5,392.21)

0.00

(5,392.21)

(5,392.21)

(5,392.21)

0.00

(5,392.21)

(5,392.21)

176.91

(5,295.30)

10.80

50.00

(1,000.00)

(3,702.21)

360.00

(5,065.30)

0.00

(5,065.30)

(5,065.30)

200.00

(380.00)

(5,245.30)

0.00

(5,245.30)

(5,245.30)

100.00

(270.00)

(5,415.30)

0.00

(5,415.30)

(5,415.30)

(5,415.30)

0.00

(5,415.30)

(5,415.30)

(5,435.30)

0.00

(5,435.30)

(5,435.30)

(5,435.30)

(5,435.30)

0.00

(5,435.30)

(5,435.30)

26

(5,435.30)

(5,435.30)

50.00

7.98

290.00

347.98

(5,087.32)

(1,000.00)

(4,087.32)

27

(5,435.30)

(5,435.30)

50.00

15.99

930.00

995.99

(4,439.31)

(1,000.00)

(3,439.31)

30

(5,435.30)

(5,435.30)

50.00

24.01

1,220.00

1,294.01

(4,141.29)

(1,000.00)

(3,141.29)

31

(5,435.30)

(5,435.30)

50.00

32.07

1,920.00

2,002.07

(3,433.23)

(1,000.00)

(2,433.23)

32

(5,435.30)

(5,435.30)

0.00

(5,435.30)

(70.00)

130.00

(1,000.00)

(5,472.21)

50.00

(3.09)

430.00

(130.00)
(3.09)

50.00

10.80

(4,295.30)

(5,435.30)

0.00

750.00

15.66

(1,040.00)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71501091/LILIK AMELIA
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
(7,953.06)

MARGIN
I/O

Com

INT

Closed
PL

END
Com
BALANCE
0
(7,953.06) 100.00

73.55

Floating
PL
5,143.99

(7,953.06) 100.00

75.25

5,691.97

5,867.22

(2,085.84)

(2,000.00)

(8,453.06) 100.00

76.94

4,987.34

5,164.28

(3,288.78)

(2,000.00)

INT

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

5,317.54

(7,953.06)

(7,953.06)

(8,453.06)

(8,453.06) 100.00

82.12

5,916.15

6,098.27

(2,354.79)

(2,000.00)

(8,453.06)

(8,453.06) 100.00

83.83

5,043.67

5,227.50

(3,225.56)

(2,000.00)

(8,453.06)

(8,453.06) 100.00

85.53

5,665.16

5,850.69

(2,602.37)

(2,000.00)

(8,453.06)

(8,453.06) 100.00

87.23

5,940.49

6,127.72

(2,325.34)

(2,000.00)

10

(8,453.06)

(8,453.06) 100.00

88.91

5,157.68

5,346.59

(3,106.47)

(2,000.00)

11

(8,453.06)

(8,453.06) 100.00

94.06

5,742.90

5,936.96

(2,516.10)

(2,000.00)

12

(8,453.06)

(8,453.06) 100.00

95.82

7,822.68

8,018.50

(434.56)

(2,000.00)

13

(8,453.06)

(10,553.06) 100.00

97.57

7,319.44

7,517.01

(3,036.05)

(2,000.00)

16

(10,553.06)

(10,553.06) 100.00

99.32

7,356.78

7,556.10

(2,996.96)

(2,000.00)

17

(10,553.06)

(10,553.06) 100.00

101.09

7,458.65

7,659.74

(2,893.32)

(2,000.00)

18

(10,553.06)

(10,553.06) 100.00

106.44

9,369.80

9,576.24

(976.82)

(2,000.00)

19

(10,553.06)

(11,953.06) 100.00

108.22

9,292.43

9,500.65

(2,452.41)

(2,000.00)

20

(11,953.06)

(11,953.06) 100.00

109.98

8,508.76

8,718.74

(3,234.32)

(2,000.00)

23

(11,953.06)

(11,953.06) 100.00

111.74

8,503.67

8,715.41

(3,237.65)

(2,000.00)

24

(11,953.06)

(11,953.06) 100.00

113.50

8,809.80

9,023.30

(2,929.76)

(2,000.00)

25

(11,953.06)

(11,953.06) 100.00

118.79

8,900.90

9,119.69

(2,833.37)

(2,000.00)

26

(11,953.06)

(11,953.06) 100.00

120.56

9,502.60

9,723.16

(2,229.90)

(2,000.00)

27

(11,953.06)

(500.00)

(12,453.06) 100.00

122.34

10,134.51

10,356.85

(2,096.21)

(2,000.00)

30

(12,453.06)

(500.00)

(12,953.06) 100.00

124.11

9,756.57

9,980.68

(2,972.38)

(2,000.00)

31

(12,953.06)

(12,953.06) 100.00

125.87

9,585.12

9,810.99

(3,142.07)

(2,000.00)

32

(12,953.06)

(12,953.06)

0.00

(12,953.06)

(500.00)

0.00

(2,100.00)

(1,400.00)

(5,000.00)

0.00

0.00

0.00

Available
Margin
(85.84)
(1,288.78)
(354.79)
(1,225.56)
(602.37)
(325.34)
(1,106.47)
(516.10)
1,565.44
(1,036.05)
(996.96)
(893.32)
1,023.18
(452.41)
(1,234.32)
(1,237.65)
(929.76)
(833.37)
(229.90)
(96.21)
(972.38)
(1,142.07)
(12,953.06)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502005/LEVINA FIENTJE SUYATNO
PERIODE DESEMBER2013
TGL

PREV.
BALANCE
(1,393.52)

MARGIN
I/O

Com

INT

Closed
END
PL
BALANCE
0 (1,393.52)

Com

INT

Floating
PL
0.00

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

(1,393.52)

(1,393.52)

0.00

(1,393.52)

(1,393.52)

(1,393.52)

(1,393.52)

0.00

(1,393.52)

(1,393.52)

(1,393.52)

(1,393.52)

0.00

(1,393.52)

(1,393.52)

(1,393.52)

(1,393.52)

0.00

(1,393.52)

(1,393.52)

(1,393.52)

(1,393.52)

0.00

(1,393.52)

(1,393.52)

(1,393.52)

(1,393.52)

0.00

(1,393.52)

(1,393.52)

10

(1,393.52)

(5,393.52)

0.00

(5,393.52)

(5,393.52)

11

(5,393.52)

(5,393.52)

0.00

(5,393.52)

(5,393.52)

12

(5,393.52)

(5,393.52)

0.00

(5,393.52)

(5,393.52)

13

(5,393.52)

(5,393.52)

0.00

(5,393.52)

(5,393.52)

16

(5,393.52)

(5,393.52)

0.00

(5,393.52)

(5,393.52)

17

(5,393.52)

(5,393.52)

0.00

(5,393.52)

(5,393.52)

18

(5,393.52)

(5,393.52)

0.00

(5,393.52)

(5,393.52)

19

(5,393.52)

(5,393.52)

0.00

(5,393.52)

(5,393.52)

20

(5,393.52)

(5,393.52)

0.00

(5,393.52)

(5,393.52)

23

(5,393.52)

150.00

(270.00)

(5,513.52)

0.00

(5,513.52)

(5,513.52)

24

(5,513.52)

100.00

(210.00)

(5,623.52) 50.00

7.96

70.00

127.96

(5,495.56)

(1,000.00)

(4,495.56)

25

(5,623.52)

(5,623.52) 50.00

31.80

(110.00)

(28.20)

(5,651.72)

(1,000.00)

(4,651.72)

26

(5,623.52)

(5,623.52) 50.00

39.78

470.00

559.78

(5,063.74)

(1,000.00)

(4,063.74)

27

(5,623.52)

(5,623.52) 50.00

44.79

1,110.00

1,204.79

(4,418.73)

(1,000.00)

(3,418.73)

30

(5,623.52)

(5,623.52) 50.00

55.81

1,400.00

1,505.81

(4,117.71)

(1,000.00)

(3,117.71)

31

(5,623.52)

(5,623.52) 50.00

63.87

2,100.00

2,213.87

(3,409.65)

(1,000.00)

(2,409.65)

32

(5,623.52)

(5,623.52)

0.00

(5,623.52)

(4,000.00)

(5,623.52)

250.00

0.00

(480.00)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502009/NURLINA
PERIODE DESEMBER 2013
TGL

PREV.
MARGIN
BALANCE
I/O
(8,229.88)

Com

INT

Closed
PL

END
BALANCE
0
(8,229.88)

Com

INT

Floating
PL
0.00

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

10

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

11

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

12

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

13

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

16

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

17

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

18

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

19

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

20

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

23

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

24

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

25

(8,229.88)

(8,229.88)

0.00

(8,229.88)

(8,229.88)

26

(8,229.88)

(8,339.88)

0.00

(8,339.88)

(8,339.88)

27

(8,339.88)

(8,339.88)

50.00

8.01

640.00

698.01

(7,641.87)

(1,000.00)

(6,641.87)

30

(8,339.88)

(8,339.88)

50.00

16.03

930.00

996.03

(7,343.85)

(1,000.00)

(6,343.85)

31

(8,339.88)

(8,339.88)

50.00

24.09

1,630.00

1,704.09

(6,635.79)

(1,000.00)

(5,635.79)

32

(8,339.88)

(8,339.88)

0.00

(8,339.88)

50.00

(160.00)

(8,339.88)

0.00

50.00

0.00

(160.00)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502014/LISNIANTO KHOW
PERIODE NEVEMBER 2013
PREV.

MARGIN

BALANCE

I/O

TGL

Closed
Com

INT
PL
0

(22,352.36)
2

(22,352.36)

(22,352.36)

(22,352.36)

(22,352.36)

(22,352.36)

(22,360.97)

10

(22,360.97)

11

(30,360.97)

12

(30,656.97)

13

(30,656.97)

16

(30,656.97)

100.00

20.54

1,142.00

17

(29,394.43)

100.00

30.87

1,649.00

18

(27,614.56)

100.00

19

(27,754.56)

150.00

20

(23,845.58)

23

(23,845.58)

100.00

11.39

(120.00)

(8,000.00)
200.00

50.00

(496.00)

(240.00)
188.98

3,570.00

617.00

24

(23,178.58)

25

(23,178.58)

26

(23,178.58)

27

(23,178.58)

29

(8,357.53)

30

(8,357.53)

31

(8,357.53)

450.00

1,031.05

13,340.00

1,250.00

1,282.83

19,462.00

Note:
(*) Jumat - Interest / BOE (X3)

END

Floating
Com

INT

BALANCE

Credit
FLOATING

PL
2,000.00

Facility

(22,352.36) 250.00

169.80

(22,352.36) 250.00

198.01

(22,352.36) 250.00

226.31

2,200.00

2,676.31

(22,352.36) 250.00

311.26

2,400.00

2,961.26

(22,352.36) 350.00

351.12

6,250.00

6,951.12

(22,360.97) 250.00

368.27

7,800.00

8,418.27

(22,360.97) 250.00

396.89

9,750.00

10,396.89

(30,360.97) 400.00

442.76

11,660.00

12,502.76

(30,656.97) 400.00

580.60

12,120.00

13,100.60

(30,656.97) 600.00

646.87

14,174.00

15,420.87

(30,656.97) 600.00

713.29

13,834.00

15,147.29

(29,394.43) 500.00

748.97

12,987.00

14,235.97

(27,614.56) 400.00

763.99

11,800.00

12,963.99

(27,754.56) 400.00

900.84

10,140.00

11,440.84

(23,845.58) 350.00

751.70

6,050.00

7,151.70

(23,845.58) 350.00

791.59

7,100.00

8,241.59

(23,178.58) 350.00

831.53

8,430.00

9,611.53

(100.00)

2,419.80
348.01

(23,178.58) 350.00

871.42

7,030.00

8,251.42

(23,178.58) 350.00

991.12

7,380.00

8,721.12

(23,178.58) 350.00

1,031.05

8,080.00

9,461.05

(8,357.53)

0.00

(8,357.53)

0.00

(8,357.53)

0.00

(8,357.53)

0.00

Margin

Net

Margin

Available

Equity

Equity

Requirement

Margin

(22,004.35)

(22,004.35)

(5,000.00)

(17,004.35)

(19,676.05)

(19,676.05)

(5,000.00)

(14,676.05)

(19,391.10)

(19,391.10)

(5,000.00)

(14,391.10)

(15,401.24)

(15,401.24)

(7,000.00)

(8,401.24)

(13,942.70)

(13,942.70)

(5,000.00)

(8,942.70)

(11,964.08)

(11,964.08)

(5,000.00)

(6,964.08)

(17,858.21)

(17,858.21)

(2,000.00)

(15,858.21)

(17,556.37)

(17,556.37)

(2,000.00)

(15,556.37)

(15,236.10)

(15,236.10)

(2,000.00)

(13,236.10)

(15,509.68)

(15,509.68)

(2,000.00)

(13,509.68)

(15,158.46)

(15,158.46)

(2,000.00)

(13,158.46)

(14,650.57)

(14,650.57)

(2,000.00)

(12,650.57)

(16,313.72)

(16,313.72)

(2,000.00)

(14,313.72)

(16,693.88)

(16,693.88)

(7,000.00)

(9,693.88)

(15,603.99)

(15,603.99)

(7,000.00)

(8,603.99)

(13,567.05)

(13,567.05)

(7,000.00)

(6,567.05)

(14,927.16)

(14,927.16)

(7,000.00)

(7,927.16)

(14,457.46)

(14,457.46)

(7,000.00)

(7,457.46)

(13,717.53)

(13,717.53)

(7,000.00)

(6,717.53)

(8,357.53)

(8,357.53)

(8,357.53)

(8,357.53)

(8,357.53)

(8,357.53)

(8,357.53)

(8,357.53)

(8,357.53)

(8,357.53)

(8,357.53)

(8,357.53)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502015/ LIE SIAT JAN
PERIODE DESEMBER 2013

67.92

Floating
PL
980.00

(8,979.57)

(8,979.57) 100.00

79.20

140.00

319.20

(8,660.37)

(2,000.00)

(8,979.57)

(8,979.57) 100.00

90.52

1,060.00

1,250.52

(7,729.05)

(2,000.00)

(8,979.57)

(8,979.57) 100.00

124.50

1,140.00

1,364.50

(7,615.07)

(2,000.00)

(8,979.57)

(8,979.57) 200.00

147.28

2,980.00

3,327.28

(5,652.29)

(4,000.00)

(8,979.57)

(5,000.00) 100.00

(340.00)

(14,208.18) 100.00

147.31

3,300.00

3,547.31

(10,660.87)

(2,000.00)

(14,208.18)

50.00

291.00

(13,867.18) 100.00

158.76

4,080.00

4,338.76

(9,528.42)

(2,000.00)

10

(13,867.18)

150.00

(343.00)

(14,060.18) 150.00

175.96

4,730.00

5,055.96

(9,004.22)

(1,000.00)

11

(14,060.18)

200.00

(450.00)

(14,310.18) 150.00

227.65

4,960.00

5,337.65

(8,972.53)

(1,000.00)

12

(14,310.18)

(14,310.18) 350.00

265.27

7,326.00

7,941.27

(6,368.91)

(1,000.00)

13

(14,310.18)

(19,310.18) 350.00

303.07

7,156.00

7,809.07

(11,501.11)

(1,000.00)

16

(19,310.18)

(17,511.64) 250.00

310.08

6,063.00

6,623.08

(10,888.56)

(1,000.00)

17

(17,511.64)

(17,511.64) 250.00

337.55

6,143.00

6,730.55

(10,781.09)

(1,000.00)

18

(17,511.64)

(17,511.64) 250.00

419.32

5,313.00

5,982.32

(11,529.32)

(1,000.00)

19

(17,511.64)

50.00

62.99

1,080.00

(16,318.65) 200.00

377.61

3,863.00

4,440.61

(11,878.04)

(2,000.00)

20

(16,318.65)

200.00

81.48

1,008.00

(15,029.17) 100.00

307.53

2,820.00

3,227.53

(11,801.64)

(2,000.00)

23

(15,029.17)

50.00

682.00

(14,297.17) 100.00

318.94

3,200.00

3,618.94

(10,678.23)

(2,000.00)

24

(14,297.17)

100.00

(200.00)

(14,397.17) 100.00

330.34

2,800.00

3,230.34

(11,166.83)

(2,000.00)

25

(14,397.17)

(14,397.17) 100.00

364.54

2,900.00

3,364.54

(11,032.63)

(2,000.00)

26

(14,397.17)

(14,397.17) 100.00

375.95

3,100.00

3,575.95

(10,821.22)

(2,000.00)

27

(14,397.17)

(7,861.22)

0.00

(7,861.22)

29

(7,861.22)

(7,861.22)

0.00

(7,861.22)

30

(7,861.22)

(7,861.22)

0.00

0.00

31

(7,861.22)

(7,968.22)

0.00

0.00

TGL

PREV.
BALANCE
(8,979.57)

MARGIN
I/O

Com

INT

Closed
PL
0

11.39

(5,000.00)
100.00

200.00

50.00

20.54

375.95

1,678.00

5,960.00

(157.00)

END
Com
BALANCE
(8,979.57) 100.00

INT

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

1,147.92

(10,000.00) #######

552.35

9,209.00

Available
Margin
(6,660.37)
(5,729.05)
(5,615.07)
(1,652.29)
(8,660.87)
(7,528.42)
(8,004.22)
(7,972.53)
(5,368.91)
(10,501.11)
(9,888.56)
(9,781.09)
(10,529.32)
(9,878.04)
(9,801.64)
(8,678.23)
(9,166.83)
(9,032.63)
(8,821.22)
(7,861.22)
(7,861.22)
0.00
0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502016/ VERA CAROLINA
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
0.00

MARGIN
I/O

Com

INT

Closed
PL
0

0.00

0.00

0.00

0.00

0.00

10

0.00

11

0.00

12

0.00

13

0.00

16

0.00

17

0.00

(10,000.00)

18

(10,000.00)

50.00

(250.00)

19

(10,200.00)

50.00

618.00

20

(9,532.00)

100.00

23

(10,074.70)

150.00

(404.00)

24

(10,328.70)

50.00

(66.00)

25

(10,344.70)

3.30

(646.00)

26

(10,344.70)

200.00

60.18

(1,016.00)

27

(11,100.52)

30

(11,100.52)

100.00

3.47

(534.54)

31

(11,531.59)

450.00

33.40

(787.09)

32

(11,835.28)
100.35

(3,085.63)

(10,000.00) #######

Note:
(*) Jumat - Interest / BOE (X3)

END
BALANCE
0.00

Com

INT

Floating
PL

FLOATING
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(10,000.00)

0.00

(10,200.00)

0.00

(9,532.00)

50.00

3.30

(1,016.00)

(10,074.70)

(962.70)
0.00

50.00

6.66

553.00

609.66

(10,344.70) 150.00

23.36

458.00

631.36

(10,344.70) 150.00

73.56

196.00

419.56

(10,328.70)

Credit
Facility

50.00

16.74

1,079.00

1,145.74

(11,100.52) 150.00

30.33

1,350.29

1,530.62

(11,531.59) 200.00

46.80

2,431.00

2,677.80

50.00

20.12

590.00

660.12

(11,100.52)

(11,835.28)
(11,835.28)

0.00

Net
Equity

Margin
Requirement

Available
Margin

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(10,000.00)

(10,000.00)

(10,200.00)

(10,200.00)

(10,494.70)

(1,000.00)

(10,074.70)

(9,494.70)
(10,074.70)

(9,719.04)

(1,000.00)

(8,719.04)

(9,713.34)

(1,000.00)

(8,713.34)

(9,925.14)

(1,000.00)

(8,925.14)

(9,954.78)

(1,000.00)

(8,954.78)

(9,569.90)

(1,000.00)

(8,569.90)

(8,853.79)

(8,853.79)

(11,175.16)

(11,175.16)

(11,835.28)

(11,835.28)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502102/ATIKAH
PERIODE NEVEMBER 2013
PREV.

