PRICE ANALYSIS Dry

Project : xxxxxxx
Location : xxxxx
Owner :xxxxxxxx
1 Consultant : xxxxxx
Prices of material on 6/2002
CONSTRUCTION PERIOD : 30 days +29 MONTHS

Preliminries

No.

Cost

Month

Total

Project Manager

7,000.00

16

112,000.00

Engineer

6,000.00

16

Forman

3,000.00

16

48,000.00

Clerc & watchman

1,500.00

16

24,000.00

Temprory Office

10,000.00

20,000.00

Fence (in meters)

600

30.00

18,000.00

Sign boards

5,000.00

10,000.00

Tower crane + Oparators

8,000.00

72,000.00

Lift + Oparator

6,500.00

52,000.00

Services fees

20,000.00

20,000.00

Elect. , tele. & water

3,000.00

12

36,000.00

Guest

500.00

16

8,000.00

Cars & fuels

3,000.00

16

48,000.00

0.5%

3,000.00

Insurance

0.10

6,000,000.00

Stasionary

200.00

12

2,400.00

Protection

6,000.00

18,000.00

Page 1

PRICE ANALYSIS Dry

Total

491,400.00

Total

491,400.00

Page 2

PRICE ANALYSIS Dry

Ready mix Concrete ( TREMIX)

Strength N/mm2
Cement content kg./m3
Price for O.P.C.
With Temp. control
Price for S.R.C.
With Temp. control

15
250
116.00
136.80
147.55
121.00
142.05
152.80

20
300

25
350

119.00
139.95
150.70
123.00
144.15
154.90

121.00
142.05
152.80
126.00
147.30
158.05

T. steel
1,350.00

Epoxy St.
1,800.00

30
370
129.00
150.45
161.20
134.00
155.70
166.45

133.00
154.65
165.40
138.00
159.90
170.65

35
380
136.00
157.80
168.55
141.00
163.05
173.80

189.55

190.00

Steel
Q. Steel
1,350.00

17
280

Blinding
SRC - 250 kg/m3
conc.

lab. char.

142.05

Carb. pr.
5.00

Page 3

40.00

Polythene

p/M3
2.50

PRICE ANALYSIS Dry

Reinforced Concrete
Dry Cost

conc.

lab. char.

Carpenter

Shutr.

Scaffold.

RESIDENTIAL BUILDING
SRC - 400 kg/m3
PileCap - 190 KG/M3

50N/mm2

Plinth Walls -850 kg/m

50N/mm2

Plinth col. - 900 kg/m

50N/mm2

Tie / Strap Beams - 200 KG/M3

50N/mm2

Water tank - 140 kg/m3

50N/mm2

Ground Slab - 97 Kg/m3

50N/mm2

577.00
1,500.00
1,555.00
630.00
514.00
391.00

171.70

8.00

70.00

15.00

171.70

10.00

70.00

50.00

171.70

8.00

70.00

40.00

171.70

8.00

70.00

60.00

171.70

8.00

70.00

25.00

171.70

8.00

30.00

637.00
534.00
552.00
529.00
466.00
514.00
536.00
320.00

166.45

8.00

70.00

45.00

166.45

8.00

70.00

25.00

25.00

166.45

8.00

70.00

30.00

25.00

166.45

8.00

70.00

45.00

166.45

8.00

70.00

25.00

25.00

166.45

8.00

70.00

25.00

25.00

166.45

8.00

70.00

25.00

166.45

8.00

70.00

25.00

OPC - 400 kg/m3

Columns - 220 KG/M3
Solid Slab - 140 KG/M4
Beams - 150 KG/M3
Parapet - 140 KG/M3
Lintels - 90 Kg/m3
Stairs - 125 KG/M3
Sections - 160 KG/M3
Decking Screed

Page 4

PRICE ANALYSIS Dry

Concrete Blocks
Size of blocks
Price / 1000 Nos.

8" H

6" H

1,300.00

4"

1,200.00

8"

1,100.00

6" S

2,100.00

4" S

2,000.00

1,800.00

Light Weight
8" H

6" H

3,600.00
6" Hordi

8" Hordi

1,400.00

4"

3,400.00

H
3,100.00

10" Hordi

1,500.00

1,700.00

12" Hordi
1,800.00

14" Hordi
1,900.00

Aggregates
3/4"Gr.

3/8" Gr.

18.00
S.Water

W.B.Sand
15.00

N.Water

400.00

250.00

Page 5

20.00
P.Cement
13.25

B. Sand

W.Wh.sand
20.00

S.Cement
14.00

55.00
Road base
460.00

Sabkha
10.00
Kashra
80.00

PRICE ANALYSIS Dry

BLOCK WORK
Cost of Mix for Blockwork
Cost of mix

No.

Unit Rate - Dhs.

Total - Dhs.

cement (RAK)

10.50

63.00

sand (M3)

20.00

20.00

water (lit.)

