Professional Documents
Culture Documents
BAS All The Exercises 1
BAS All The Exercises 1
Roll.No
200901
200902
200903
200904
200905
200906
200907
200908
200909
200910
200911
200912
200913
200914
200915
200916
200917
200918
200919
200920
Stud.Name
preeja
maha
jaya
selvi
priya
dina
praveen
arun
karthick
ravi
ramesh
kumar
janaki
siva
ramesh
banu
vinay
nirmal
david
jeethu
Pass
Fail
W/H
Absent
BA9221
70
81
91
WH
76
65
80
WH
70
60
45
78
40
32
30
70
67
60
78
23
10
10
3
0
BA9222
87
82
92
74
76
64
82
89
75
61
46
79
50
WH
28
61
76
42
56
26
0
4
1
0
BA9223
85
83
93
76
76
63
86
84
75
62
45
80
40
50
8
62
56
44
56
27
15
5
0
0
BA9224
60
84
94
78
75
62
84
76
72
63
45
81
96
50
10
63
65
80
59
59
18
2
0
0
BA9225
95
85
95
80
74
61
89
78
71
64
45
82
38
51
12
60
74
89
60
60
17
3
0
0
BA9226
45
86
96
82
73
60
87
89
75
65
47
85
90
32
56
50
40
50
62
63
16
4
0
0
BA9227
87
87
97
84
72
66
88
90
71
AA
48
87
92
31
90
96
55
51
63
49
17
3
0
1
Pass
6
7
6
6
7
7
7
6
7
6
0
7
3
1
2
6
6
4
7
3
FAIL
1
0
0
1
0
0
0
1
0
1
7
0
3
4
5
0
1
2
0
4
W/H
0
0
0
1
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
0
AA
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
Arrear
1
0
0
2
0
0
0
2
0
2
7
0
3
5
5
0
1
2
0
4
Total
529
588
658
474
522
441
596
506
509
375
321
572
446
246
234
462
433
416
434
307
Percent
Rank
FAIL
NA
84
3
94
1
FAIL
NA
74.571429
6
63
9
85.142857
2
FAIL
4
72.714286
7
FAIL
NA
FAIL
NA
81.714286
5
FAIL
NA
FAIL
NA
FAIL
NA
66
8
FAIL
NA
FAIL
NA
62
10
FAIL
NA
EMI CALCULATION
Loan amont
Interest rate
Tenure of loan
Start repaying
Equated monthly
100000
10%
24
1-Mar-10
4,387.14
Date
2/3/2010
2/4/2010
2/5/2010
2/6/2010
2/7/2010
2/8/2010
2/9/2010
2/10/2010
2/11/2010
2/12/2010
2/1/2011
2/2/2011
2/3/2011
2/4/2011
2/5/2011
2/6/2011
2/7/2011
2/8/2011
2/9/2011
2/10/2011
2/11/2011
2/12/2011
2/1/2012
2/2/2012
Principle
3,970.47
3,987.02
4,003.63
4,020.31
4,037.06
4,053.88
4,070.77
4,087.74
4,104.77
4,121.87
4,139.05
4,156.29
4,173.61
4,191.00
4,208.46
4,226.00
4,243.61
4,261.29
4,279.04
4,296.87
4,314.78
4,332.75
4,350.81
4,368.94
Interest
416.67
400.12
383.51
366.83
350.08
333.26
316.37
299.40
282.37
265.27
248.09
230.85
213.53
196.14
178.68
161.14
143.53
125.85
108.10
90.27
72.36
54.39
36.33
18.20
Period
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
ULATION
Repaid
3970.47
7,957
11,961
15,981
20,018
24,072
28,143
32,231
36,336
40,458
44,597
48,753
52,926
57,117
61,326
65,552
69,796
74,057
78,336
82,633
86,948
91,280
95,631
100,000
To repay
96029.53
92042.51
88038.89
84018.58
79981.51
75927.63
71856.86
67769.12
63664.35
59542.48
55403.44
51247.15
47073.54
42882.54
38674.08
34448.08
30204.47
25943.19
21664.14
17367.27
13052.50
8719.74
4368.94
0.00
BANK STATEMENT
ACCOUNT TYPE
NAME OF THE BANK
ACCOUNT NUMBER
SI. NO.