MARGIN

BALANCE

I/O

TGL

Closed
Commission

(99.11)
1

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

11

(99.11)

12

(99.11)

13

(99.11)

14

(99.11)

15

(99.11)

18

(99.11)

19

(99.11)

20

(99.11)

21

(99.11)

22

(99.11)

INT
PL
0

25

(99.11)

26

(99.11)

27

(99.11)

28

(99.11)

29

(99.11)

30

(99.11)

31

(99.11)
0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

END

Floating
Commission

BALANCE
(99.11)

INT

FLOATING
PL
0.00

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

(99.11)

0.00

Credit

Margin

Net

Margin

Facility

Equity

Equity

Requirement

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

(99.11)

Available
Margin

(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)

(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)
(99.11)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502103/ELVIA AR
PERIODE NEVEMBER 2013
TGL

PREV.
MARGIN
BALANCE
I/O
(30,794.82)

Com

INT

Closed
PL

END
BALANCE
0 (30,794.82)

Com

INT

Floating
PL
0.00

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

(98.85)

(98.85)

0.00

(98.85)

(98.85)

(98.85)

(98.85)

0.00

(98.85)

(98.85)

(98.85)

(98.85)

0.00

(98.85)

(98.85)

(98.85)

(98.85)

0.00

(98.85)

(98.85)

(98.85)

(98.85)

0.00

(98.85)

(98.85)

(98.85)

(98.85)

0.00

(98.85)

(98.85)

11

(98.85)

(98.85)

0.00

(98.85)

(98.85)

12

(98.85)

(98.85)

0.00

(98.85)

(98.85)

13

(98.85)

(98.85)

0.00

(98.85)

(98.85)

14

(98.85)

(98.85)

0.00

(98.85)

(98.85)

15

(98.85)

(98.85)

0.00

(98.85)

(98.85)

18

(98.85)

(98.85)

0.00

(98.85)

(98.85)

19

(98.85)

(98.85)

0.00

(98.85)

(98.85)

20

(98.85)

(98.85)

0.00

(98.85)

(98.85)

21

(98.85)

(98.85)

0.00

(98.85)

(98.85)

22

(98.85)

(98.85)

0.00

(98.85)

(98.85)

25

(98.85)

(98.85)

0.00

(98.85)

(98.85)

26

(98.85)

(98.85)

0.00

(98.85)

(98.85)

27

(98.85)

(98.85)

0.00

(98.85)

(98.85)

28

(98.85)

(98.85)

0.00

(98.85)

(98.85)

29

(98.85)

(98.85)

0.00

(98.85)

(98.85)

30

(98.85)

(98.85)

0.00

(98.85)

(98.85)

31

(98.85)

(98.85)

0.00

(98.85)

(98.85)

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502201/ HARRY RAHMAT
PERIODE OKTOBER 2013
TGL

PREV.
BALANCE
(9.65)

MARGIN
I/O

Com

INT

Closed
PL

END
Com
BALANCE
0
(9.65)

INT

Floating
PL
0.00

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

(9.65)

(9.65)

0.00

(9.65)

(9.65)

(9.65)

(9.65)

0.00

(9.65)

(9.65)

(9.65)

(9.65)

0.00

(9.65)

(9.65)

(9.65)

(9.65)

0.00

(9.65)

(9.65)

(9.65)

(9.65)

0.00

(9.65)

(9.65)

(9.65)

(9.65)

0.00

(9.65)

(9.65)

11

(9.65)

(9.65)

0.00

(9.65)

(9.65)

12

(9.65)

(9.65)

0.00

(9.65)

(9.65)

13

(9.65)

(9.65)

0.00

(9.65)

(9.65)

14

(9.65)

(9.65)

0.00

(9.65)

(9.65)

15

(9.65)

(9.65)

0.00

(9.65)

(9.65)

18

(9.65)

(9.65)

0.00

(9.65)

(9.65)

19

(9.65)

(9.65)

0.00

(9.65)

(9.65)

20

(9.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

21

(1,209.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

22

(1,209.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

25

(1,209.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

26

(1,209.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

27

(1,209.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

28

(1,209.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

29

(1,209.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

30

(1,209.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

31

(1,209.65)

(1,209.65)

0.00

(1,209.65)

(1,209.65)

(1,200.00)

(1,200.00)

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502202/IMAM MASYHUDI
PERIODE OKTOBER 2013
PREV.

MARGIN

BALANCE

I/O

TGL

Closed
Commission

(11.25)
1

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

11

(11.25)

12

(11.25)

13

(11.25)

14

(11.25)

15

(11.25)

18

(11.25)

19

(11.25)

20

(11.25)

21

(11.25)

22

(11.25)

INT
PL
0

25

(11.25)

26

(11.25)

27

(11.25)

28

(11.25)

29

(11.25)

30

(11.25)

31

(11.25)
0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

END

Floating
Commission

BALANCE
(11.25)

INT

FLOATING
PL
0.00

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

(11.25)

0.00

Credit

Margin

Net

Margin

Facility

Equity

Equity

Requirement

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

(11.25)

Available
Margin

(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)

(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)
(11.25)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502203 / H. MUSLIMIN MAWI SE
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
0.00

MARGIN
I/O

0.00

0.00

0.00

(10,000.00)

(10,000.00)

10

(10,000.00)

11

(10,000.00)

12

(10,000.00)

13

(10,000.00)

16

(10,000.00)

17

(10,000.00)

18

(10,000.00)

19

(10,000.00)

20

(10,000.00)

23

(10,000.00)

24

(10,000.00)

25

(10,000.00)

INT

Closed
PL
0

Com

(10,000.00)

26

(10,000.00)

27

(10,000.00)

30

(10,000.00)

31

(10,000.00)

32

(10,000.00)
(10,000.00)

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

0.00

END
BALANCE
0.00

Com

INT

Floating
PL

FLOATING
0.00

0.00

0.00

0.00

0.00

0.00

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

Credit
Facility

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

50.00

8.02

240.00

298.02

(10,000.00)

50.00

16.08

940.00

1,006.08

(10,000.00)

0.00

Net
Equity

Margin
Requirement

Available
Margin

0.00

0.00

0.00

0.00

0.00

0.00

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(9,701.98)

(9,701.98)

(8,993.92)

(8,993.92)

(10,000.00)

(1,000.00)

(9,000.00)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502444/ROSMALINA
PERIODE DESEMBER 2013

(851.68)

Floating
PL
14,040.00

(22,743.31)

(22,743.31) 100.00

(846.89)

14,080.00

13,333.11

(9,410.20)

(2,000.00)

(22,743.31)

(22,743.31) 100.00

(842.09)

14,130.00

13,387.91

(9,355.40)

(2,000.00)

(22,743.31)

(22,743.31) 100.00

(827.60)

15,140.00

14,412.40

(8,330.91)

(2,000.00)

(22,743.31)

(22,743.31) 100.00

(822.81)

14,310.00

13,587.19

(9,156.12)

(2,000.00)

(22,743.31)

(22,743.31) 100.00

(818.02)

13,990.00

13,271.98

(9,471.33)

(2,000.00)

(22,743.31)

(22,743.31) 100.00

(813.19)

14,770.00

14,056.81

(8,686.50)

(2,000.00)

10

(22,743.31)

(22,743.31) 100.00

(808.38)

14,520.00

13,811.62

(8,931.69)

(2,000.00)

11

(22,743.31)

(22,743.31) 100.00

(793.93)

14,810.00

14,116.07

(8,627.24)

(2,000.00)

12

(22,743.31)

(22,743.31) 100.00

(789.08)

15,760.00

15,070.92

(7,672.39)

(2,000.00)

13

(22,743.31)

(22,743.31) 100.00

(784.27)

14,910.00

14,225.73

(8,517.58)

(2,000.00)

16

(22,743.31)

(22,743.31) 100.00

(779.46)

15,090.00

14,410.54

(8,332.77)

(2,000.00)

17

(22,743.31)

(22,743.31) 100.00

(774.64)

15,180.00

14,505.36

(8,237.95)

(2,000.00)

18

(22,743.31)

(22,743.31) 100.00

(755.09)

16,620.00

15,964.91

(6,778.40)

(2,000.00)

19

(22,743.31)

(22,743.31) 100.00

(759.97)

16,870.00

16,210.03

(6,533.28)

(2,000.00)

20

(22,743.31)

(22,743.31) 100.00

(750.25)

15,660.00

15,009.75

(7,733.56)

(2,000.00)

23

(22,743.31)

(22,743.31) 100.00

(745.40)

15,800.00

15,154.60

(7,588.71)

(2,000.00)

24

(22,743.31)

(22,743.31) 100.00

(740.54)

16,090.00

15,449.46

(7,293.85)

(2,000.00)

25

(22,743.31)

(22,743.31) 100.00

(725.99)

15,910.00

15,284.01

(7,459.30)

(2,000.00)

26

(22,743.31)

(22,743.31) 100.00

(721.10)

16,720.00

16,098.90

(6,644.41)

(2,000.00)

27

(22,743.31)

(22,743.31) 100.00

(716.17)

17,650.00

17,033.83

(5,709.48)

(2,000.00)

30

(22,743.31)

(22,743.31) 100.00

(711.24)

17,580.00

16,968.76

(5,774.55)

(2,000.00)

31

(22,743.31)

(22,743.31) 100.00

(706.28)

18,010.00

17,403.72

(5,339.59)

(2,000.00)

32

(22,743.31)

(22,743.31)

0.00

(22,743.31)

TGL

PREV.
MARGIN
BALANCE
I/O
(22,743.31)

Com

INT

Closed
PL

END
Com
BALANCE
0 (22,743.31) 100.00

INT

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

13,288.32

0.00

0.00

0.00

0.00

0.00

Available
Margin
(7,410.20)
(7,355.40)
(6,330.91)
(7,156.12)
(7,471.33)
(6,686.50)
(6,931.69)
(6,627.24)
(5,672.39)
(6,517.58)
(6,332.77)
(6,237.95)
(4,778.40)
(4,533.28)
(5,733.56)
(5,588.71)
(5,293.85)
(5,459.30)
(4,644.41)
(3,709.48)
(3,774.55)
(3,339.59)
(22,743.31)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502456/ANG LIANG PO (ASNIAH)
PERIODE DESEMBER 2013

150.00

1,005.05

Floating
PL
10,180.00

(14,307.90)

(14,307.90)

150.00

1,020.59

10,180.00

11,350.59

(2,957.31)

(1,000.00)

(14,307.90)

(14,307.90)

150.00

1,036.18

10,540.00

11,726.18

(2,581.72)

(1,000.00)

(14,307.90)

(14,307.90)

150.00

1,082.65

10,470.00

11,702.65

(2,605.25)

(1,000.00)

(14,307.90)

(14,307.90)

150.00

1,098.14

9,970.00

11,218.14

(3,089.76)

(1,000.00)

(14,307.90)

(14,307.90)

150.00

1,113.68

10,070.00

11,333.68

(2,974.22)

(1,000.00)

(14,307.90)

(14,307.90)

150.00

1,129.27

10,920.00

12,199.27

(2,108.63)

(1,000.00)

10

(14,307.90)

(14,307.90)

150.00

1,144.88

11,070.00

12,364.88

(1,943.02)

(1,000.00)

11

(14,307.90)

(14,307.90)

150.00

1,191.39

10,370.00

11,711.39

(2,596.51)

(1,000.00)

12

(14,307.90)

(14,307.90)

150.00

1,206.79

10,130.00

11,486.79

(2,821.11)

(1,000.00)

13

(14,307.90)

(14,307.90)

150.00

1,222.18

9,560.00

10,932.18

(3,375.72)

(1,000.00)

16

(14,307.90)

(14,307.90)

150.00

1,237.55

9,600.00

10,987.55

(3,320.35)

(1,000.00)

17

(14,307.90)

(14,307.90)

150.00

1,252.88

9,260.00

10,662.88

(3,645.02)

(1,000.00)

18

(14,307.90)

(14,307.90)

150.00

1,298.93

10,530.00

11,978.93

(2,328.97)

(1,000.00)

19

(14,307.90)

(14,307.90)

150.00

1,314.28

10,330.00

11,794.28

(2,513.62)

(1,000.00)

20

(14,307.90)

(14,307.90)

150.00

1,329.66

9,980.00

11,459.66

(2,848.24)

(1,000.00)

23

(14,307.90)

(14,307.90)

150.00

1,345.06

10,180.00

11,675.06

(2,632.84)

(1,000.00)

24

(14,307.90)

(14,307.90)

150.00

1,360.45

10,310.00

11,820.45

(2,487.45)

(1,000.00)

25

(14,307.90)

(14,307.90)

150.00

1,406.58

10,130.00

11,686.58

(2,621.32)

(1,000.00)

26

(14,307.90)

(14,307.90)

150.00

1,421.97

10,710.00

12,281.97

(2,025.93)

(1,000.00)

27

(14,307.90)

(14,307.90)

150.00

1,437.37

11,350.00

12,937.37

(1,370.53)

(1,000.00)

30

(14,307.90)

(15,807.90)

150.00

1,452.81

11,640.00

13,242.81

(2,565.09)

(1,000.00)

31

(15,807.90)

(15,807.90)

150.00

1,468.31

12,340.00

13,958.31

(1,849.59)

(1,000.00)

32

(15,807.90)

(15,807.90)

0.00

(15,807.90)

TGL

PREV.
BALANCE
(14,307.90)

MARGIN
I/O

(1,500.00)

Com

INT

Closed
PL

END
BALANCE
0 (14,307.90)

Com

INT

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

11,335.05

(1,500.00)

0.00

0.00

0.00

Available
Margin
(1,957.31)
(1,581.72)
(1,605.25)
(2,089.76)
(1,974.22)
(1,108.63)
(943.02)
(1,596.51)
(1,821.11)
(2,375.72)
(2,320.35)
(2,645.02)
(1,328.97)
(1,513.62)
(1,848.24)
(1,632.84)
(1,487.45)
(1,621.32)
(1,025.93)
(370.53)
(1,565.09)
(849.59)
(15,807.90)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502488/MIMI
PERIODE DESEMBER 2013

(845.37)

Floating
PL
13,480.00

(16,433.83)

(16,433.83) 100.00

(840.58)

13,520.00

12,779.42

(3,654.41)

(2,000.00)

(1,654.41)

(16,433.83)

(16,433.83) 100.00

(835.78)

13,570.00

12,834.22

(3,599.61)

(2,000.00)

(1,599.61)

(16,433.83)

(16,433.83) 100.00

(821.29)

14,580.00

13,858.71

(2,575.12)

(2,000.00)

(575.12)

(16,433.83)

(16,433.83) 100.00

(816.50)

13,750.00

13,033.50

(3,400.33)

(2,000.00)

(1,400.33)

(16,433.83)

(16,433.83) 100.00

(811.71)

13,430.00

12,718.29

(3,715.54)

(2,000.00)

(1,715.54)

(16,433.83)

(16,433.83) 100.00

(806.88)

14,210.00

13,503.12

(2,930.71)

(2,000.00)

(930.71)

10

(16,433.83)

(16,433.83) 100.00

(802.07)

13,960.00

13,257.93

(3,175.90)

(2,000.00)

(1,175.90)

11

(16,433.83)

(16,433.83) 100.00

(787.62)

14,250.00

13,562.38

(2,871.45)

(2,000.00)

(871.45)

12

(16,433.83)

(16,433.83) 100.00

(785.77)

15,200.00

14,514.23

(1,919.60)

(2,000.00)

80.40

13

(16,433.83)

(18,433.83) 100.00

(777.96)

14,350.00

13,672.04

(4,761.79)

(2,000.00)

(2,761.79)

16

(18,433.83)

(18,433.83) 100.00

(773.15)

14,530.00

13,856.85

(4,576.98)

(2,000.00)

(2,576.98)

17

(18,433.83)

(18,433.83) 100.00

(768.33)

14,620.00

13,951.67

(4,482.16)

(2,000.00)

(2,482.16)

18

(18,433.83)

(18,433.83) 100.00

(753.66)

16,310.00

15,656.34

(2,777.49)

(2,000.00)

(777.49)

19

(18,433.83)

(18,433.83) 150.00

(738.31)

16,510.00

15,921.69

(2,512.14)

(1,000.00)

(1,512.14)

20

(18,433.83)

(18,433.83) 150.00

(722.93)

16,160.00

15,587.07

(2,846.76)

(1,000.00)

(1,846.76)

23

(18,433.83)

(18,433.83) 150.00

(707.53)

16,360.00

15,802.47

(2,631.36)

(1,000.00)

(1,631.36)

24

(18,433.83)

(18,433.83) 150.00

(692.14)

16,490.00

15,947.86

(2,485.97)

(1,000.00)

(1,485.97)

25

(18,433.83)

(18,433.83) 150.00

(646.01)

16,310.00

15,813.99

(2,619.84)

(1,000.00)

(1,619.84)

26

(18,433.83)

(18,433.83) 150.00

(630.62)

16,890.00

16,409.38

(2,024.45)

(1,000.00)

(1,024.45)

27

(18,433.83)

(12,123.10) 100.00

(963.96)

12,660.00

11,796.04

(327.06)

(327.06)

30

(12,123.10)

(12,123.10) 100.00

(965.54)

12,660.00

11,794.46

(328.64)

(328.64)

31

(12,123.10)

(12,123.10) 100.00

(949.10)

12,660.00

11,810.90

(312.20)

(312.20)

32

(12,123.10)

(12,123.10)

0.00

(12,123.10)

(12,123.10)

TGL

PREV.
BALANCE
(16,433.83)

MARGIN
I/O

Com

INT

Closed
PL

END
Com
BALANCE
0 (16,433.83) 100.00

(2,000.00)

50.00

340.73

5,920.00

INT

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

12,734.63

(2,000.00) 50.00

340.73

5,920.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502499/KARDIMAN
PERIODE DESEMBER 2013
TGL

PREV.
MARGIN
BALANCE
I/O
(5,186.61)

Com

INT

Closed
PL

END
BALANCE
0
(5,186.61)

Com

INT

Floating
PL
0.00

FLOATING

Credit
Facility

Margin
Equity

Net
Equity

0.00

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

10

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

11

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

12

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

13

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

16

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

17

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

18

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

19

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

20

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

23

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

24

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

25

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

26

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

27

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

30

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

31

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

32

(5,186.61)

(5,186.61)

0.00

(5,186.61)

(5,186.61)

Margin
Requirement

0.00

0.00

0.00

0.00

Available
Margin
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)
(5,186.61)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502500/THO MULIADI
PERIODE OKTOBER 2013
PREV.