40

0.02

0.80

labour

10.00

10.00

98.49

HOLLOW LIGHT WEIGHT

8" walls
cost of mix per m2
cost of block work

SOLID 8"
8" walls
2.48

cost of mix per m2

2.48

44.50

cost of block work

27.04

Labour charge

8.00

Labour charge

8.00

curing & lifting

4.00

curing & lifting

3.00

65.00

59.00

6" walls
cost of mix per m2

1.86

cost of block work

42.02

Labour charge

8.00

curing & lifting

4.00

62.00

56.00

4" walls
cost of mix per m2

1.24

cost of block work

38.32

Labour charge

8.00

curing & lifting

4.00

58.00

52.00

Page 6

41.00

PRICE ANALYSIS Dry

Page 7

PRICE ANALYSIS Dry

PLASTER
Cost of mix/M3

98.5

Internal plaster

External plaster

mix

2.2

mix

subcontractor

7.0

subcontractor

12.0

lifting & curing

2.0

lifting & curing

2.5

mesh & angle beads

1.0

mesh & angle beads

1.0

Scaffolding

Scaffolding

price / m2

13.00

price / m2

18.00

15.00

Page 8

2.2

20.00

PRICE ANALYSIS Dry

Paints (NATIONAL)
Emulsion
(Fenomastic)

Emulsion (Normal)

5.23

Oil Paint

Acrylic Epoxy

5.23

Full Epoxy Paint

5.23

Cement tiles
M.25x25

M.30x30

14.00

mix 5 cm thk.

Cem 50x50
16.50

M. steps

15.00

45.00

4.9

4.9

4.9

4.9

14.3

16.8

15.3

45.9

loading & offloading

1.0

1.0

1.0

1.0

subcontractor

7.0

7.0

7.0

7.0

grouting & polish

1.0

1.0

1.0

1.0

32.00

34.00

33.00

66.00

mosaic tiles

10 Ceramic tiles
kitchen

bath

floors
walls

wall ceramic

kitch

lift lobby

blaster

5.2

ceramic

0.0

loading & offloading

0.5

subcontractor

6.0

grouting & glue

3.0
14.7

Page 9

living
5.2
12.0
0.5
9.0
4.0
30.7

12.4
25.0
0.5
12.0
4.0
53.9

PRICE ANALYSIS Dry

flooring ceramic
mix

6.9

6.9

6.5

ceramic

0.0

14.0

12.0

loading & offloading

0.5

0.5

0.5

subcontractor

6.0

9.0

9.0

grouting

2.0

2.0

2.0

15.4

32.4

30.0

11 Granite & marble

flooring granite
mix

7.9

granite

250.0

loading & offloading

0.5

subcontractor

60.0

grouting

2.0
320.4

Page 10

PRICE ANALYSIS Dry

Page 11

PRICE ANALYSIS Dry

160,000.00

Page 12

PRICE ANALYSIS Dry

Page 13

PRICE ANALYSIS Dry

40
400
139.00
160.95
171.70
144.00
166.20
176.95

50
450
149.00
166.45
154.00
171.70

Page 14

PRICE ANALYSIS Dry

Steel

Steel Fitt.

Test &
Curing

Supervsi
on

Total /m3

256.50

40.00

15.00

577.00

1,147.50

40.00

10.00

1,500.00

1,215.00

40.00

10.00

1,555.00

270.00

40.00

10.00

630.00

189.00

40.00

10.00

514.00

130.95

40.00

10.00

391.00

297.00

40.00

10.00

637.00

189.00

40.00

10.00

534.00

202.50

40.00

10.00

552.00

189.00

40.00

10.00

529.00

121.50

40.00

10.00

466.00

168.75

40.00

10.00

514.00

216.00

40.00

10.00

536.00

40.00

10.00

320.00
-

Page 15

PRICE ANALYSIS Dry

Backfiling
6.50

Page 16

PRICE ANALYSIS Dry

SOLID 8"

46.00

Page 17

PRICE ANALYSIS Dry

Page 18

PRICE ANALYSIS Dry

Page 19

PRICE ANALYSIS Dry

kit. & bath.

13.0
0.0
0.5
9.0
4.0
26.5

Garb. r.

health.

13.0
0.0
0.5
9.0
4.0
26.5

13.0
0.0
0.5
9.0
4.0
26.5

Page 20

PRICE ANALYSIS Dry

living
6.9

6.9

6.9

6.9

0.0

0.0

0.0

0.0

0.5

0.5

0.5

0.5

9.0

9.0

9.0

9.0

2.0

2.0

2.0

2.0

18.4

18.4

18.4

18.4

Page 21

PRICE ANALYSIS Dry

Page 22

PRICE ANALYSIS Dry

Page 23

PRICE ANALYSIS Dry

Page 24

PRICE ANALYSIS Dry

Page 25

PRICE ANALYSIS Dry

380.00

616.53

680.00
535.00
525.00

530.00
576.00
500.00
450.00
455.00
535.00
525.00
575.00

Page 26

PRICE ANALYSIS Dry

Page 27

PRICE ANALYSIS Dry

Page 28

PRICE ANALYSIS Dry

Page 29

PRICE ANALYSIS Dry

Page 30

PRICE ANALYSIS Dry

Page 31