1
2
3
4
5
6
7
8
9
10
11
12
DATE
1/2/2009
2/2/2009
3/2/2009
4/2/2009
5/2/2009
6/2/2009
7/2/2009
8/2/2009
9/2/2009
10/2/2009
11/2/2009
12/2/2009
OLD BALANCE
0
10000
11000
9000
8500
38500
113500
73500
53500
57500
52750
55330
TRANSACTION
TO OPENING BALANCE
TO DEPOSIT SELF
BY ISSUED CHECK
BY PAID RENT
TO DEPOSIT SELF
TO DEPOSIT SELF
BY WITHDRAWEL
BY PAID TAX
TO DEPOSIT SELF
BY WITHDRAWEL
TO INTEREST @ 4%
TO DEPOSIT SELF
MINIMUM BALANCE
MAXIMUM BALANCE
SECOND MINIMUM BALANCE
SECOND MAXIMUM BALANCE
SAVINGS
STATE BANK OF INDIA
589784621135
DEBIT OR CREDIT
CREDIT
CREDIT
DEBIT
DEBIT
CREDIT
CREDIT
DEBIT
DEBIT
CREDIT
DEBIT
CREDIT
CREDIT
500
75000
1000
40000
AMOUNT
10000
1000
2000
500
30000
75000
40000
20000
4000
4750
2580
3400
NEW BALANCE
10000
11000
9000
8500
38500
113500
73500
53500
57500
52750
55330
58730
-200000
50000
50000
50000
50000
100000
PV FACTOR
0.909
0.826
0.751
0.683
0.621
NPV
IRR
20585.4
14%
PV CFAT
45450
41300
37550
34150
62100
220550
PROJECT C
COST OF INVESTMENT
CFAT for 1st YEAR
CFAT for 2nd YEAR
CFAT for 3d YEAR
CFAT for 4th YEAR
CFAT for 5th YEAR
-200000
100000
100000
10000
0
0
PV Factor
0.909
0.826
0.751
0.683
0.621
NPV
IRR
-18933.13
3%
PV Factor
0.971
0.942
0.915
0.888
0.862
PV CFAT
97100
94200
9150
0
0
DESIGNATION
AGE Emp. No
DIRECTOR
21
G201
MANAGER
23
G202
CONSULTANT
24
G203
ASST MANAGER
28
G204
DIRECTOR
31
G205
MANAGER
34
G206
CONSULTANT
38
G207
ASST MANAGER
41
G208
DIRECTOR
44
G209
MANAGER
48
G210
CONSULTANT
50
G211
ASST MANAGER
53
G212
CONSULTANT
25
G213
ASST MANAGER
43
G214
DIRECTOR
52
G215
DEPARTMENT
PRODUCTION
FINANCE
MARKETING
HUMAN RESOURCE
FINANCE
MARKETING
HUMAN RESOURCE
PRODUCTION
HUMAN RESOURCE
FINANCE
MARKETING
PRODUCTION
PRODUCTION
MARKETING
MARKETING
BASIC
13000
14000
15000
16000
17000
18000
19000
20000
21000
22000
23000
24000
20000
21000
22000
DA
7800
8400
9000
9600
10200
10800
11400
12000
12600
13200
13800
14400
12000
12600
13200
HRA
1950
2100
2250
2400
2550
2700
2850
3000
3150
3300
3450
3600
3000
3150
3300
EPF
1560
1680
1800
1920
2040
2160
2280
2400
2520
2640
2760
2880
2400
2520
2640
ESI
2000
2000
2000
3000
3000
3000
4000
4000
4000
5000
5000
5000
4000
5000
4000
Taxable Income
174480
217440
164400
195360
238320
281280
216240
259200
302160
333120
280080
323040
283200
314160
273120
Tax Rate
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
Tax
17448
21744
16440
19536
23832
28128
21624
25920
30216
33312
28008
32304
28320
31416
27312
PIVOT TABLE
S.NO
1
2
3
4
5
6
7
8
9
10
S.NO
BA9221
45
50
61
70
77
63
80
90
69
77
Data
1 Sum of BA9221
Sum of BA9222
Sum of BA9223
Sum of GRAND TOTAL
2 Sum of BA9221
Sum of BA9222
Sum of BA9223
Sum of GRAND TOTAL
3 Sum of BA9221
Sum of BA9222
Sum of BA9223
Sum of GRAND TOTAL
4 Sum of BA9221
Sum of BA9222
Sum of BA9223
Sum of GRAND TOTAL
5 Sum of BA9221
Sum of BA9222
Sum of BA9223
Sum of GRAND TOTAL
6 Sum of BA9221
Sum of BA9222
Sum of BA9223
Sum of GRAND TOTAL
7 Sum of BA9221
Sum of BA9222
Sum of BA9223
Sum of GRAND TOTAL
Total Sum of BA9221
Total Sum of BA9222
Total Sum of BA9223
Total Sum of GRAND TOTAL
BA9222
58
95
65
71
66
34
49
67
89
56
Total
65
65
78
208
45
35
89
169
85
45
45
175
98
65
56
219
78
98
42
218
45
78
35
158
24
28
36
88
440
414
381
1235
BA9223
70
70
65
55
59
79
81
78
72
55
GRAND TOTAL
173
215
191
196
202
176
210
235
230
188
PIVOT CHART
Students mark list
1
2
3
4
5
6
7
8
9