MARGIN

BALANCE

I/O

TGL

Closed
Commission

(0.30)
1

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

11

(0.30)

12

(0.30)

13

(0.30)

14

(0.30)

15

(0.30)

18

(0.30)

19

(0.30)

20

(0.30)

21

(0.30)

22

(0.30)

INT
PL
0

25

(0.30)

26

(0.30)

27

(0.30)

28

(0.30)

29

(0.30)

30

(0.30)

31

(0.30)
0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

END

Floating
Commission

BALANCE
(0.30)

INT

FLOATING
PL
0.00

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

(0.30)

0.00

Credit

Margin

Net

Margin

Facility

Equity

Equity

Requirement

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

(0.30)

Available
Margin

(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)

(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)
(0.30)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502704/MULIA HS
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
(80.91)

MARGIN
I/O

Com

INT

Closed
PL

END
BALANCE
0
(80.91)

Com

INT

Floating
PL
0.00

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

(80.91)

(80.91)

0.00

(80.91)

(80.91)

(80.91)

(80.91)

0.00

(80.91)

(80.91)

(80.91)

(80.91)

0.00

(80.91)

(80.91)

(80.91)

(80.91)

0.00

(80.91)

(80.91)

(80.91)

(80.91)

0.00

(80.91)

(80.91)

(80.91)

(80.91)

0.00

(80.91)

(80.91)

10

(80.91)

(1,180.91)

0.00

(1,180.91)

(1,180.91)

11

(1,180.91)

(1,180.91)

0.00

(1,180.91)

(1,180.91)

12

(1,180.91)

(1,194.91)

0.00

(1,194.91)

(1,194.91)

13

(1,194.91)

(692.91)

0.00

(692.91)

(692.91)

16

(692.91)

(692.91)

0.00

(692.91)

(692.91)

17

(692.91)

(692.91)

0.00

(692.91)

(692.91)

18

(692.91)

(692.91)

0.00

(692.91)

(692.91)

19

(692.91)

(1,086.91)

0.00

(1,086.91)

(1,086.91)

20

(1,086.91)

(586.91)

0.00

(586.91)

(586.91)

23

(586.91)

(586.91)

0.00

(586.91)

(586.91)

24

(586.91)

(586.91)

0.00

(586.91)

(586.91)

25

(586.91)

(586.91)

0.00

(586.91)

(586.91)

26

(586.91)

(586.91)

0.00

(586.91)

(586.91)

27

(586.91)

(586.91)

0.00

(586.91)

(586.91)

30

(586.91)

(586.91)

0.00

(586.91)

(586.91)

31

(586.91)

(586.91)

0.00

(586.91)

(586.91)

32

(586.91)

(586.91)

0.00

(586.91)

(586.91)

(1,100.00)

190.00

(310.00)
500.00

100.00

(114.00)

150.00

162.00

150.00

(234.00)

(720.00)

400.00

0.00

(186.00)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502705/H. HAIRUDIN
PERIODE DESEMBER 2013
PREV.

MARGIN

BALANCE

I/O

TGL

Com
(1,003.33)
50.00

Closed

END

PL

BALANCE

INT
0

(1,003.33)

(52.00)

(1,005.33)

(1,003.33)

(1,005.33)

(1,005.33)

50.00

(70.00)

(1,025.33)

(1,025.33)

100.00

(145.00)

(1,070.33)

(1,070.33)

(1,070.33)

(1,070.33)

(1,070.33)

10

(1,070.33)

(1,070.33)

11

(1,070.33)

(1,070.33)

12

(1,070.33)

(1,070.33)

13

(1,070.33)

50.00

(70.00)

(1,090.33)

16

(1,090.33)

50.00

30.00

(1,010.33)

17

(1,010.33)

(1,010.33)

18

(1,010.33)

(1,010.33)

19

(1,010.33)

20

(1,014.33)

(1,014.33)

23

(1,014.33)

(1,014.33)

(1,005.33)

50.00

(54.00)

(1,014.33)

24

(1,014.33)

(1,014.33)

25

(1,014.33)

(1,014.33)

26

(1,014.33)

(1,014.33)

27

(1,014.33)

(1,014.33)

30

(1,014.33)

31

(1,027.33)

(1,027.33)

32

(1,027.33)

(1,027.33)

50.00

400.00

Note:
(*) Jumat - Interest / BOE (X3)

(63.00)

0.00

(424.00)

(1,027.33)

Floating
Com

INT

Credit

Margin

Net

Facility

Equity

Equity

FLOATING
PL
0.00

0.00
0.00

(1,005.33)

(1,005.33)

0.00

(1,005.33)

(1,005.33)

0.00

(1,025.33)

(1,025.33)

0.00

(1,070.33)

(1,070.33)

0.00

(1,070.33)

(1,070.33)

0.00

(1,070.33)

(1,070.33)

0.00

(1,070.33)

(1,070.33)

0.00

(1,070.33)

(1,070.33)

0.00

(1,070.33)

(1,070.33)

0.00

(1,090.33)

(1,090.33)

0.00

(1,010.33)

(1,010.33)

0.00

(1,010.33)

(1,010.33)

0.00

(1,010.33)

(1,010.33)

0.00

(1,014.33)

(1,014.33)

0.00

(1,014.33)

(1,014.33)

0.00

(1,014.33)

(1,014.33)

0.00

(1,014.33)

(1,014.33)

0.00

(1,014.33)

(1,014.33)

0.00

(1,014.33)

(1,014.33)

0.00

(1,014.33)

(1,014.33)

0.00

(1,027.33)

(1,027.33)

0.00

(1,027.33)

(1,027.33)

0.00

(1,027.33)

(1,027.33)

Margin

Available

Requirement

Margin

(1,005.33)
(1,005.33)
(1,025.33)
(1,070.33)
(1,070.33)
(1,070.33)
(1,070.33)
(1,070.33)
(1,070.33)
(1,090.33)
(1,010.33)
(1,010.33)
(1,010.33)
(1,014.33)
(1,014.33)
(1,014.33)

(1,014.33)
(1,014.33)
(1,014.33)
(1,014.33)
(1,027.33)
(1,027.33)
(1,027.33)

9,664.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502706 / WISNU B SAYOGA
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
(8,748.91)

MARGIN
I/O

Com

INT

Closed
PL

END
BALANCE
0
(8,748.91)

(8,748.91)

50.00

300.00

(8,398.91)

(8,398.91)

100.00

190.00

(8,108.91)

(8,108.91)

200.00

(350.00)

(8,258.91)

(8,258.91)

100.00

340.00

(7,818.91)

(7,818.91)

(7,818.91)

(7,818.91)

(7,818.91)

10

(7,818.91)

(7,818.91)

11

(7,818.91)

(7,818.91)

12

(7,818.91)

(7,818.91)

13

(7,818.91)

16

(8,223.15)

(8,223.15)

17

(8,223.15)

(8,223.15)

18

(8,223.15)

19

(8,305.96)

20

(8,305.96)

50.00

50.00

55.76

17.19

(510.00)

(150.00)

(8,223.15)

(8,305.96)
(8,305.96)

7,812.31

100.00

13.65

380.00

0.00

23

0.00

0.00

24

0.00

0.00

25

0.00

0.00

26

0.00

0.00

27

0.00

0.00

30

0.00

0.00

31

0.00

0.00

32

0.00

0.00
7,812.31

650.00

Note:
(*) Jumat - Interest / BOE (X3)

86.60

200.00

Com

INT

Floating
PL
0.00

FLOATING

Credit
Facility

Net
Equity

0.00
0.00

(8,398.91)

0.00

(8,108.91)

0.00

(8,258.91)

0.00

(7,818.91)

50.00

7.95

150.00

207.95

(7,610.96)

50.00

15.94

1,000.00

1,065.94

(6,752.97)

50.00

23.93

1,150.00

1,223.93

(6,594.98)

50.00

47.81

450.00

547.81

(7,271.10)

50.00

55.76

210.00

315.76

(7,503.15)

50.00

5.72

160.00

215.72

(8,007.43)

50.00

11.45

410.00

471.45

(7,751.70)

50.00

17.19

490.00

557.19

(7,665.96)

0.00

(8,305.96)

373.65

(7,932.31)

100.00

13.65

260.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Margin
Requirement

Available
Margin
(8,398.91)
(8,108.91)
(8,258.91)
(7,818.91)

(1,000.00)

(6,610.96)

(1,000.00)

(5,752.97)

(1,000.00)

(5,594.98)

(1,000.00)

(6,271.10)

(1,000.00)

(6,503.15)

(1,000.00)

(7,007.43)

(1,000.00)

(6,751.70)

(1,000.00)

(6,665.96)
(8,305.96)

(2,000.00)

(5,932.31)
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502707 / ANDY WIJAYA
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
(10,575.37)

(10,575.37)

(12,717.41)

(12,717.41)

MARGIN
I/O

Com

INT

Closed
PL
0

100.00

6.96

(2,249.00)

(22,717.41)

300.00

124.04

(9,794.00)

(32,087.37)

150.00

(36,354.37)

50.00

6.83

(573.00)

10

(36,870.54)

11

(36,870.54)

12

(36,870.54)

100.00

27.88

(1,194.00)

13

(37,936.66)

16

(37,936.66)

150.00

27.44

(3,411.00)

17

(41,170.22)

18

(41,170.22)

19

(41,170.22)

20

(41,170.22)

23

(44,170.22)

24

(44,170.22)

25

(44,170.22)

(10,000.00)

(3,000.00)

(4,417.00)

26

(44,170.22)

27

(44,170.22)

30

(44,170.22)

400.00

31

(29,017.31)

50.00

32

(31,417.31)
(13,000.00) 1,300.00

Note:
(*) Jumat - Interest / BOE (X3)

616.91

14,136.00
(2,450.00)

810.06

(9,952.00)

END
Com
BALANCE
(10,575.37) 100.00

INT
6.96

Floating
PL
613.00

(12,717.41)

719.96
0.00

(12,717.41) 150.00

20.39

(70.00)

(22,717.41) 250.00

124.04

(11,719.00)

(32,087.37)
(36,354.37)

FLOATING

100.39
(11,344.96)
0.00

50.00

6.83

(358.00)

(36,870.54)

(301.17)
0.00

(36,870.54) 100.00

7.01

4,020.00

4,127.01

(36,870.54) 100.00

27.88

2,028.00

2,155.88

50.00

6.81

(16.00)

(37,936.66) 150.00

27.44

(3,947.00)

(37,936.66)

(41,170.22)

40.81
(3,769.56)
0.00

(41,170.22) 100.00

13.68

894.00

1,007.68

(41,170.22) 300.00

135.51

8,300.00

8,735.51

(41,170.22) 400.00

188.35

31,406.00

31,994.35

(44,170.22) 400.00

241.79

20,630.00

21,271.79

(44,170.22) 400.00

295.07

23,326.00

24,021.07

(44,170.22) 400.00

348.51

20,590.00

21,338.51

(44,170.22) 400.00

509.15

18,494.00

19,403.15

Credit
Facility

(44,170.22) 400.00

562.95

13,814.00

14,776.95

(44,170.22) 400.00

616.91

10,814.00

11,830.91

(29,017.31)

0.00

(31,417.31)

0.00

(31,417.31)

0.00

Net
Equity

Margin
Requirement

(12,717.41)

Available
Margin
(12,717.41)

(12,617.02)

(3,000.00)

(9,617.02)

(34,062.37)

(5,000.00)

(29,062.37)

(32,087.37)
(36,655.54)

(32,087.37)
(1,000.00)

(36,870.54)

(35,655.54)
(36,870.54)

(32,743.53)

(2,000.00)

(30,743.53)

(34,714.66)

(2,000.00)

(32,714.66)

(37,895.85)

(1,000.00)

(36,895.85)

(41,706.22)

(3,000.00)

(38,706.22)

(41,170.22)

(41,170.22)

(40,162.54)

(2,000.00)

(38,162.54)

(32,434.71)

(6,000.00)

(26,434.71)

(9,175.87)

(8,000.00)

(1,175.87)

(22,898.43)

(8,000.00)

(14,898.43)

(20,149.15)

(8,000.00)

(12,149.15)

(22,831.71)

(8,000.00)

(14,831.71)

(24,767.07)

(8,000.00)

(16,767.07)

(29,393.27)

(8,000.00)

(21,393.27)

(32,339.31)

(8,000.00)

(24,339.31)

(29,017.31)

(29,017.31)

(31,417.31)

(31,417.31)

(31,417.31)

(31,417.31)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502708 / SHARMA SUDHIR SATISH
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
0.00

MARGIN
I/O

0.00

0.00

0.00

0.00

0.00

10

0.00

11

0.00

12

(10,000.00)

13

(10,000.00)

16

(10,000.00)

17

(10,000.00)

18

(10,000.00)

19

(10,000.00)

20

(10,000.00)

23

(10,000.00)

24

(10,000.00)

25

(10,000.00)

INT

Closed
PL
0

Com

(10,000.00)

26

(10,000.00)

27

(10,000.00)

30

(10,000.00)

50.00

(60.00)

31

(10,010.00)

50.00

(50.00)

32

(10,010.00)
(10,000.00)

Note:
(*) Jumat - Interest / BOE (X3)

100.00

0.00

(110.00)

END
BALANCE
0.00

Com

INT

Floating
PL

FLOATING
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

(10,000.00)

0.00

Credit
Facility

(10,000.00)

0.00

(10,000.00)

0.00

(10,010.00)

0.00

(10,010.00)

0.00

(10,010.00)

0.00

Net
Equity

Margin
Requirement

Available
Margin

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,000.00)

(10,010.00)

(10,010.00)

(10,010.00)

(10,010.00)

(10,010.00)

(10,010.00)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71502801/H H PRAM HARSONO
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
0.00
-

MARGIN
I/O

Com

INT

Closed
END
PL
BALANCE
0
0.00

Com INT

Floating
PL
0.00

FLOATING

Credit
Facility

Margin
Equity

Net
Equity

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10

0.00

0.00

0.00

0.00

0.00

11

0.00

0.00

0.00

0.00

0.00

12

0.00

0.00

0.00

0.00

0.00

13

0.00

0.00

0.00

0.00

0.00

16

0.00

0.00

0.00

0.00

0.00

17

0.00

0.00

0.00

0.00

0.00

18

0.00

0.00

0.00

0.00

0.00

19

0.00

0.00

0.00

0.00

0.00

20

0.00

0.00

0.00

0.00

0.00

23

0.00

0.00

0.00

0.00

0.00

24

0.00

0.00

0.00

0.00

0.00

25

0.00

0.00

0.00

0.00

0.00

26

0.00

0.00

0.00

0.00

0.00

27

0.00

0.00

0.00

0.00

0.00

30

0.00

0.00

0.00

0.00

0.00

31

0.00

0.00

0.00

0.00

0.00

32

0.00

0.00

0.00

0.00

0.00

Margin
Requirement

0.00

0.00

0.00

0.00

Available
Margin
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71503123/LEONARD
PERIODE DESEMBER 2013

(1,144.60)

Floating
PL
12,850.00

(20,539.48)

(20,539.48) 50.00

(1,147.76)

12,890.00

11,792.24

36.84

(8,747.24)

(1,000.00)

(7,747.24)

(20,539.48)

(20,539.48) 50.00

(1,150.93)

12,580.00

11,479.07

(313.17)

(9,060.41)

(1,000.00)

(8,060.41)

(20,539.48)

(20,539.48) 50.00

(1,160.33)

13,660.00

12,549.67

(7,989.81)

(1,000.00)

(6,989.81)

(20,539.48)

(20,539.48) 50.00

(1,163.48)

13,330.00

12,216.52

(333.15)

(8,322.96)

(1,000.00)

(7,322.96)

(20,539.48)

(20,539.48) 50.00

(1,166.64)

12,910.00

11,793.36

(423.16)

(8,746.12)

(1,000.00)

(7,746.12)

(20,539.48)

(20,539.48) 50.00

(1,169.80)

12,840.00

11,720.20

(73.16)

(8,819.28)

(1,000.00)

(7,819.28)

10

(20,539.48)

(20,539.48) 50.00

(1,172.98)

12,440.00

11,317.02

(403.18)

(9,222.46)

(1,000.00)

(8,222.46)

11

(20,539.48)

(20,539.48) 50.00

(1,182.41)

13,430.00

12,297.59

980.57

(8,241.89)

(1,000.00)

(7,241.89)

12

(20,539.48)

(20,539.48) 50.00

(1,185.51)

14,620.00

13,484.49

1,186.90

(7,054.99)

(1,000.00)

(6,054.99)

13

(20,539.48)

(20,539.48) 50.00

(1,188.62)

14,340.00

13,201.38

(283.11)

(7,338.10)

(1,000.00)

(6,338.10)

16

(20,539.48)

(20,539.48) 50.00

(1,191.73)

14,480.00

13,338.27

136.89

(7,201.21)

(1,000.00)

(6,201.21)

17

(20,539.48)

(20,539.48) 50.00

(1,194.72)

14,910.00

13,765.28

427.01

(6,774.20)

(1,000.00)

(5,774.20)

18

(20,539.48)

(20,539.48) 50.00

(1,204.05)

15,330.00

14,175.95

410.67

(6,363.53)

(1,000.00)

(5,363.53)

19

(20,539.48)

(20,539.48) 50.00

(1,207.13)

15,280.00

14,122.87

(53.08)

(6,416.61)

(1,000.00)

(5,416.61)

20

(20,539.48)

(20,539.48) 50.00

(1,210.23)

14,670.00

13,509.77

(613.10)

(7,029.71)

(1,000.00)

(6,029.71)

23

(20,539.48)

(20,539.48) 50.00

(1,213.33)

14,610.00

13,446.67

(63.10)

(7,092.81)

(1,000.00)

(6,092.81)

24

(20,539.48)

(20,539.48) 50.00

(1,216.43)

14,770.00

13,603.57

156.90

(6,935.91)

(1,000.00)

(5,935.91)

25

(20,539.48)

(20,539.48) 50.00

(1,225.72)

14,770.00

13,594.28

(6,945.20)

(1,000.00)

(5,945.20)

26

(20,539.48)

(20,539.48) 50.00

(1,228.81)

15,000.00

13,821.19

226.91

(6,718.29)

(1,000.00)

(5,718.29)

27

(20,539.48)

(20,539.48) 50.00

(1,231.89)

15,290.00

14,108.11

286.92

(6,431.37)

(1,000.00)

(5,431.37)

30

(20,539.48)

(20,539.48) 50.00

(1,234.98)

14,930.00

13,745.02

(363.09)

(6,794.46)

(1,000.00)

(5,794.46)

31

(20,539.48)

(20,539.48) 50.00

(1,238.08)

14,660.00

13,471.92

(273.10)

(7,067.56)

(1,000.00)

(6,067.56)

32

(20,539.48)

(20,539.48)

0.00

(13,421.92)

(20,539.48)

TGL

PREV.
MARGIN
Com
BALANCE
I/O
(20,539.48)

0.00

0.00

INT

0.00

Closed
END
Com
PL
BALANCE
0 (20,539.48) 50.00

0.00

INT

FLOATING

PL
Soegee Capital

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

11,755.40

1,070.60

(9.29)

(11,705.40)

(20,539.48)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71511009/RUDY TJANDRA KUSUMA
PERIODE DESEMBER 2013
TGL

PREV.
0.00

MARGIN
I/O

Com

INT

Closed
PL

END
BALANCE
0.00

Com

INT

Floating
PL

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10

0.00

0.00

0.00

0.00

0.00

11

0.00

0.00

0.00

0.00

0.00

12

0.00

0.00

0.00

0.00

0.00

13

0.00

0.00

0.00

0.00

0.00

16

0.00

0.00

0.00

0.00

0.00

17

0.00

0.00

0.00

0.00

0.00

18

0.00

0.00

0.00

0.00

0.00

19

0.00

0.00

0.00

0.00

0.00

20

0.00

0.00

0.00

0.00

0.00

23

0.00

0.00

0.00

0.00

0.00

24

0.00

0.00

0.00

0.00

0.00

25

0.00

0.00

0.00

0.00

0.00

26

0.00

0.00

0.00

0.00

0.00

27

0.00

0.00

0.00

0.00

0.00

30

0.00

0.00

0.00

0.00

0.00

31

0.00

0.00

0.00

0.00

0.00

32

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71511010 / JHONY TJIANBAS
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
0.00
-

MARGIN
I/O

Com

INT

Closed
PL

END
BALANCE
0
0.00

Com

INT

Floating
PL

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10

0.00

0.00

0.00

0.00

0.00

11

0.00

0.00

0.00

0.00

0.00

12

0.00

0.00

0.00

0.00

0.00

13

0.00

0.00

0.00

0.00

0.00

16

0.00

0.00

0.00

0.00

0.00

17

0.00

0.00

0.00

0.00

0.00

18

0.00

0.00

0.00

0.00

0.00

19

0.00

0.00

0.00

0.00

0.00

20

0.00

0.00

0.00

0.00

0.00

23

0.00

0.00

0.00

0.00

0.00

24

0.00

0.00

0.00

0.00

0.00

25

0.00

0.00

0.00

0.00

0.00

26

0.00

0.00

0.00

0.00

0.00

27

0.00

0.00

0.00

0.00

0.00

30

0.00

0.00

0.00

0.00

0.00

31

0.00

0.00

0.00

0.00

0.00

32

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71511011 / EDWARD ALEXANDERS
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
(3,950.00)

MARGIN
I/O

Com

INT

Closed
PL

END
BALANCE
0
(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)

10

(3,950.00)

(3,950.00)

11

(3,950.00)

(3,950.00)

12

(3,950.00)

(3,950.00)

13

(3,950.00)

(3,950.00)

16

(3,950.00)

(3,950.00)

17

(3,950.00)

(3,950.00)

18

(3,950.00)

(3,950.00)

19

(3,950.00)

(3,950.00)

20

(3,950.00)

(3,950.00)

23

(3,950.00)

(3,950.00)

24

(3,950.00)

(3,950.00)

25

(3,950.00)

(3,950.00)

26

(3,950.00)

(3,950.00)

27

(3,950.00)

(3,950.00)

30

(3,950.00)

(3,950.00)

31

(3,950.00)

(3,950.00)

32

(3,950.00)

(3,950.00)
0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

0.00

Com

INT

Floating
PL

FLOATING

Credit
Facility

Net
Equity

0.00
0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

0.00

(3,950.00)

Margin
Requirement

Available
Margin
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)
(3,950.00)

PL

(3,950.00)

(3,950.00)

(3,950.00)

(3,950.00)
(3,950.00)

3,418.62

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71521015 / YULIA JOHAN

PERIODE NOVEMBER 2013


TGL

PREV.
BALANCE
0.00
-

MARGIN
I/O

Com

INT

Closed
END
Com INT
PL
BALANCE
0
0.00

Floating
PL

FLOATING

Credit
Facility

Margin
Equity

Net
Equity

Margin
Requirement

Available
Margin

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

11

0.00

0.00

0.00

0.00

0.00

0.00

12

0.00

0.00

0.00

0.00

0.00

0.00

13

0.00

0.00

0.00

0.00

0.00

0.00

14

0.00

0.00

0.00

0.00

0.00

0.00

15

0.00

0.00

0.00

0.00

0.00

0.00

18

0.00

0.00

0.00

0.00

0.00

0.00

19

0.00

0.00

0.00

0.00

0.00

0.00

20

0.00

0.00

0.00

0.00

0.00

0.00

21

0.00

0.00

0.00

0.00

0.00

0.00

22

0.00

0.00

0.00

0.00

0.00

0.00

25

0.00

0.00

0.00

0.00

0.00

0.00

26

0.00

0.00

0.00

0.00

0.00

0.00

27

0.00

0.00

0.00

0.00

0.00

0.00

28

0.00

0.00

0.00

0.00

0.00

0.00

29

0.00

0.00

0.00

0.00

0.00

0.00

30

0.00

0.00

0.00

0.00

0.00

0.00

31

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71522001/PETER SETYADJAJA WONG

PERIODE OKTOBER 2013


PREV.

MARGIN

BALANCE

I/O

TGL

Commission
(196.48)

(196.48)

(196.48)

(196.48)

(196.48)

(196.48)

(196.48)

11

(196.48)

12

(196.48)

13

(196.48)

14

(196.48)

15

(196.48)

18

(196.48)

19

(196.48)

20

(196.48)

21

(196.48)

22

(196.48)

INT

25

(196.48)

26

(196.48)

27

(196.48)

28

(196.48)

29

(196.48)

30

(196.48)

31

(196.48)
0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

Closed

END

PL

BALANCE

Floating
Commission

(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)

INT
PL

(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
0.00

Credit

Margin

Net

Facility

Equity

Equity

FLOATING
0.00
0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

0.00

(196.48)

(196.48)

Margin

Available

Requirement

Margin

(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)

(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)
(196.48)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71522729/SONYA AGUSTINA

PERIODE DESEMBER 2013


PREV.

MARGIN

BALANCE

I/O

TGL

Commission
0.00

0.00

0.00

0.00

0.00

0.00

10

0.00

11

0.00

12

0.00

13

0.00

16

0.00

17

0.00

18

0.00

19

0.00

20

0.00

23

0.00

INT

24

0.00

25

0.00

26

0.00

27

0.00

30

0.00

31

0.00

32

0.00
0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

Closed

END

Floating

PL

BALANCE

Commission
0

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

INT
PL

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Credit

Margin

Net

Facility

Equity

Equity

FLOATING
0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Margin

Available

Requirement

Margin

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71522788/WILLIE TANDANU

PERIODE DESEMBER 2013


TGL

PREV.
MARGIN
BALANCE
I/O
(3,418.62)

Com

INT

Closed
PL

END
BALANCE
0 (3,418.62)

Com

INT

Floating
PL

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

10

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

11

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

12

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

13

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

16

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

17

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

18

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

19

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

20

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

23

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

24

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

25

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

26

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

27

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

30

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

31

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

32

(3,418.62)

(3,418.62)

0.00

(3,418.62)

(3,418.62)

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71522800/WIJAYA SANTOSO

PERIODE OKTOBER 2013


TGL

PREV.
MARGIN
BALANCE
I/O
(194.85)

Com

INT

Closed
PL

END
BALANCE
(194.85)

Com

INT

Floating
PL

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

(194.85)

(194.85)

0.00

(194.85)

(194.85)

(194.85)

(194.85)

0.00

(194.85)

(194.85)

(194.85)

(194.85)

0.00

(194.85)

(194.85)

(194.85)

(194.85)

0.00

(194.85)

(194.85)

(194.85)

(194.85)

0.00

(194.85)

(194.85)

(194.85)

(194.85)

0.00

(194.85)

(194.85)

11

(194.85)

(194.85)

0.00

(194.85)

(194.85)

12

(194.85)

(194.85)

0.00

(194.85)

(194.85)

13

(194.85)

(194.85)

0.00

(194.85)

(194.85)

14

(194.85)

(194.85)

0.00

(194.85)

(194.85)

15

(194.85)

(194.85)

0.00

(194.85)

(194.85)

18

(194.85)

(194.85)

0.00

(194.85)

(194.85)

19

(194.85)

(194.85)

0.00

(194.85)

(194.85)

20

(194.85)

(194.85)

0.00

(194.85)

(194.85)

21

(194.85)

(194.85)

0.00

(194.85)

(194.85)

22

(194.85)

(194.85)

0.00

(194.85)

(194.85)

25

(194.85)

(194.85)

0.00

(194.85)

(194.85)

26

(194.85)

(194.85)

0.00

(194.85)

(194.85)

27

(194.85)

(194.85)

0.00

(194.85)

(194.85)

28

(194.85)

(194.85)

0.00

(194.85)

(194.85)

29

(194.85)

(194.85)

0.00

(194.85)

(194.85)

30

(194.85)

(194.85)

0.00

(194.85)

(194.85)

31

(194.85)

(194.85)

0.00

(194.85)

(194.85)

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71523004 / LIAUW DEWI SUKMANA

PERIODE DESEMBER 2013


PREV.

MARGIN

BALANCE

I/O

TGL

Commission
0.00

0.00

0.00

0.00

0.00

0.00

10

0.00

11

0.00

12

0.00

13

0.00

16

0.00

17

0.00

18

0.00

19

0.00

20

0.00

23

0.00

INT

24

0.00

25

0.00

26

0.00

27

0.00

30

0.00

31

0.00

32

0.00

0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

Closed

END

Floating

PL

BALANCE

Commission
0

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

INT
PL

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00

Credit

Margin

Net

Facility

Equity

Equity

FLOATING
0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Margin

Available

Requirement

Margin

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71532901 / TRI HANDA DJANI

PERIODE OKTOBER 2013


TGL

PREV.
BALANCE
0.00
-

MARGIN
I/O

Com

INT

Closed
PL

END
BALANCE
0
0.00

Com

INT

Floating
PL

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

11

0.00

0.00

0.00

0.00

0.00

12

0.00

0.00

0.00

0.00

0.00

13

0.00

0.00

0.00

0.00

0.00

14

0.00

0.00

0.00

0.00

0.00

15

0.00

0.00

0.00

0.00

0.00

18

0.00

0.00

0.00

0.00

0.00

19

0.00

0.00

0.00

0.00

0.00

20

0.00

0.00

0.00

0.00

0.00

21

0.00

0.00

0.00

0.00

0.00

22

0.00

0.00

0.00

0.00

0.00

25

0.00

0.00

0.00

0.00

0.00

26

0.00

0.00

0.00

0.00

0.00

27

0.00

0.00

0.00

0.00

0.00

28

0.00

0.00

0.00

0.00

0.00

29

0.00

0.00

0.00

0.00

0.00

30

0.00

0.00

0.00

0.00

0.00

31

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71552701/AGUNG WIBOWO

PERIODE DESEMBER 2013


TGL

PREV.
BALANCE
(7,000.00)

MARGIN
I/O

Com

INT

Closed
END
PL
BALANCE
0 (7,000.00)

Com

INT

Floating
PL

FLOATING

Credit
Facility

Margin
Equity

Net
Equity

0.00

(7,000.00)

(7,000.00)

0.00

(7,000.00)

(7,000.00)

(7,000.00)

(6,680.00)

0.00

(6,680.00)

(6,680.00)

(6,680.00)

(6,680.00) 100.00

1,155.00

1,255.00

(5,425.00)

(5,425.00)

(6,680.00)

(6,680.00) 100.00

1,155.00

1,255.00

(5,425.00)

(5,425.00)

(6,680.00)

(6,680.00) 100.00

1,155.00

1,255.00

(5,425.00)

(5,425.00)

(6,680.00)

(6,680.00) 100.00

1,155.00

1,255.00

(5,425.00)

(5,425.00)

10

(6,680.00)

(6,680.00)

280.00

330.80

(6,349.20)

(6,349.20)

11

(6,680.00)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

12

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

13

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

16

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

17

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

18

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

19

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

20

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

23

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

24

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

25

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

26

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

27

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

30

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

31

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

32

(6,759.20)

(6,759.20)

0.00

(6,759.20)

(6,759.20)

40.00

40.00

280.00

10.80

(130.00)

Margin
Requirement

40.00

10.80

(1,000.00)

0.00

80.00

10.80

150.00

Available
Margin
(7,000.00)
(6,680.00)
(5,425.00)
(5,425.00)
(5,425.00)
(5,425.00)
(5,349.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)
(6,759.20)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71552755/LESLIE CHINTIA LIE

PERIODE SEPTEMBER 2013


TGL

PREV.
BALANCE
0.00
-

MARGIN
I/O

Com

INT

Closed
PL

END
BALANCE
0
0.00

Com

INT

Floating
PL

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

11

0.00

0.00

0.00

0.00

0.00

12

0.00

0.00

0.00

0.00

0.00

13

0.00

0.00

0.00

0.00

0.00

14

0.00

0.00

0.00

0.00

0.00

15

0.00

0.00

0.00

0.00

0.00

18

0.00

0.00

0.00

0.00

0.00

19

0.00

0.00

0.00

0.00

0.00

20

0.00

0.00

0.00

0.00

0.00

21

0.00

0.00

0.00

0.00

0.00

22

0.00

0.00

0.00

0.00

0.00

25

0.00

0.00

0.00

0.00

0.00

26

0.00

0.00

0.00

0.00

0.00

27

0.00

0.00

0.00

0.00

0.00

28

0.00

0.00

0.00

0.00

0.00

29

0.00

0.00

0.00

0.00

0.00

30

0.00

0.00

0.00

0.00

0.00

31

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71552777/BONGSO SUHARMIN TJIPTADI

PERIODE JULI 2013


PREV.

MARGIN

BALANCE

I/O

TGL

Closed
Commission

(100.01)
1

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

11

(100.01)

12

(100.01)

13

(100.01)

14

(100.01)

15

(100.01)

18

(100.01)

19

(100.01)

20

(100.01)

21

(100.01)

22

(100.01)

INT
PL
0

25

(100.01)

26

(100.01)

27

(100.01)

28

(100.01)

29

(100.01)

30

(100.01)

31

(100.01)

0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

END

Floating
Commission

BALANCE

INT

FLOATING
PL

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

(100.01)

0.00

Credit

Margin

Net

Margin

Facility

Equity

Equity

Requirement

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

(100.01)

Available
Margin

(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)

(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)
(100.01)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71601015/MAIZNAIDA ROZALI
PERIODE JUNI 2013
PREV.

MARGIN

BALANCE

I/O

TGL

Commission
(160.00)

(160.00)

(160.00)

(160.00)

(160.00)

(160.00)

(160.00)

11

(160.00)

12

(160.00)

13

(160.00)

14

(160.00)

15

(160.00)

18

(160.00)

19

(160.00)

20

(160.00)

21

(160.00)

22

(160.00)

INT

25

(160.00)

26

(160.00)

27

(160.00)

28

(160.00)

29

(160.00)

30

(160.00)

31

(160.00)
0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

Closed

END

PL

BALANCE

Floating
Commission

(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)

INT
PL
0.00

(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
0.00

Credit

Margin

Net

Facility

Equity

Equity

FLOATING
0.00
0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

0.00

(160.00)

(160.00)

Margin

Available

Requirement

Margin

(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)

(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)
(160.00)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71602101/ATIKAH
PERIODE SEPTEMBER 2013
TGL

PREV.
MARGIN
BALANCE
I/O
(257.50)

Com

INT

Closed
PL

END
Com INT
BALANCE
(257.50)

Floating
PL
0.00

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

(257.50)

(257.50)

0.00

(257.50)

(257.50)

(257.50)

(257.50)

0.00

(257.50)

(257.50)

(257.50)

(257.50)

0.00

(257.50)

(257.50)

(257.50)

(257.50)

0.00

(257.50)

(257.50)

(257.50)

(257.50)

0.00

(257.50)

(257.50)

(257.50)

(257.50)

0.00

(257.50)

(257.50)

11

(257.50)

(257.50)

0.00

(257.50)

(257.50)

12

(257.50)

(257.50)

0.00

(257.50)

(257.50)

13

(257.50)

(257.50)

0.00

(257.50)

(257.50)

14

(257.50)

(257.50)

0.00

(257.50)

(257.50)

15

(257.50)

(257.50)

0.00

(257.50)

(257.50)

18

(257.50)

(257.50)

0.00

(257.50)

(257.50)

19

(257.50)

(257.50)

0.00

(257.50)

(257.50)

20

(257.50)

(257.50)

0.00

(257.50)

(257.50)

21

(257.50)

(257.50)

0.00

(257.50)

(257.50)

22

(257.50)

(257.50)

0.00

(257.50)

(257.50)

25

(257.50)

(257.50)

0.00

(257.50)

(257.50)

26

(257.50)

(257.50)

0.00

(257.50)

(257.50)

27

(257.50)

(257.50)

0.00

(257.50)

(257.50)

28

(257.50)

(257.50)

0.00

(257.50)

(257.50)

29

(257.50)

(257.50)

0.00

(257.50)

(257.50)

30

(257.50)

(257.50)

0.00

(257.50)

(257.50)

31

(257.50)

(257.50)

0.00

(257.50)

(257.50)

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71602102/HIDAYATI
PERIODE AGUSTUS 2013
PREV.

MARGIN

BALANCE

I/O

TGL

Commission
(235.00)

(235.00)

(235.00)

(235.00)

(235.00)

(235.00)

(235.00)

11

(235.00)

12

(235.00)

13

(235.00)

14

(235.00)

15

(235.00)

18

(235.00)

19

(235.00)

20

(235.00)

21

(235.00)

22

(235.00)

INT

25

(235.00)

26

(235.00)

27

(235.00)

28

(235.00)

29

(235.00)

30

(235.00)

31

(235.00)

0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

Closed

END

PL

BALANCE

Floating
Commission

(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)

INT
PL
0.00

(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)
(235.00)

0.00

PL

Credit

Margin

Soegee Capital

Facility

Equity

FLOATING
0.00
0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

0.00

(235.00)

0.00

Net

Margin

Available

Equity

Requirement

Margin

BOE
+

(235.00)

(235.00)

(0.06)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.06)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)

(235.00)

(235.00)

(0.02)
(0.53)
(0.53)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71602103/Hj.NURDIANA MAZIDA
PERIODE DESEMBER 2013
TGL

PREV.
MARGIN
BALANCE
I/O
(3,277.50)

Com

INT

Closed
PL

END
Com
BALANCE
(3,277.50) 100.00

INT

Floating
PL
1,155.00

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

1,255.00

(3,277.50)

(3,277.50) 100.00

1,155.00

1,255.00

(2,022.50)

(2,022.50)

(3,277.50)

(3,277.50) 100.00

1,155.00

1,255.00

(2,022.50)

(2,022.50)

(3,277.50)

(3,277.50) 100.00

1,155.00

1,255.00

(2,022.50)

(2,022.50)

(3,277.50)

(3,277.50) 100.00

1,155.00

1,255.00

(2,022.50)

(2,022.50)

(3,277.50)

(3,277.50) 100.00

1,155.00

1,255.00

(2,022.50)

(2,022.50)

(3,277.50)

(3,277.50) 100.00

1,155.00

1,255.00

(2,022.50)

(2,022.50)

10

(3,277.50)

(3,277.50) 100.00

1,155.00

1,255.00

(2,022.50)

(2,022.50)

11

(3,277.50)

(3,277.50) 100.00

1,155.00

1,255.00

(2,022.50)

(2,022.50)

12

(3,277.50)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

13

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

16

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

17

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

18

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

19

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

20

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

23

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

24

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

25

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

26

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

27

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

30

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

31

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

32

(2,005.00)

(2,005.00)

0.00

(2,005.00)

(2,005.00)

100.00

1,172.50

0.00

100.00

0.00

1,172.50

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71602105/THI KET SU
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
(790.50)

MARGIN
I/O

Com

INT

Closed
PL

END
BALANCE
(790.50)

Com

INT

Floating
PL
0.00

FLOATING

Credit
Facility

Net
Equity

Margin
Requirement

Available
Margin

0.00

(790.50)

(790.50)

0.00

(790.50)

(790.50)

(790.50)

(790.50)

0.00

(790.50)

(790.50)

(790.50)

(790.50)

0.00

(790.50)

(790.50)

(790.50)

(790.50)

0.00

(790.50)

(790.50)

(790.50)

(790.50)

0.00

(790.50)

(790.50)

(790.50)

(790.50)

0.00

(790.50)

(790.50)

10

(790.50)

(790.50)

0.00

(790.50)

(790.50)

11

(790.50)

(790.50)

0.00

(790.50)

(790.50)

12

(790.50)

(790.50)

0.00

(790.50)

(790.50)

13

(790.50)

(790.50)

0.00

(790.50)

(790.50)

16

(790.50)

(790.50)

0.00

(790.50)

(790.50)

17

(790.50)

(790.50)

0.00

(790.50)

(790.50)

18

(790.50)

(790.50)

0.00

(790.50)

(790.50)

19

(790.50)

(790.50)

0.00

(790.50)

(790.50)

20

(790.50)

(790.50)

0.00

(790.50)

(790.50)

23

(790.50)

(790.50)

0.00

(790.50)

(790.50)

24

(790.50)

(790.50)

0.00

(790.50)

(790.50)

25

(790.50)

(790.50)

0.00

(790.50)

(790.50)

26

(790.50)

(790.50)

0.00

(790.50)

(790.50)

27

(790.50)

(790.50)

0.00

(790.50)

(790.50)

30

(790.50)

(790.50)

0.00

(790.50)

(790.50)

31

(790.50)

(790.50)

0.00

(790.50)

(790.50)

32

(790.50)

(790.50)

0.00

(790.50)

(790.50)

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71602106 / YOULA LARIWA SH.
PERIODE DESEMBER 2013
TGL

PREV.
BALANCE
(41,755.00)

MARGIN
I/O

Com

INT

Closed
PL

(41,755.00)

100.00

(39,695.00)

150.00

(177.50)

(39,722.50)

400.00

(80.00)

(39,402.50)

300.00

1,225.00

(37,877.50)

550.00

20,305.00

(17,022.50)

10

(17,022.50)

200.00

(330.00)

11

(17,152.50)

300.00

(365.00)

12

(17,217.50)

13

(17,217.50)

16

(17,217.50)

17

0.00

18

0.00

19

0.00

20

0.00

23

0.00

24

0.00

25

0.00

17,217.50

1,960.00

26

0.00

27

0.00

30

0.00

31

0.00

32

0.00
17,217.50

2,000.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

22,537.50

END
BALANCE
(41,755.00)

400.00

Floating
PL
28,170.00

(39,695.00)

300.00

27,285.00

27,585.00

(39,722.50)

300.00

21,165.00

21,465.00

(39,402.50)

250.00

18,900.00

19,150.00

(37,877.50)

450.00

15,880.00

16,330.00

Com

INT

FLOATING
28,570.00

(17,022.50)

0.00

(17,022.50)

0.00

(17,152.50)

0.00

(17,217.50)

0.00

(17,217.50)

0.00

(17,217.50)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Credit
Facility

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Net
Equity

Margin
Requirement

Available
Margin

(12,110.00)

(2,700.00)

(9,410.00)

(18,257.50)

(2,700.00)

(15,557.50)

(20,252.50)

(2,250.00)

(18,002.50)

(21,547.50)

(2,250.00)

(19,297.50)

(17,022.50)

(17,022.50)

(17,022.50)

(17,022.50)

(17,152.50)

(17,152.50)

(17,217.50)

(17,217.50)

(17,217.50)

(17,217.50)

(17,217.50)

(17,217.50)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

48,000.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71672710/RIAU SENTO

PERIODE DESEMBER 2013

50.00

Floating
PL
3,925.00

(9,555.00)

(9,555.00)

50.00

4,525.00

4,575.00

(4,980.00)

(4,980.00)

(750.00)

(4,230.00)

(9,555.00)

(9,555.00)

50.00

2,825.00

2,875.00

(6,680.00)

(6,680.00)

(750.00)

(5,930.00)

(9,555.00)

(9,555.00)

50.00

2,050.00

2,100.00

(7,455.00)

(7,455.00)

(750.00)

(6,705.00)

(9,555.00)

(9,555.00)

50.00

850.00

900.00

(8,655.00)

(8,655.00)

(750.00)

(7,905.00)

(9,555.00)

(9,555.00)

50.00

3,325.00

3,375.00

(6,180.00)

(6,180.00)

(750.00)

(5,430.00)

(9,555.00)

(9,555.00)

50.00

3,800.00

3,850.00

(5,705.00)

(5,705.00)

(750.00)

(4,955.00)

10

(9,555.00)

(9,555.00)

50.00

2,900.00

2,950.00

(6,605.00)

(6,605.00)

(1,500.00)

(5,105.00)

11

(9,555.00)

(9,570.00)

50.00

2,050.00

2,100.00

(7,470.00)

(7,470.00)

(750.00)

(6,720.00)

12

(9,570.00)

(9,570.00)

50.00

2,725.00

2,775.00

(6,795.00)

(6,795.00)

(750.00)

(6,045.00)

13

(9,570.00)

(9,570.00)

50.00

2,550.00

2,600.00

(6,970.00)

(6,970.00)

(750.00)

(6,220.00)

16

(9,570.00)

(9,570.00)

50.00

2,100.00

2,150.00

(7,420.00)

(7,420.00)

(750.00)

(6,670.00)

17

(9,570.00)

(9,570.00)

50.00

1,600.00

1,650.00

(7,920.00)

(7,920.00)

(750.00)

(7,170.00)

18

(9,570.00)

(9,570.00) 100.00

4,025.00

4,125.00

(5,445.00)

(5,445.00)

(3,000.00)

(2,445.00)

19

(9,570.00)

(9,570.00) 100.00

5,825.00

5,925.00

(3,645.00)

(3,645.00)

(1,500.00)

(2,145.00)

20

(9,570.00)

(12,070.00) 100.00

6,925.00

7,025.00

(5,045.00)

(5,045.00)

(1,500.00)

(3,545.00)

23

(12,070.00)

(12,070.00) 100.00

8,575.00

8,675.00

(3,395.00)

(3,395.00)

(1,500.00)

(1,895.00)

24

(12,070.00)

(12,070.00) 100.00

6,875.00

6,975.00

(5,095.00)

(5,095.00)

(1,500.00)

(3,595.00)

25

(12,070.00)

(12,070.00) 100.00

9,275.00

9,375.00

(2,695.00)

(2,695.00)

(1,500.00)

(1,195.00)

26

(12,070.00)

(5,595.00) 150.00

3,850.00

4,000.00

(1,595.00)

(1,595.00)

(750.00)

(845.00)

27

(5,595.00)

(5,595.00) 150.00

3,575.00

3,725.00

(1,870.00)

(1,870.00)

(750.00)

(1,120.00)

30

(5,595.00)

50.00

(100.00)

(5,645.00) 100.00

3,750.00

3,850.00

(1,795.00)

(1,795.00)

31

(5,645.00)

50.00

(150.00)

(5,745.00)

50.00

4,225.00

4,275.00

(1,470.00)

(1,470.00)

32

(5,745.00)

0.00

(5,745.00)

(5,745.00)

TGL

PREV.
BALANCE
(9,555.00)

MARGIN
I/O

Com

INT

Closed
PL

END
BALANCE
0
(9,555.00)

(15.00)

(2,500.00)

50.00

6,425.00

(5,745.00)

Com

INT

FLOATING

Credit
Facility

Margin
Equity

Net
Equity

Margin
Requirement

Available
Margin

3,975.00

(1,795.00)
(1,500.00)

30.00
(5,745.00)

(2,515.00) 150.00

0.00

6,175.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71672702 / MARJOHAN
PERIODE DESEMBER 2013

PREV.

MARGIN

TGL

Closed
Com

BALANCE

I/O

INT
PL

0.00
2

0.00

0.00

0.00

0.00

0.00

10

0.00

11

0.00

12

0.00

(40,000.00)

100.00

(125.00)

13

(40,025.00)

16

(40,025.00)

350.00

(2,785.00)

17

(42,460.00)

400.00

(2,005.00)

18

(44,065.00)

19

(44,065.00)

150.00

(500.00)

20

(44,415.00)

150.00

(745.00)

23

(45,010.00)

50.00

(200.00)

24

(45,160.00)

25

(45,160.00)

50.00

975.00

26

(44,135.00)

150.00

200.00

27

(43,785.00)

700.00

(2,130.00)

30

(45,215.00)

150.00

(105.00)

31

(45,330.00)

50.00

(50.00)

32

(45,330.00)

(160.00)

(40,160.00) 2,300.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

(7,470.00)

END

Floating
Com

BALANCE

INT

Credit
FLOATING

PL

Facility

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(40,025.00)

100.00

300.00

400.00

(40,025.00)

200.00

(350.00)

(150.00)

(42,460.00)

100.00

(150.00)

(50.00)

(44,065.00)

0.00

(44,065.00)

200.00

3,800.00

4,000.00

(44,415.00)

250.00

7,525.00

7,775.00

(45,010.00)

250.00

10,275.00

10,525.00

(45,160.00)

250.00

14,400.00

14,650.00

(45,160.00)

350.00

10,690.00

11,040.00

(44,135.00)

350.00

16,690.00

17,040.00

(43,785.00)

500.00

19,100.00

19,600.00

(45,215.00)

450.00

19,940.00

20,390.00

(45,330.00)

350.00

19,600.00

19,950.00

(45,330.00)

350.00

20,875.00

21,225.00

(45,330.00)

0.00

Net

Margin

Available

Equity

Requirement

Margin

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(39,625.00)

(1,500.00)

(38,125.00)

(40,175.00)

(6,000.00)

(34,175.00)

(42,510.00)

(1,500.00)

(41,010.00)

(44,065.00)

(44,065.00)

(40,065.00)

(6,000.00)

(34,065.00)

(36,640.00)

(3,750.00)

(32,890.00)

(34,485.00)

(3,750.00)

(30,735.00)

(30,510.00)

(3,750.00)

(26,760.00)

(34,120.00)

(6,750.00)

(27,370.00)

(27,095.00)

(6,750.00)

(20,345.00)

(24,185.00)

(4,500.00)

(19,685.00)

(24,825.00)

(5,250.00)

(19,575.00)

(25,380.00)

(2,250.00)

(23,130.00)

(24,105.00)

(7,500.00)

(16,605.00)

(45,330.00)

(45,330.00)

48,000.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71692101/FREDDY SUSILO
PERIODE DESEMBER 2013
TGL

PREV.
MARGIN
BALANCE
I/O
(2,440.00)

Com

INT

Closed
PL

END
Com
BALANCE
(2,440.00) 100.00

INT

Floating
PL
575.00

FLOATING

Credit
Facility

Margin
Equity

Net
Equity

675.00

(2,440.00)

(2,440.00) 100.00

575.00

675.00

(1,765.00)

(1,765.00)

(2,440.00)

(2,440.00) 100.00

575.00

675.00

(1,765.00)

(1,765.00)

(2,440.00)

(2,440.00) 100.00

575.00

675.00

(1,765.00)

(1,765.00)

(2,440.00)

(2,440.00) 100.00

575.00

675.00

(1,765.00)

(1,765.00)

(2,440.00)

(2,440.00) 100.00

575.00

675.00

(1,765.00)

(1,765.00)

(2,440.00)

(2,440.00) 100.00

575.00

675.00

(1,765.00)

(1,765.00)

10

(2,440.00)

(2,440.00) 100.00

575.00

675.00

(1,765.00)

(1,765.00)

11

(2,440.00)

(2,440.00) 100.00

575.00

675.00

(1,765.00)

(1,765.00)

12

(2,440.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

13

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

16

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

17

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

18

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

19

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

20

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

23

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

24

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

25

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

26

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

27

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

30

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

31

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

32

(1,740.00)

(1,740.00)

0.00

(1,740.00)

(1,740.00)

100.00

600.00

Margin
Requirement

0.00

100.00

0.00

600.00

Available
Margin
(1,765.00)
(1,765.00)
(1,765.00)
(1,765.00)
(1,765.00)
(1,765.00)
(1,765.00)
(1,765.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)
(1,740.00)

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71711011 / TAKARIYANA HENI ASTUTI
PERIODE OKTOBER 2013
PREV.

MARGIN

BALANCE

I/O

TGL

Commission

Closed

END

PL

BALANCE

Floating

INT

(782.42)

Commission
0

INT

Credit

Margin

Net

Margin

Available

Facility

Equity

Equity

Requirement

Margin

FLOATING
PL

(782.42)

0.00

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

11

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

12

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

13

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

14

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

15

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

18

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

19

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

20

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

21

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

22

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

25

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

26

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

27

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

28

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

29

(782.42)

(782.42)

0.00

(782.42)

(782.42)

(782.42)

30

(782.42)

31

782.42

0.00
0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

SUMMARY OVERSEAS COMMERCIAL FUTURES


ACC : 71581045 / CHIN SOO NGEE $
PERIODE NEVEMBER 2013
PREV.

MARGIN

BALANCE

I/O

TGL

Commission

Closed

END

PL

BALANCE

INT

(94.08)

Floating
Commission

INT

Credit

Margin

Net

Margin

Available

Facility

Equity

Equity

Requirement

Margin

FLOATING
PL

(94.08)

0.00

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

11

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

12

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

13

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

14

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

15

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

18

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

19

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

20

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

21

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

22

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

25

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

26

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

27

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

28

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

29

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

30

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

31

(94.08)

(94.08)

0.00

(94.08)

(94.08)

(94.08)

0.00

Note:
(*) Jumat - Interest / BOE (X3)

0.00

0.00

PT. OVERSEAS COMMERCIAL FUTURES


NO

ACCOUNT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92

71501001
81501005
71501006
71501008
71501012
71501016
71501017
71501018
71501020
71501036
71501043
71501044
71501046
71501053
71501057
71501058
71501060
71501061
70501062
71501064
71501065
71501066
71501070
71501071
71501073
71501074
71501075
71501076
71501077
71501079
71501081
71501082
71501083
71501084
71501090
71501091
71501092
71502001
71502002
71502003
71502005
71502006
71502009
71502011
71502012
71502102
71502103
71502201
71502202
71502301
71502302
71502444
71502456
71502488
71502499
71502500
71502701
71502702
71502703
71502704
71502801
71503123
71511000
71511001
71511002
71511004
71511009
71511010
71521010
71501011
71521012
71521015
71521062
71522001
71522729
71522788
71522800
71523001
71523002
71523003
71523004
71523005
71532710
71532901
71551028
71550701
71552755
71581088
71591063
71601003
71601006
71601007

NAMA
ISKANDAR
MARCHEL ADRIANUS
VICKY OCTRIVIANI
SILVIA ARNIE
DIYET SUSSY WIDYANTI
SANOTO KARLIMAN
NG NESIA LENDY
JRNYTAN
NURWULAN NOVITASARI
MAYA VIRANTIKA KONO
GRATIA EIRENE SOSSHANIM
BERLIAN SANTOSO SURYADI
NONO HARIYANTO
SUPARDI
IRAWATY
YONA LIJAYA
DWI AGUS HARIYANTO
IMAM MASYHUDI
TONY SUDINO NUROJOSO
BUDI RAHARJO
ENDAH WAHYU MULYANI
KRISTIN HANDAYANI
ACHMAD MUBROK
ANDY HENDRAWAN
GANDHI FERI
M.A FIRDAUS AMIR. D
MATILDA ELISABET
DEDHI POERNOMO
UNTUNG SUKARTI
ERNA
EDWARD
TJHAB SOEI HA
JUNAIDI
PULA FRIDA SIGARLAKI
YONGKY TAN
LILIK AMELIA
JEANNEY C RUNTUKAHU
SHERLIN NOVITA SARI
DIANA CICILIA
JEVON WILLIAM
LEVINA FIENTJE SUYANTO
LEDY IRANATA
NURLINA
BETTY LAILA DJUITA
DIDIK TRIWAHYUDI
ATIKAH
ELVIA AR
HARRY RAHMAT
IMAM MASYHUDI
ROBERT H RUNTUKAHU
WAKHITI
ROSMALINA
ANG LIANG PO
MIMI
KARDIMAN
THO MULIADI
ELEN SULITIYOWATI
Hj. SITU ALAWIYAH
SADIYA
MULIA HS
H H PRAM HARSONO
LEONARD
LORENSIUS DENNY MULYINO
HADI WIJAYA
ANNA HERYANTI
STEVANS CHRISTIAN TJANDRA DJAJA
RUDY TJANDRA KUSUMA
JHONY TJIANBAS
JERSY YOLANDA SALIKIN
NINGRAT DINATA K
HADRIANTO KURNIAWAN
YULIAN JOHAN
DAVIN WILIAM
PETER SETYADJAJA WONG
SONYA AGUSTINA
WILLIE TANDANU
WIJAYA SANTOSO
THE KONG SIANG
LIAUW DEWI SUKMANA
WIJAYA WIRAWAN
LIAUW DEWI SUKMANA
FERRY SETIA UTAMA
RIAU SENTO
TRI HANDA DJANI
BE SILVIA TANAMA
AGUNG WIBOWO
LESLIE CHINTIA LIE
ANTONIUS WIRANDI, MBA
FERY FERDIAN
RIO ZULKARNAEN
YULIA KOHADI
EDI SETIADI

PREV
(15.00)
(20.00)
(15.87)
(93.21)
(94.60)
(0.85)
(0.08)
(0.90)
(0.21)
(380.05)
(0.55)
(0.50)
(17.09)
(0.41)
(0.66)
(79.56)
(69.03)
(96.96)
(5,160.96)
(99.22)
(0.06)
(0.09)
(0.77)
(0.91)
(96.00)
(7,953.06)

In/Out

Com

Intr

PL

EQUITY
END BAL

750.00

15.66

(1,040.00)

(5,000.00)

250.00

(480.00)

(10,000.00)

50.00
1,250.00

552.35

(160.00)
9,209.00

(1,200.00)

(1,500.00)
(2,000.00)
-

50.00
-

340.73
-

5,920.00
-

(720.00)
-

400.00
-

80.00
-

10.80
-

150.00
-

(1,076.89)
(1,393.52)
(0.64)
(8,229.88)
(8,979.57)
(96.08)
(96.11)
(98.85)
(9.65)
(11.25)
(269.21)
(22,743.31)
(14,307.90)
(16,433.83)
(5,186.61)
(0.30)
(52.70)
(93.16)
(0.03)
(80.91)
(20,539.48)
(9.93)
(99.27)
(10.00)
(0.07)
(196.48)
(93.34)
(3,418.62)
(194.85)
(44.00)
(30.00)
(80.00)
(5.00)
(95.09)
(7,000.00)
(94.08)
(7.15)
(37.50)
(232.50)
(32.50)

(186.00)
-

(15.00)
(20.00)
(15.87)
(93.21)
(94.60)
(0.85)
(0.08)
(0.90)
(0.21)
(380.05)
(0.55)
(0.50)
(17.09)
(0.41)
(0.66)
(79.56)
(69.03)
(96.96)
(5,435.30)
(99.22)
(0.06)
(0.09)
(0.77)
(0.91)
(96.00)
(12,953.06)
(1,076.89)
(1,623.52)
(8,339.88)
(7,968.22)
(96.08)
(96.11)
(98.85)
(1,209.65)
(11.25)
(269.21)
(22,743.31)
(15,807.90)
(12,123.10)
(5,186.61)
(0.30)
(52.70)
(93.16)
(0.03)
(586.91)
(20,539.48)
(9.93)
(99.27)
(10.00)
(0.07)
(196.48)
(93.34)
(3,418.62)
(194.85)
(44.00)
(30.00)
(80.00)
(5.00)
(95.09)
(6,759.20)
(94.08)
(7.15)
(37.50)
(232.50)
(32.50)

Com

Intr

Floating PL

100.00

124.11

9,756.57

100.00
150.00
100.00
-

(711.24)
1,452.81
(965.54)
-

17,580.00
11,640.00
12,660.00
-

50.00

(1,234.98)

14,930.00

Equity
(15.00)
(20.00)
(15.87)
(93.21)
(94.60)
(0.85)
(0.08)
(0.90)
(0.21)
(380.05)
(0.55)
(0.50)
(17.09)
(0.41)
(0.66)
(79.56)
(69.03)
(96.96)
(5,435.30)
(99.22)
(0.06)
(0.09)
(0.77)
(0.91)
(96.00)
(2,972.38)
(1,076.89)
(1,623.52)
(8,339.88)
(7,968.22)
(96.08)
(96.11)
(98.85)
(1,209.65)
(11.25)
(269.21)
(5,774.55)
(2,565.09)
(328.64)
(5,186.61)
(0.30)
(52.70)
(93.16)
(0.03)
(586.91)
(6,794.46)
(9.93)
(99.27)
(10.00)
(0.07)
(196.48)
(93.34)
(3,418.62)
(194.85)
(44.00)
(30.00)
(80.00)
(5.00)
(95.09)
(6,759.20)
(94.08)
(7.15)
(37.50)
(232.50)
(32.50)

PT. OVERSEAS COMMERCIAL FUTURES


NO

ACCOUNT

93
94
95
96
97
98
99
100
101

71601012
71601015
71601051
71601065
71601067
71602101
71602102
71602103
71602105
71602106
71672710
71692101
71711011

102
103
104

NAMA
DEVI
MAIZNAIDA ROZALI
FERRY SANTOSO
PHILIPS
OKY IRAWAN AGUNG SUGIRI
ATIKAH
HIDAYATI
Hj. NURDIANA MAZIDA
THI KET SU
YOULA LARIWA SH
RIAU SENTO
FREDY SUSILO
TAKARIYANA HENI ASTUTI

PREV
(40.00)
(160.00)
(80.00)
(157.50)
(257.50)
(235.00)
(3,277.50)
(790.50)
(41,755.00)
(9,555.00)
(2,440.00)
(782.42)
(185,107.28)

In/Out

Com

Intr

PL

EQUITY
END BAL

17,217.50
(2,515.00)
-

100.00
2,000.00
150.00
100.00

1,172.50
22,537.50
6,175.00
600.00

(5,717.50)

5,180.00

919.54

43,898.00

(40.00)
(160.00)
(80.00)
(157.50)
(257.50)
(235.00)
(2,005.00)
(790.50)
(5,745.00)
(1,740.00)
(782.42)

Com

Intr

Floating PL

(40.00)
(160.00)
(80.00)
(157.50)
(515.00)
(235.00)
(2,005.00)
(790.50)
(5,745.00)
(1,740.00)
(782.42)

(257.50)

242.50

Equity

(1,334.84)

66,566.57

(75,352.37)

USD
INT
1-Oct-13
2-Oct-13
3-Oct-13
4-Oct-13
7-Oct-13
8-Oct-13
9-Oct-13
10-Oct-13
11-Oct-13
14-Oct-13
15-Oct-13
16-Oct-13
17-Oct-13
18-Oct-13
21-Oct-13
22-Oct-13
23-Oct-13
24-Oct-13
25-Oct-13
28-Oct-13
29-Oct-13
30-Oct-13
31-Oct-13

PL (Unrealized)
INT
PL
Jumlah

PL (Rralized

600
-

575
575
575
575
575
575
575
575
-

575.00
575.00
575.00
575.00
575.00
575.00
575.00
575.00
-

Tgl

1-Oct-13
2-Oct-13
3-Oct-13
4-Oct-13
7-Oct-13
8-Oct-13
9-Oct-13
10-Oct-13
11-Oct-13
14-Oct-13
15-Oct-13
16-Oct-13
17-Oct-13
18-Oct-13
21-Oct-13
22-Oct-13
23-Oct-13
24-Oct-13
25-Oct-13
28-Oct-13
29-Oct-13
30-Oct-13
31-Oct-13
Total

Previous
Balance

43,176
38,290
40,534
40,888
68,439
75,525
73,196
70,873
82,114
78,371
84,064
84,392
91,463
97,039
96,355
102,466
98,646
101,503
112,694
158,887
154,372
159,971
-

In / Out Margin

Interest
Meta

7.95
22.78
21.60
41.08
30.87
(3.09)
251.97
81.48
1,755.74
16.03
24.09
2,250.50

Kliring

Selisih

7.95
22.78
21.60
41.08
30.87
(3.09)
251.97
81.48
1,755.74
16.03
24.09
2,251

SUMMARY PT.OCF
Oktober'13
P/L
( Realized )

1,838.00
102.50
(150.00)
1,080.00
19,845.00
291.00
(743.00)
(1,531.00)
898.50
(68.00)
2,850.00
1,519.00
120.00
3,982.00
738.00
1,299.00
(270.00)
6,265.00
25,860.00
767.00
1,480.00
(157.00)
66,016.00

Ending Balance

43,176
38,290
40,534
40,888
68,439
75,525
73,196
70,873
82,114
78,371
84,064
84,392
91,463
97,039
96,355
102,466
98,646
101,503
112,694
158,887
154,372
159,971
85,713
85,713

Floating
( Unrealized )
48,412.36
87,904.79
82,813.49
85,357.46
83,551.25
71,389.97
77,893.77
77,050.36
77,767.64
87,212.07
83,604.70
83,556.90
80,816.38
87,650.53
85,009.82
82,768.59
86,281.68
83,001.40
85,859.21
84,519.58
77,237.15
71,171.77
73,787.00
(157.00)
1,844,461

Variasi Margin
Meta

41,330
(4,989)
2,394
(726)
7,684
6,795
(1,586)
(814)
10,343
(3,675)
2,802
(1,222)
6,954
1,341
(1,503)
4,812
(3,550)
2,858
4,925
18,578
(5,298)
4,095
(74,101)
17,447

Kliring

Selisih

41,330
(4,989)
2,394
(726)
7,684
6,795
(1,586)
(814)
10,343
(3,675)
2,802
(1,222)
6,954
1,341
(1,503)
4,812
(3,550)
2,858
4,925
18,578
(5,298)
4,095
(74,101)
17,447

In / Out
AC 70%
S Comm 30%

28,937
(3,492)
1,676
(508)
5,395
4,756
(1,110)
(554)
7,240
(2,573)
1,990
(833)
4,866
1,115
(995)
3,368
(2,485)
2,000
3,448
14,233
(3,698)
2,884
(51,871)
13,788

12,402
(1,497)
718
(218)
2,312
2,038
(476)
(238)
3,103
(1,103)
853
(357)
2,085
478
(427)
1,444
(1,065)
857
1,478
6,100
(1,585)
1,236
(22,230)
5,909

Equity

131,081
121,104
125,892
124,439
139,829
153,419
150,246
148,640
169,326
161,975
167,621
165,209
179,114
182,048
179,123
188,748
181,647
187,363
197,213
236,124
225,544
233,758
85,556
1,930,174

Margin Minimum

1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00
1,000,000,000.00

Excess

(999,868,919)
(999,878,896)
(999,874,108)
(999,875,561)
(999,860,171)
(999,846,581)
(999,849,754)
(999,851,360)
(999,830,674)
(999,838,025)
(999,832,379)
(999,834,791)
(999,820,886)
(999,817,952)
(999,820,877)
(999,811,252)
(999,818,353)
(999,812,637)
(999,802,787)
(999,763,876)
(999,774,456)
(999,766,242)
(999,914,444)
(998,069,826)

Tgl

1-Oct-13
2-Oct-13
3-Oct-13
4-Oct-13
7-Oct-13
8-Oct-13
9-Oct-13
10-Oct-13
11-Oct-13
14-Oct-13
15-Oct-13
16-Oct-13
17-Oct-13
18-Oct-13
21-Oct-13
22-Oct-13
23-Oct-13
24-Oct-13
25-Oct-13
28-Oct-13
29-Oct-13
30-Oct-13
31-Oct-13
Total

Previous
Balance

99,917
100,492
100,747
101,887
101,342
102,022
102,422
103,332
103,947
103,977
103,712
104,437
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
99,917

In / Out Margin

Interest
Meta

Kliring

P/L
( Realized )

Selisih

600.00
600.00

SUMMARY PT.OCF USD


October-13
Ending Balance

100,492
100,747
101,887
101,342
102,022
102,422
103,332
103,947
103,977
103,712
104,437
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852

Floating
( Unrealized )
575.00
575.00
575.00
575.00
575.00
575.00
575.00
575.00
575.00

Variasi Margin
Meta

Kliring

575
255
1,140
(545)
680
400
910
615
(570)
(265)
725
415
4,335

In / Out
Selisih

575
255
1,140
(545)
680
400
910
615
(570)
(265)
725
415
4,335

AC 70%

403
179
798
(382)
476
280
637
431
(399)
(186)
508
291
3,035

In / Out
S Comm 30%

173
77
342
(164)
204
120
273
185
(171)
(80)
218
125
1,301

Equity

101,067
101,322
102,462
101,917
102,597
102,997
103,907
104,522
103,977
103,712
104,437
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
105,427

Margin Minimum

Excess

101,067
101,322
102,462
101,917
102,597
102,997
103,907
104,522
103,977
103,712
104,437
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
104,852
105,427

OCFJ7878
PRIYO WIDOYOKO.SH
Tanggal
Deposit
01,08,12
10,000,000
03,09,13
18,09,13
07,10,13
25,11,13 10,000,000
03,12,13
OCFJ7777
LIPING
Tanggal
21,03,12
02,09,13
03,09,13
05,09,13
18,09,13
26,09,13
27,09,13
03,12,13
OCFJ7788
M.ODANG
Tanggal
26,03,13
02,09,13
02,09,13
03,09,13
03,09,13
05,09,13
18,09,13
20,09,13
26,09,13
27,09,13
01,10,13
03,12,13
OCFJ7887
SIRODJ
Tanggal
09,10,13
10,10,13
18,10,13
24,10,13
24,10,13
25,10,13
01,11,13
06,11,13
07,11,13
07,11,13
11,11,13
13,11,13
03,12,13

Deposit
30,000,000

Withdrawal

Profit/Loss
700,000
(1,950,000)
900,000
(42,250,000)

Withdrawal

Profit/Loss
1,600,000
(1,850,000)
(1,100,000)
(3,850,000)
(1,700,000)
(1,200,000)
(219,400,000)

Deposit
20,000,000

Withdrawal

Profit/Loss
(100,000)
3,450,000

(9,000,000)
3,000,000
(250,000)
5,800,000
(15,000,000)
1,700,000
1,200,000
10,000,000
(82,600,000)

Deposit
25,000,000

Withdrawal

Profit/Loss
250,000
1,100,000

(5,000,000)
650,000
500,000
1,500,000
2,050,000
1,200,000
(6,000,000)
2,550,000
1,150,000
(12,950,000)

Equity
10,000,000
11,895,000
9,945,000
10,845,000
20,845,000
(21,405,000)

Equity
30,000,000
55,955,000
54,105,000
53,005,000
49,155,000
47,455,000
46,255,000
(173,145,000)

Equity
20,000,000
29,085,000
32,535,000
23,535,000
26,535,000
26,285,000
32,085,000
17,085,000
18,785,000
19,985,000
9,985,000
(72,615,000)

Equity
25,000,000
25,250,000
26,350,000
21,350,000
22,000,000
22,500,000
24,000,000
26,050,000
27,250,000
21,250,000
23,800,000
24,950,000
12,000,000

Summary Report for 'ALL USD' from 2013.12.01 to 2013.12.31


Login

Name

Deposit

Withdraw

In/Out

Credit

Volume

71501001

ISKANDAR

0.00

0.00

0.00

0.00

0.00

71501005

MARCHEL ADRIANUS

0.00

0.00

0.00

0.00

0.00

71501006

VICKY OCTRIVIANI

0.00

0.00

0.00

0.00

0.00

71501008

SILVIA ARNIE

0.00

0.00

0.00

0.00

0.00

71501012

DIYET SUSSY WIDYANTI

0.00

0.00

0.00

0.00

0.00

71501016

SANOTO KARLIMAN

0.00

0.00

0.00

0.00

0.00

71501017

NG NESIA LENDY

0.00

0.00

0.00

0.00

0.00

71501018

JENYTAN

0.00

0.00

0.00

0.00

0.00

71501020

NURWULAN NOVITASARI

0.00

0.00

0.00

0.00

0.00

71501036

MAYA VIRANTIKA KONO

0.00

0.00

0.00

0.00

0.00

71501043

GRATIA EIRENE SHOSHANNIM T

0.00

0.00

0.00

0.00

0.00

71501044

BARLIAN SANTOSO SURYADI

0.00

0.00

0.00

0.00

0.00

71501046

NONO HARIYANTO

0.00

0.00

0.00

0.00

0.00

71501053

SUPARDI

0.00

0.00

0.00

0.00

0.00

71501055

FATIUS HARYANTO

0.00

0.00

0.00

0.00

0.00

71501057

IRAWATY

0.00

0.00

0.00

0.00

0.00

71501058

YONA LIJAYA

0.00

0.00

0.00

0.00

0.00

71501060

DWI AGUS RIYANTO

0.00

0.00

0.00

0.00

0.00

71501061

IMAM MASYHUDI

0.00

0.00

0.00

0.00

0.00

71501062

TONY SUDINO NOROJOSO

0.00

0.00

0.00

0.00

0.00

71501064

BUDI RAHARJO

0.00

0.00

0.00

0.00

0.00

71501065

ENDAH WAHYU MULYANI

0.00

0.00

0.00

0.00

0.00

71501066

KRISTIN HANDAYANI

0.00

0.00

0.00

0.00

15.00

71501070

ACHMAD MUBAROK

0.00

0.00

0.00

0.00

0.00

71501071

ANDY HENDRAWAN

0.00

0.00

0.00

0.00

0.00

71501073

GANDHI FERI

0.00

0.00

0.00

0.00

0.00

71501074

M.A FIRDAUS AMIR DJALIL

0.00

0.00

0.00

0.00

0.00

71501075

MATILDA ELISABET

0.00

0.00

0.00

0.00

0.00

71501076

DEDHI POERNOMO

0.00

0.00

0.00

0.00

0.00

71501077

UNTUNG SUKARTI

0.00

0.00

0.00

0.00

0.00

71501079

ERNA

0.00

0.00

0.00

0.00

0.00

71501081

EDWARD

0.00

0.00

0.00

0.00

0.00

71501082

TJHAN SOEI HA

0.00

0.00

0.00

0.00

0.00

71501083

JUNAIDI

0.00

0.00

0.00

0.00

0.00

71501084

PAULA FRIDA SIGARLAKI

0.00

0.00

0.00

0.00

0.00

71501090

YONGKY TAN

0.00

0.00

0.00

0.00

0.00

71501091

LILIK AMELIA

6 500.00

-1 500.00

5 000.00

0.00

0.00

71501092

JEANNEY C RUNTUKAHU

0.00

0.00

0.00

0.00

0.00

71502001

SHERLIN NOVITA SARI

0.00

0.00

0.00

0.00

0.00

71502002

DIANA CICILIA

0.00

0.00

0.00

0.00

0.00

71502003

JEVON WILLIAM

0.00

0.00

0.00

0.00

0.00

71502004

SIANNE TUMINAH

71502005

LEVINA FIENTJE SUYATNO

71502006
71502007

0.00

0.00

0.00

0.00

0.00

4 000.00

0.00

4 000.00

0.00

5.00

LADY IRANATA

0.00

0.00

0.00

0.00

0.00

ANDRIUS LEONARDO

0.00

0.00

0.00

0.00

0.00

71502008

SOETJIPTO JOWONO

0.00

0.00

0.00

0.00

0.00

71502009

NURLINA

0.00

0.00

0.00

0.00

1.00

71502010

ABDUL MUTHALIB

0.00

0.00

0.00

0.00

0.00

71502011

BETTY LAILA DJUITA

0.00

0.00

0.00

0.00

0.00

71502012

DIDIK TRI WAHYUDI

0.00

0.00

0.00

0.00

0.00

71502013

SANDER DEWANTARA

0.00

0.00

0.00

0.00

0.00

71502014

LISNIANTO KHOW

8 000.00

0.00

8 000.00

0.00

25.00

71502015

LIE SIAT JAN

10 000.00

0.00

10 000.00

0.00

25.00

71502016

VERA CAROLINA

10 000.00

0.00

10 000.00

0.00

23.00

71502101

FAUZIA

0.00

0.00

0.00

0.00

0.00

71502102

ATIKAH

0.00

0.00

0.00

0.00

0.00

71502103

ELVIA AR

71502201

HARRY RAHMAT

71502202

IMAM MASYHUDI

71502203

H MUSLIMIN MAWI SE

71502204

MUHAMMAD RUSLI

71502301
71502302

0.00

0.00

0.00

0.00

0.00

1 200.00

0.00

1 200.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10 000.00

0.00

10 000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

ROBERT H RUNTUKAHU

0.00

0.00

0.00

0.00

0.00

WAKHITI

0.00

0.00

0.00

0.00

0.00

71502401

SUYAH RAHAYU

0.00

0.00

0.00

0.00

0.00

71502444

ROSMALINA

0.00

0.00

0.00

0.00

0.00

71502456

ANG LIANG PO (ASNIAH)

1 500.00

0.00

1 500.00

0.00

0.00

71502488

MIMI

2 000.00

0.00

2 000.00

0.00

1.00

71502499

KARDIMAN

0.00

0.00

0.00

0.00

0.00

71502500

THO MULIADI

0.00

0.00

0.00

0.00

0.00

71502501

BAYU CAHYO ALAM

0.00

0.00

0.00

0.00

0.00

71502601

KEN SRONA

0.00

0.00

0.00

0.00

0.00

71502701

ELEN SULISTYOWATI

0.00

0.00

0.00

0.00

0.00

71502702

Hj SITI ALAWIYAH

0.00

0.00

0.00

0.00

0.00

71502703

SADIYA

0.00

0.00

0.00

0.00

0.00

71502704

MULIA HS

1 410.00

-690.00

720.00

0.00

8.00

71502705

H HAIRUDDIN

0.00

0.00

0.00

0.00

8.00

71502706

WISHNU B SAYOGO

0.00

-7 812.31

-7 812.31

0.00

13.00

71502707

ANDY WIJAYA

13 000.00

0.00

13 000.00

0.00

26.00

71502708

SHARMA SUDHIR SATISH

10 000.00

0.00

10 000.00

0.00

2.00

71502729

SONYA AGUSTINA

0.00

0.00

0.00

0.00

0.00

71502801

H H PRAM HARSONO

0.00

0.00

0.00

0.00

0.00

71503123

LEONARD

0.00

0.00

0.00

0.00

0.00

71511000

LORENSIUS DENNY MULYONO

0.00

0.00

0.00

0.00

0.00

71511001

HADI WIDJAYA

0.00

0.00

0.00

0.00

0.00

71511002

ANNA HERYANTI

0.00

0.00

0.00

0.00

0.00

71511004

STEVANS CHRISTIAN TJANDRA DJAJA

0.00

0.00

0.00

0.00

0.00

71511005

CHRISTIN SUHENDRA

0.00

0.00

0.00

0.00

0.00

71511006

CHRISTIN SUHENDRA

0.00

0.00

0.00

0.00

0.00

71511008

IBRANI KURNIAWAN ADIMASTO

0.00

0.00

0.00

0.00

0.00

71511009

RUDY TJANDRAKUSUMA

0.00

0.00

0.00

0.00

0.00

71511010

JHONY TJIANBAS

0.00

0.00

0.00

0.00

0.00

71511011

EDWARD ALEXANDERS

0.00

0.00

0.00

0.00

0.00

71521010

JERSY YOLANDA SALIKIN

0.00

0.00

0.00

0.00

0.00

71521011

NINGRAT DINATA K

0.00

0.00

0.00

0.00

0.00

71521012

HANDRIANTO KURNIAWAN H

0.00

0.00

0.00

0.00

0.00

71521015

YULIA JOHAN

0.00

0.00

0.00

0.00

0.00

71521062

DAVID WILLIAM

0.00

0.00

0.00

0.00

0.00

71522001

PETER SETYADJAJA WONG

0.00

0.00

0.00

0.00

0.00

71522729

SONYA AGUSTINA

0.00

0.00

0.00

0.00

0.00

71522788

WILLIE TANDANU

0.00

0.00

0.00

0.00

0.00

71522800

WIJAYA SANTOSO

0.00

0.00

0.00

0.00

0.00

71522801

YOVINA WIJAYA

0.00

0.00

0.00

0.00

0.00

71523001

THE KONG SIANG

0.00

0.00

0.00

0.00

0.00

71523002

LIAUW DEWI SUKMANA

0.00

0.00

0.00

0.00

0.00

71523003

WIJAYA WIRAWAN

0.00

0.00

0.00

0.00

0.00

71523004

LIAUW DEWI SUKMANA

0.00

0.00

0.00

0.00

0.00

71523005

FERRY SETIA UTAMA

0.00

0.00

0.00

0.00

0.00

71523033

HANDRIANTO KURNIAWAN H

0.00

0.00

0.00

0.00

0.00

71523098

YULIA JOHAN

0.00

0.00

0.00

0.00

0.00

71532101

FREDDY SUSILO

0.00

0.00

0.00

0.00

0.00

71532710

RIAU SENTO

0.00

0.00

0.00

0.00

0.00

71532901

TRIHANDAJANI WIBOWO

0.00

0.00

0.00

0.00

0.00

71551028

BE SILVIA TANAMA

0.00

0.00

0.00

0.00

0.00

71552701

AGUNG WIBOWO

0.00

0.00

0.00

0.00

2.00

71552755

LESLIE CINTHIA LIE

0.00

0.00

0.00

0.00

0.00

71552777

BONGSO SUHARMIN TJIPTADI

0.00

0.00

0.00

0.00

0.00

71562729

SONYA AGUSTINA

0.00

0.00

0.00

0.00

0.00

71581088

ANTHONIUS WIRANDI. MBA

0.00

0.00

0.00

0.00

0.00

71591057

NUGROHO TANTO . TAN

0.00

0.00

0.00

0.00

0.00

71591063

FERY FERDIAN

0.00

0.00

0.00

0.00

0.00

71591068

SOFIAH TANTI

0.00

0.00

0.00

0.00

0.00

71601003

RIO ZULKARNAEN

0.00

0.00

0.00

0.00

0.00

71601006

YULIA KOHANDI

0.00

0.00

0.00

0.00

0.00

71601007

EDI SETIADI

0.00

0.00

0.00

0.00

0.00

71601009

KENTA AGUNG

0.00

0.00

0.00

0.00

0.00

71601012

DEVI

0.00

0.00

0.00

0.00

0.00

71601015

MAZNAIDA ROZALI

0.00

0.00

0.00

0.00

0.00

71601051

FERRY SANTOSO

0.00

0.00

0.00

0.00

0.00

71601057

BRENDA INDRASAKTI T

0.00

0.00

0.00

0.00

0.00

71601065

PHILIPS

0.00

0.00

0.00

0.00

0.00

71601067

OKY IRAWAN AGUNG SUGIRI

0.00

0.00

0.00

0.00

0.00

71602101

ATIKAH

0.00

0.00

0.00

0.00

0.00

71602102

HIDAYATI

0.00

0.00

0.00

0.00

0.00

71602103

Hj NURDIANA MAZIDA

0.00

0.00

0.00

0.00

2.00

71602104

MARLIENNA SUWITO

0.00

0.00

0.00

0.00

0.00

71602105

TJHI KET SU

0.00

0.00

0.00

0.00

0.00

71602106

YOULA LARIWA SH

0.00

-17 217.50

-17 217.50

0.00

40.00

71672701

RIAU SENTO

2 550.00

-35.00

2 515.00

0.00

3.00

71672702

MARJOHAN

40 230.00

-70.00

40 160.00

0.00

46.00

71682701

LAY MIE JAN

0.00

0.00

0.00

0.00

0.00

71692101

FREDDY SUSILO

0.00

0.00

0.00

0.00

2.00

71711011

TAKARIYANA HENI ASTUTI

0.00

0.00

0.00

0.00

0.00

120 390.00

-27 324.81

93 065.19

0.00

247.00

120 390.00 -27 324.81

93 065.19

0.00

247.00

Summary:

Commission

Taxes

Agent

Storage

Profit Last Balance

0.00

0.00

0.00

0.00

0.00

0.15

0.00

0.00

0.00

0.00

0.00

20.00

0.00

0.00

0.00

0.00

0.00

15.87

0.00

0.00

0.00

0.00

0.00

93.21

0.00

0.00

0.00

0.00

0.00

94.60

0.00

0.00

0.00

0.00

0.00

0.85

0.00

0.00

0.00

0.00

0.00

0.08

0.00

0.00

0.00

0.00

0.00

0.90

0.00

0.00

0.00

0.00

0.00

0.21

0.00

0.00

0.00

0.00

0.00

380.05

0.00

0.00

0.00

0.00

0.00

0.55

0.00

0.00

0.00

0.00

0.00

0.50

0.00

0.00

0.00

0.00

0.00

17.09

0.00

0.00

0.00

0.00

0.00

0.41

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.66

0.00

0.00

0.00

0.00

0.00

79.56

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

69.03

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

96.96

-750.00

0.00

0.00

-15.66

1 040.00

5 435.30

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

99.22

0.00

0.00

0.00

0.00

0.00

0.06

0.00

0.00

0.00

0.00

0.00

0.09

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.77

0.00

0.00

0.00

0.00

0.00

0.91

0.00

0.00

0.00

0.00

0.00

96.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12 953.06

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1 076.89

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-250.00

0.00

0.00

0.00

480.00

5 623.52

0.00

0.00

0.00

0.00

0.00

0.64

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-50.00

0.00

0.00

0.00

160.00

8 339.88

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

96.08

0.00

0.00

0.00

0.00

0.00

0.00

-1 250.00

0.00

0.00

-1 282.83

-19 462.00

8 357.53

-1 250.00

0.00

0.00

-552.35

-9 209.00

7 968.22

-1 150.00

0.00

0.00

-100.35

3 085.63

11 835.28

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

96.11

0.00

0.00

0.00

0.00

0.00

98.85

0.00

0.00

0.00

0.00

0.00

1 209.65

0.00

0.00

0.00

0.00

0.00

11.25

0.00

0.00

0.00

0.00

0.00

10 000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

269.21

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

22 743.31

0.00

0.00

0.00

0.00

0.00

15 807.90

-50.00

0.00

0.00

-340.73

-5 920.00

12 123.10

0.00

0.00

0.00

0.00

0.00

5 186.61

0.00

0.00

0.00

0.00

0.00

0.30

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

52.70

0.00

0.00

0.00

0.00

0.00

93.16

0.00

0.00

0.00

0.00

0.00

0.03

-400.00

0.00

0.00

0.00

186.00

586.91

-400.00

0.00

0.00

0.00

424.00

1 027.33

-650.00

0.00

0.00

-86.60

-200.00

0.00

-1 300.00

0.00

0.00

-810.06

9 952.00

31 417.31

-100.00

0.00

0.00

0.00

110.00

10 010.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

20 539.48

0.00

0.00

0.00

0.00

0.00

9.93

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

50.00

0.00

0.00

0.00

0.00

0.00

99.27

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.07

0.00

0.00

0.00

0.00

0.00

196.48

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

3 418.62

0.00

0.00

0.00

0.00

0.00

194.85

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

44.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

30.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

95.09

-80.00

0.00

0.00

-10.80

-150.00

6 759.20

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

94.08

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

7.15

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

37.50

0.00

0.00

0.00

0.00

0.00

232.50

0.00

0.00

0.00

0.00

0.00

32.50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

40.00

0.00

0.00

0.00

0.00

0.00

160.00

0.00

0.00

0.00

0.00

0.00

80.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

157.50

0.00

0.00

0.00

0.00

0.00

257.50

0.00

0.00

0.00

0.00

0.00

235.00

-100.00

0.00

0.00

0.00

-1 172.50

2 005.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

790.00

-2 000.00

0.00

0.00

0.00

-22 537.50

0.00

-150.00

0.00

0.00

0.00

-6 175.00

5 745.00

-2 300.00

0.00

0.00

0.00

7 470.00

45 330.00

0.00

0.00

0.00

0.00

0.00

0.00

-100.00

0.00

0.00

0.00

-600.00

1 740.00

0.00

0.00

0.00

0.00

0.00

0.00

-12 330.00

0.00

0.00

-3 199.38

-42 518.37

261 883.58

-58 047.75 261 883.58

Segregated Report for 'ALL USD' from 2013.12.01 to 2013.12.31

Login

Name

71501001
71501005
71501006
71501008
71501012
71501016
71501017
71501018
71501020
71501036
71501043
71501044
71501046
71501053
71501055
71501057
71501058
71501060
71501061
71501062
71501064
71501065
71501066
71501070
71501071
71501073
71501074
71501075
71501076
71501077
71501079
71501081
71501082
71501083
71501084
71501090
71501091
71501092
71502001
71502002
71502003
71502004
71502005

ISKANDAR
MARCHEL ADRIANUS
VICKY OCTRIVIANI
SILVIA ARNIE
DIYET SUSSY WIDYANTI
SANOTO KARLIMAN
NG NESIA LENDY
JENYTAN
NURWULAN NOVITASARI
MAYA VIRANTIKA KONO
GRATIA EIRENE SHOSHANNIM T
BARLIAN SANTOSO SURYADI
NONO HARIYANTO
SUPARDI
FATIUS HARYANTO
IRAWATY
YONA LIJAYA
DWI AGUS RIYANTO
IMAM MASYHUDI
TONY SUDINO NOROJOSO
BUDI RAHARJO
ENDAH WAHYU MULYANI
KRISTIN HANDAYANI
ACHMAD MUBAROK
ANDY HENDRAWAN
GANDHI FERI
M.A FIRDAUS AMIR DJALIL
MATILDA ELISABET
DEDHI POERNOMO
UNTUNG SUKARTI
ERNA
EDWARD
TJHAN SOEI HA
JUNAIDI
PAULA FRIDA SIGARLAKI
YONGKY TAN
LILIK AMELIA
JEANNEY C RUNTUKAHU
SHERLIN NOVITA SARI
DIANA CICILIA
JEVON WILLIAM
SIANNE TUMINAH
LEVINA FIENTJE SUYATNO

Balance

Credit

0.15
20.00
15.87
93.21
94.60
0.85
0.08
0.90
0.21
380.05
0.55
0.50
17.09
0.41
0.00
0.66
79.56
0.00
69.03
0.00
0.00
96.96
5 435.30
0.00
0.00
99.22
0.06
0.09
0.00
0.77
0.91
96.00
0.00
0.00
0.00
0.00
12 953.06
0.00
0.00
1 076.89
0.00
0.00
5 623.52

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Commissi
ons
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-750.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-250.00

Taxes
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

71502006
71502007
71502008
71502009
71502010
71502011
71502012
71502013
71502014
71502015
71502016
71502101
71502102
71502103
71502201
71502202
71502203
71502204
71502301
71502302
71502401
71502444
71502456
71502488
71502499
71502500
71502501
71502601
71502701
71502702
71502703
71502704
71502705
71502706
71502707
71502708
71502729
71502801
71503123
71511000
71511001
71511002
71511004
71511005
71511006
71511008
71511009

LADY IRANATA
ANDRIUS LEONARDO
SOETJIPTO JOWONO
NURLINA
ABDUL MUTHALIB
BETTY LAILA DJUITA
DIDIK TRI WAHYUDI
SANDER DEWANTARA
LISNIANTO KHOW
LIE SIAT JAN
VERA CAROLINA
FAUZIA
ATIKAH
ELVIA AR
HARRY RAHMAT
IMAM MASYHUDI
H MUSLIMIN MAWI SE
MUHAMMAD RUSLI
ROBERT H RUNTUKAHU
WAKHITI
SUYAH RAHAYU
ROSMALINA
ANG LIANG PO (ASNIAH)
MIMI
KARDIMAN
THO MULIADI
BAYU CAHYO ALAM
KEN SRONA
ELEN SULISTYOWATI
Hj SITI ALAWIYAH
SADIYA
MULIA HS
H HAIRUDDIN
WISHNU B SAYOGO
ANDY WIJAYA
SHARMA SUDHIR SATISH
SONYA AGUSTINA
H H PRAM HARSONO
LEONARD
LORENSIUS DENNY MULYONO
HADI WIDJAYA
ANNA HERYANTI
STEVANS CHRISTIAN TJANDRA DJAJA
CHRISTIN SUHENDRA
CHRISTIN SUHENDRA
IBRANI KURNIAWAN ADIMASTO
RUDY TJANDRAKUSUMA

0.64
0.00
0.00
8 339.88
0.00
0.00
96.08
0.00
8 357.53
7 968.22
11 835.28
0.00
96.11
98.85
1 209.65
11.25
10 000.00
0.00
0.00
269.21
0.00
22 743.31
15 807.90
12 123.10
5 186.61
0.30
0.00
0.00
52.70
93.16
0.03
586.91
1 027.33
0.00
31 417.31
10 010.00
0.00
0.00
20 539.48
9.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
-50.00
0.00
0.00
0.00
0.00
-1 250.00
-1 250.00
-1 150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-400.00
-400.00
-650.00
-1 300.00
-100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

71511010
71511011
71521010
71521011
71521012
71521015
71521062
71522001
71522729
71522788
71522800
71522801
71523001
71523002
71523003
71523004
71523005
71523033
71523098
71532101
71532710
71532901
71551028
71552701
71552755
71552777
71562729
71581088
71591057
71591063
71591068
71601003
71601006
71601007
71601009
71601012
71601015
71601051
71601057
71601065
71601067
71602101
71602102
71602103
71602104
71602105
71602106

JHONY TJIANBAS
EDWARD ALEXANDERS
JERSY YOLANDA SALIKIN
NINGRAT DINATA K
HANDRIANTO KURNIAWAN H
YULIA JOHAN
DAVID WILLIAM
PETER SETYADJAJA WONG
SONYA AGUSTINA
WILLIE TANDANU
WIJAYA SANTOSO
YOVINA WIJAYA
THE KONG SIANG
LIAUW DEWI SUKMANA
WIJAYA WIRAWAN
LIAUW DEWI SUKMANA
FERRY SETIA UTAMA
HANDRIANTO KURNIAWAN H
YULIA JOHAN
FREDDY SUSILO
RIAU SENTO
TRIHANDAJANI WIBOWO
BE SILVIA TANAMA
AGUNG WIBOWO
LESLIE CINTHIA LIE
BONGSO SUHARMIN TJIPTADI
SONYA AGUSTINA
ANTHONIUS WIRANDI. MBA
NUGROHO TANTO . TAN
FERY FERDIAN
SOFIAH TANTI
RIO ZULKARNAEN
YULIA KOHANDI
EDI SETIADI
KENTA AGUNG
DEVI
MAZNAIDA ROZALI
FERRY SANTOSO
BRENDA INDRASAKTI T
PHILIPS
OKY IRAWAN AGUNG SUGIRI
ATIKAH
HIDAYATI
Hj NURDIANA MAZIDA
MARLIENNA SUWITO
TJHI KET SU
YOULA LARIWA SH

0.00
50.00
99.27
0.00
10.00
0.00
0.07
196.48
0.00
3 418.62
194.85
0.00
44.00
0.00
30.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
95.09
6 759.20
0.00
0.00
0.00
94.08
0.00
7.15
0.00
37.50
232.50
32.50
0.00
40.00
160.00
80.00
0.00
0.00
157.50
257.50
235.00
2 005.00
0.00
790.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-80.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-100.00
0.00
0.00
0.00
0.00
0.00 -2 000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

71672701
71672702
71682701
71692101
71711011
Summary:

RIAU SENTO
MARJOHAN
LAY MIE JAN
FREDDY SUSILO
TAKARIYANA HENI ASTUTI

5 745.00
45 330.00
0.00
1 740.00
0.00
261 883.58

0.00
-150.00
0.00 -2 300.00
0.00
0.00
0.00
-100.00
0.00
0.00
0.00 -12 330.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00

0.00 12 330.00

0.00

House Account

Storage

Profit

Interest

Tax
Unrealized P/L

Equity

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-15.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1 040.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
480.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -1 994.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -9 809.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -2 205.81

0.15
20.00
15.87
93.21
94.60
0.85
0.08
0.90
0.21
380.05
0.55
0.50
17.09
0.41
0.00
0.66
79.56
0.00
69.03
0.00
0.00
96.96
3 441.29
0.00
0.00
99.22
0.06
0.09
0.00
0.77
0.91
96.00
0.00
0.00
0.00
0.00
3 143.83
0.00
0.00
1 076.89
0.00
0.00
3 417.71

0.00
0.00
0.00
0.00
0.00
0.00
0.00
160.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1 282.83 -19 462.00
-552.35 -9 209.00
-100.35 3 085.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-340.73 -5 920.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
186.00
0.00
424.00
-86.60
-200.00
-810.06 9 952.00
0.00
110.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.64
0.00
0.00
0.00
0.00
-1 696.03 6 643.85
0.00
0.00
0.00
0.00
0.00
96.08
0.00
0.00
0.00 8 357.53
0.00 7 968.22
-653.40 11 181.88
0.00
0.00
0.00
96.11
0.00
98.85
0.00 1 209.65
0.00
11.25
-998.02 9 001.98
0.00
0.00
0.00
0.00
0.00
269.21
0.00
0.00
-17 398.76 5 344.55
-13 942.81 1 865.09
-11 803.46
319.64
0.00 5 186.61
0.00
0.30
0.00
0.00
0.00
0.00
0.00
52.70
0.00
93.16
0.00
0.03
0.00
586.91
0.00 1 027.33
0.00
0.00
0.00 31 417.31
0.00 10 010.00
0.00
0.00
0.00
0.00
-13 475.02 7 064.46
0.00
9.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.80
-150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -1 172.50
0.00
0.00
0.00
0.00
0.00 -22 537.50

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
50.00
99.27
0.00
10.00
0.00
0.07
196.48
0.00
3 418.62
194.85
0.00
44.00
0.00
30.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
95.09
6 759.20
0.00
0.00
0.00
94.08
0.00
7.15
0.00
37.50
232.50
32.50
0.00
40.00
160.00
80.00
0.00
0.00
157.50
257.50
235.00
2 005.00
0.00
790.00
0.00

0.00 -6 175.00
0.00 7 470.00
0.00
0.00
0.00
-600.00
0.00
0.00
-3 199.38 -42 518.37

0.00
0.00
0.00
0.00
0.00
0.00

0.00 -4 275.00 1 470.00


0.00 -21 225.00 24 105.00
0.00
0.00
0.00
0.00
0.00 1 740.00
0.00
0.00
0.00
0.00 -99 476.55 162 407.03

3 199.38 42 518.37

0.00

0.00 99 476.55 115 005.93

OVERSEASE COMMERCIAL FUTURES, PT


Gedung BRI II Suite 1002,
Jl. Jend. Sudirman No. 44-46,
Jakarta 10210, Indonesia

Profit & Loss Statement


October 2013 through December 2013

October

November December

Total

Income
Pendapatan Komisi

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Komisi OCF

Rp216.553.136,00
Rp208.611.931,00
Rp0,00

Rp425.165.067,00

Interest OCF

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Late Fees Collected

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Total Income

Rp216.553.136,00
Rp208.611.931,00
Rp0,00

Rp425.165.067,00

Cost of Sales
KOMISI
Fee Transaksi Kliring

Rp2.705.000,00
Rp2.326.075,00
Rp1.509.640,00
Rp6.540.715,00

Fee Transaksi Bursa

Rp2.702.000,00
Rp2.624.125,00
Rp1.509.640,00
Rp6.835.765,00

Biaya Finalty & biaya lainnya

Rp0,00

Biaya Komisi

Rp181.996.500,00
Rp148.058.450,00
Rp0,00

Allowance

Rp66.062.600,00
Rp54.635.000,00
Rp44.311.000,00
Rp165.008.600,00

Over Ridding

Rp16.424.000,00
Rp11.780.000,00
Rp150.000,00
Rp28.354.000,00

Insentive

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Bonus

Rp17.657.426,00
Rp0,00

Rp0,00

Rp17.657.426,00

Himawan Budi (JO Sby)

Rp0,00

Rp0,00

Rp0,00

Meta Trader

Rp20.550.308,00
Rp20.550.000,00
Rp0,00

Total Cost of Sales

Rp308.097.834,00
Rp239.973.650,00
Rp47.480.280,00
Rp595.551.764,00

Gross Profit

(Rp91.544.698,00)
(Rp31.361.719,00)
(Rp47.480.280,00)
(Rp170.386.697,00)

Rp0,00

Rp0,00

Rp0,00

Rp0,00
Rp330.054.950,00

Rp41.100.308,00

Expenses
Gaji
Gaji Karyawan

Rp104.233.634,00
Rp103.770.000,00
Rp106.099.880,00
Rp314.103.514,00

Bonus Karyawan

Rp0,00

Rp0,00

Rp0,00

Rp0,00

THR Karyawan

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Lumbur Karyawan

Rp50.000,00Rp0,00

Uang Makan Karyawan

Rp17.375.000,00
Rp15.560.000,00
Rp10.090.000,00
Rp43.025.000,00

Rp400.000,00
Rp450.000,00

Biaya Sewa
Biaya Sewa Gedung

Rp138.667.862,13
Rp146.954.664,00
Rp0,00

Rp285.622.526,13

Biaya Overtime AC

Rp0,00

Rp0,00

Rp0,00

Biaya Sewa Kendaraan

Rp0,00

Rp14.890.400,00
Rp15.480.000,00
Rp30.370.400,00

Biaya Dana Kompensasi

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Pedagang

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Bursa

Biaya Online

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Discount Liqudity/Interest

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Transaction Incemtive/Materai

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Iuran Anggota


Iuran Anggota Kliring (KBI)

Rp3.000.000,00
Rp3.000.000,00
Rp0,00

Iuran Anggota Bursa (JFX)

Rp2.000.000,00
Rp2.000.000,00
Rp2.000.000,00
Rp6.000.000,00

Iurang Anggota Asosisi (APBI)

Rp0,00

Biaya KBI Lainnya

Rp6.000,00 Rp6.000,00 Rp0,00

Rp12.000,00

Biaya Telepon

Rp3.762.714,00
Rp2.824.423,00
Rp0,00

Rp6.587.137,00

Telkom Vision-Cable

Rp0,00

Rp0,00

Rp0,00

Rp0,00

TV Nexmedia

Rp935.000,00
Rp0,00

Rp0,00

Rp935.000,00

Biaya Internet

Rp0,00

Rp0,00

Rp0,00

Internet D'Net

Rp1.932.350,00
Rp0,00

Rp1.932.350,00
Rp3.864.700,00

Intenet Domain

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Peny Inv Ktr

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Peny Kendaraan

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Peny GD/Pengembangan

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Peny Furniture&Fixture

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Peny BPO (Pra Operasi)

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Asuransi

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya ATK

Rp33.500,00Rp302.500,00
Rp620.000,00
Rp956.000,00

Biaya RTK

Rp0,00

Biaya Listrik

Rp8.446.502,00
Rp7.638.999,00
Rp0,00

Biaya Air Minum

Rp937.500,00
Rp500.000,00
Rp649.500,00
Rp2.087.000,00

Biaya Transport

Rp95.000,00Rp25.000,00Rp155.900,00
Rp275.900,00

Biaya Parkir

Rp4.965.500,00
Rp3.546.500,00
Rp4.416.500,00
Rp12.928.500,00

Biaya Bensin

Rp9.289.600,00
Rp5.304.980,00
Rp8.086.200,00
Rp22.680.780,00

Biaya Perjalanan Dinas

Rp0,00

Biaya Tol

Rp1.289.700,00
Rp1.033.500,00
Rp1.340.000,00
Rp3.663.200,00

Biaya Pelatihan & Pendidikan

Rp0,00

Biaya Perekrutan & Jobfair

Rp1.200.000,00
Rp1.950.000,00
Rp0,00

Rp3.150.000,00

Biaya Pemasangan Line Fax, Tel

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Fotocopy & Laminating

Rp1.009.000,00
Rp0,00

Rp0,00

Rp1.009.000,00

Biaya Pos & Materai

Rp921.000,00
Rp0,00

Rp300.000,00
Rp1.221.000,00

Biaya Koran & Majalah

Rp0,00

Rp0,00

Rp0,00

Biaya Cetak

Rp0,00

Rp1.600.000,00
Rp0,00

Biaya Pemeliharaan

Rp19.000,00Rp5.248.000,00
Rp40.000,00Rp5.307.000,00

Biaya Pengiriman Dokumen

Rp39.000,00Rp0,00

Biaya Service Kendaraan

Rp986.000,00
Rp1.794.800,00
Rp0,00

Rp2.780.800,00

Biaya Komputer

Rp0,00

Rp0,00

Biaya Promosi

Rp600.000,00
Rp26.810.000,00
Rp0,00

Rp27.410.000,00

Biaya Iklan

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Adm Kantor

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Seragam

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Biaya Pulsa

Rp505.652,00
Rp514.900,00
Rp722.000,00
Rp1.742.552,00

Rp0,00

Rp0,00

Rp6.000.000,00
Rp0,00

Biaya Jasa Informasi

Rp0,00

Biaya Umum

Rp243.300,00
Rp0,00

Rp243.300,00
Rp16.085.501,00

Rp4.039.200,00
Rp1.308.800,00
Rp5.348.000,00
Rp0,00

Rp0,00

Rp0,00

Rp0,00

Rp0,00
Rp1.600.000,00

Rp22.000,00Rp61.000,00
Rp0,00

Biaya Entertaiment

Rp1.079.347,00
Rp1.656.310,00
Rp246.521,00
Rp2.982.178,00

Office Supplies

Rp0,00

Biaya Profesional

Rp5.000.000,00
Rp5.000.000,00
Rp7.000.000,00
Rp17.000.000,00

Biaya Sumbangan

Rp0,00

Rp0,00

Rp3.000.000,00
Rp3.000.000,00

Biaya Denda

Rp0,00

Rp0,00

Rp0,00

Biaya Pajak

Rp2.268.970,00
Rp1.957.348,00
Rp0,00

Biaya Lainnya

Rp0,00

Total Biaya Sewa

Rp188.989.197,13
Rp238.840.824,00
Rp47.706.371,00
Rp475.536.392,13

Wages & Salaries

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Other Employer Expenses

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Total Expenses

Rp310.647.831,13
Rp358.170.824,00
Rp164.296.251,00
Rp833.114.906,13

Operating Profit

(Rp402.192.529,13)
(Rp389.532.543,00)
(Rp211.776.531,00)
(Rp1.003.501.603,13)

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Rp0,00
Rp4.226.318,00

Rp386.600,00
Rp386.600,00

Other Income
Pendapatan Jasa Giro
Jasa Giro CIMB Niaga Seg

Rp793.590,12
Rp508.074,38
Rp0,00

Jasa Giro BCA Seg

Rp277.380,48
Rp169.797,63
Rp307.219,65
Rp754.397,76

Jasa Giro CIMB Niaga UnSeg

Rp0,00

Jasa Giro BCA Un-Seg

Rp147.765,18
Rp21.495,28Rp22.137,85Rp191.398,31

Jasa Giro BCA Miranda (JO)

Rp90.529,82Rp108.593,05
Rp89.304,43Rp288.427,30

Interest Paid KBI

Rp93.976,14Rp176.212,14
Rp0,00

Rp270.188,28

Rp5.279.002,70
Rp0,00

Rp5.279.002,70

Rp0,00

Rp0,00

Rp1.301.664,50
Rp0,00

Pendapatan Deposito
Bunga Dep dari Jaminan KBI

Rp0,00

Pendapatan Order Trading


L/R Order Trading

(Rp3.399.998,00)
(Rp9.600.003,00)
Rp357.200.000,00
Rp344.199.999,00

Laba Kurs USD

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Pendapatan Lain-lain

Rp0,00

Rp0,00

Rp0,00

Rp0,00

Total Other Income

Rp3.282.246,44
(Rp8.615.830,52)
Rp357.618.661,93
Rp352.285.077,85

Other Expenses
Pajak CIMB Niaga 9003 Seg

Rp158.718,02
Rp101.614,87
Rp0,00

Pajak BCA 1225 Seg

Rp55.476,10Rp33.959,53Rp61.443,93Rp150.879,56

Pajak CIMB Niaga 8003 UnSeg

Rp0,00

Pajak BCA UnSeg

Rp29.553,04Rp4.299,06 Rp4.427,57 Rp38.279,67

Pajak BCA Miranda JO

Rp18.105,96Rp21.718,61Rp17.860,89Rp57.685,46

Rugi Selisih Kurs

Rp34.091.791,67
Rp0,00

Biaya Adm Bank

Rp316.789,00
Rp201.000,00
Rp320.000,00
Rp837.789,00

Total Other Expenses

Rp34.670.433,79
Rp362.592,07
Rp403.732,39
Rp35.436.758,25

Net Profit / (Loss)

(Rp433.580.716,48)
(Rp398.510.965,59)
Rp145.438.398,54
(Rp686.653.283,53)

Rp0,00

Rp0,00

Rp0,00

Rp260.332,89
Rp0,00

Rp34.091.791,67

OVERSEASE COMMERCIAL FUTURES, PT


Gedung BRI II Suite 1002,
Jl. Jend. Sudirman No. 44-46,
Jakarta 10210, Indonesia

Profit & Loss Statement


October 2013 through December 2013

October

November

December

Income
Pendapatan Komisi
Komisi OCF

Rp0,00
Rp0,00
Rp0,00
Rp216.553.136,00Rp208.611.931,00Rp0,00

Interest OCF

Rp0,00

Rp0,00

Rp0,00

Late Fees Collected

Rp0,00

Rp0,00

Rp0,00

Total Income

Rp216.553.136,00Rp208.611.931,00Rp0,00

Cost of Sales
KOMISI
Fee Transaksi Kliring
Fee Transaksi Bursa
Biaya Finalty & biaya lainnya
Biaya Komisi
Allowance
Over Ridding
Insentive
Bonus
Himawan Budi (JO Sby)
Meta Trader
Total Cost of Sales

Rp2.705.000,00 Rp2.326.075,00 Rp1.509.640,00


Rp2.702.000,00 Rp2.624.125,00 Rp1.509.640,00
Rp0,00
Rp0,00
Rp0,00
Rp181.996.500,00Rp148.058.450,00Rp0,00
Rp66.062.600,00 Rp54.635.000,00 Rp44.311.000,00
Rp16.424.000,00 Rp11.780.000,00 Rp150.000,00
Rp0,00
Rp0,00
Rp0,00
Rp17.657.426,00 Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp20.550.308,00 Rp20.550.000,00 Rp0,00
Rp308.097.834,00Rp239.973.650,00Rp47.480.280,00

Gross Profit

(Rp91.544.698,00)(Rp31.361.719,00)(Rp47.480.280,00)

Expenses
Gaji
Gaji Karyawan
Bonus Karyawan
THR Karyawan
Lumbur Karyawan
Uang Makan Karyawan
Biaya Sewa
Biaya Sewa Gedung
Biaya Overtime AC
Biaya Sewa Kendaraan
Biaya Bursa
Biaya Dana Kompensasi
Biaya Pedagang
Biaya Online
Discount Liqudity/Interest
Transaction Incemtive/Materai
Biaya Iuran Anggota
Iuran Anggota Kliring (KBI)
Iuran Anggota Bursa (JFX)
Iurang Anggota Asosisi (APBI)
Biaya KBI Lainnya

Rp104.233.634,00Rp103.770.000,00Rp106.099.880,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp50.000,00
Rp0,00
Rp400.000,00
Rp17.375.000,00 Rp15.560.000,00 Rp10.090.000,00
Rp138.667.862,13Rp146.954.664,00Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp14.890.400,00 Rp15.480.000,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00

Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00

Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00

Rp3.000.000,00
Rp2.000.000,00
Rp0,00
Rp6.000,00

Rp3.000.000,00
Rp2.000.000,00
Rp0,00
Rp6.000,00

Rp0,00
Rp2.000.000,00
Rp0,00
Rp0,00

Biaya Jasa Informasi


Biaya Telepon
Telkom Vision-Cable
TV Nexmedia
Biaya Internet
Internet D'Net
Intenet Domain
Biaya Umum
Biaya Peny Inv Ktr
Biaya Peny Kendaraan
Biaya Peny GD/Pengembangan
Biaya Peny Furniture&Fixture
Biaya Peny BPO (Pra Operasi)
Biaya Asuransi
Biaya ATK
Biaya RTK
Biaya Listrik
Biaya Air Minum
Biaya Transport
Biaya Parkir
Biaya Bensin
Biaya Perjalanan Dinas
Biaya Tol
Biaya Pelatihan & Pendidikan
Biaya Perekrutan & Jobfair
Biaya Pemasangan Line Fax, Tel
Biaya Fotocopy & Laminating
Biaya Pos & Materai
Biaya Koran & Majalah
Biaya Cetak
Biaya Pemeliharaan
Biaya Pengiriman Dokumen
Biaya Service Kendaraan
Biaya Komputer
Biaya Promosi
Biaya Iklan
Biaya Adm Kantor
Biaya Seragam
Biaya Pulsa
Biaya Entertaiment
Office Supplies
Biaya Profesional
Biaya Sumbangan
Biaya Denda
Biaya Pajak
Biaya Lainnya
Total Biaya Sewa
Wages & Salaries
Other Employer Expenses
Total Expenses

Rp3.762.714,00
Rp0,00
Rp935.000,00
Rp0,00
Rp1.932.350,00
Rp0,00

Rp2.824.423,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00

Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp1.932.350,00
Rp0,00

Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp33.500,00
Rp302.500,00
Rp620.000,00
Rp0,00
Rp243.300,00
Rp0,00
Rp8.446.502,00 Rp7.638.999,00 Rp0,00
Rp937.500,00
Rp500.000,00
Rp649.500,00
Rp95.000,00
Rp25.000,00
Rp155.900,00
Rp4.965.500,00 Rp3.546.500,00 Rp4.416.500,00
Rp9.289.600,00 Rp5.304.980,00 Rp8.086.200,00
Rp0,00
Rp4.039.200,00 Rp1.308.800,00
Rp1.289.700,00 Rp1.033.500,00 Rp1.340.000,00
Rp0,00
Rp0,00
Rp0,00
Rp1.200.000,00 Rp1.950.000,00 Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp1.009.000,00 Rp0,00
Rp0,00
Rp921.000,00
Rp0,00
Rp300.000,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp1.600.000,00 Rp0,00
Rp19.000,00
Rp5.248.000,00 Rp40.000,00
Rp39.000,00
Rp0,00
Rp22.000,00
Rp986.000,00
Rp1.794.800,00 Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp600.000,00
Rp26.810.000,00 Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp505.652,00
Rp514.900,00
Rp722.000,00
Rp1.079.347,00 Rp1.656.310,00 Rp246.521,00
Rp0,00
Rp0,00
Rp0,00
Rp5.000.000,00 Rp5.000.000,00 Rp7.000.000,00
Rp0,00
Rp0,00
Rp3.000.000,00
Rp0,00
Rp0,00
Rp0,00
Rp2.268.970,00 Rp1.957.348,00 Rp0,00
Rp0,00
Rp0,00
Rp386.600,00
Rp188.989.197,13Rp238.840.824,00Rp47.706.371,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp310.647.831,13Rp358.170.824,00Rp164.296.251,00

Operating Profit

(Rp402.192.529,13)
(Rp389.532.543,00)
(Rp211.776.531,00)

Other Income
Pendapatan Jasa Giro
Jasa Giro CIMB Niaga Seg
Jasa Giro BCA Seg
Jasa Giro CIMB Niaga UnSeg
Jasa Giro BCA Un-Seg

Rp793.590,12
Rp277.380,48
Rp0,00
Rp147.765,18

Rp508.074,38
Rp169.797,63
Rp0,00
Rp21.495,28

Rp0,00
Rp307.219,65
Rp0,00
Rp22.137,85

Jasa Giro BCA Miranda (JO)


Interest Paid KBI
Pendapatan Deposito
Bunga Dep dari Jaminan KBI
Pendapatan Order Trading
L/R Order Trading
Laba Kurs USD
Pendapatan Lain-lain
Total Other Income

Rp90.529,82
Rp93.976,14

Rp108.593,05
Rp176.212,14

Rp5.279.002,70 Rp0,00

Rp89.304,43
Rp0,00
Rp0,00

(Rp3.399.998,00) (Rp9.600.003,00) Rp357.200.000,00


Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp3.282.246,44 (Rp8.615.830,52) Rp357.618.661,93

Other Expenses
Pajak CIMB Niaga 9003 Seg
Pajak BCA 1225 Seg
Pajak CIMB Niaga 8003 UnSeg
Pajak BCA UnSeg
Pajak BCA Miranda JO
Rugi Selisih Kurs
Biaya Adm Bank
Total Other Expenses

Rp158.718,02
Rp101.614,87
Rp55.476,10
Rp33.959,53
Rp0,00
Rp0,00
Rp29.553,04
Rp4.299,06
Rp18.105,96
Rp21.718,61
Rp34.091.791,67 Rp0,00
Rp316.789,00
Rp201.000,00
Rp34.670.433,79 Rp362.592,07

Net Profit / (Loss)

(Rp433.580.716,48)
(Rp398.510.965,59)
Rp145.438.398,54

Rp0,00
Rp61.443,93
Rp0,00
Rp4.427,57
Rp17.860,89
Rp0,00
Rp320.000,00
Rp403.732,39

Total
Rp0,00
Rp425.165.067,00
Rp0,00
Rp0,00
Rp425.165.067,00

Rp6.540.715,00
Rp6.835.765,00
Rp0,00
Rp330.054.950,00
Rp165.008.600,00
Rp28.354.000,00
Rp0,00
Rp17.657.426,00
Rp0,00
Rp41.100.308,00
Rp595.551.764,00
(Rp170.386.697,00)

Rp314.103.514,00
Rp0,00
Rp0,00
Rp450.000,00
Rp43.025.000,00
Rp285.622.526,13
Rp0,00
Rp30.370.400,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp6.000.000,00
Rp6.000.000,00
Rp0,00
Rp12.000,00

Rp6.587.137,00
Rp0,00
Rp935.000,00
Rp0,00
Rp3.864.700,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp0,00
Rp956.000,00
Rp243.300,00
Rp16.085.501,00
Rp2.087.000,00
Rp275.900,00
Rp12.928.500,00
Rp22.680.780,00
Rp5.348.000,00
Rp3.663.200,00
Rp0,00
Rp3.150.000,00
Rp0,00
Rp1.009.000,00
Rp1.221.000,00
Rp0,00
Rp1.600.000,00
Rp5.307.000,00
Rp61.000,00
Rp2.780.800,00
Rp0,00
Rp27.410.000,00
Rp0,00
Rp0,00
Rp0,00
Rp1.742.552,00
Rp2.982.178,00
Rp0,00
Rp17.000.000,00
Rp3.000.000,00
Rp0,00
Rp4.226.318,00
Rp386.600,00
Rp475.536.392,13
Rp0,00
Rp0,00
Rp833.114.906,13
(Rp1.003.501.603,13)

Rp1.301.664,50
Rp754.397,76
Rp0,00
Rp191.398,31

Rp288.427,30
Rp270.188,28
Rp5.279.002,70
Rp344.199.999,00
Rp0,00
Rp0,00
Rp352.285.077,85

Rp260.332,89
Rp150.879,56
Rp0,00
Rp38.279,67
Rp57.685,46
Rp34.091.791,67
Rp837.789,00
Rp35.436.758,25
(Rp686.653.283,53)

You might also like