Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

PROJECT

PERIOD
P.O. NO.
SUBCON

:
:
:
:

UNIVERSITY OF THE PHILIPPINES CLARK


January 30, 2014 - February 22, 2014
2-8-14-003
MR. RONALDO G. DE LEON

ITEM NO.
A

WORK DESCRIPTION
GROUND FLOOR
CHB Laying 6" & 4"
Interior Plastering (CHB Wall)
Exterior Plastering (CHB Wall)
Concrete Plastering
Concrete Topping (Finish)
Edging (Interior & Exterior)
Stiffener Columns & Lintel Beam
Concreting (Ready Mix)
Door Installation with Stiffiner Columns
Window Installation welded on Sides

Billing No. :

QTY

294.80
676.75
156.14
100.61
405.35
555.85
201.70
40.54
6
14

UNIT

sq.m
sq.m
sq.m
sq.m
sq.m
lm
lm
cu.m
pc
set

UNIT LABOR
COST
80.00
90.00
90.00
110.00
100.00
50.00
140.00
170.00
300.00
350.00

SUB-TOTAL
B

SECOND FLOOR
CHB Laying 6" & 4"
Interior Plastering (CHB Wall)
Exterior Plastering (CHB Wall)
Concrete Plastering
Concrete Topping (Finish)
Edging (Interior & Exterior)
Stiffener Columns & Lintel Beam
Door Installation with Stiffiner Columns
Window Installation welded on Sides

340.21
649.70
166.80
75.01
422.00
623.85
208.05
9
14

sq.m
sq.m
sq.m
sq.m
sq.m
lm
lm
pc
set

80.00
90.00
110.00
110.00
100.00
50.00
140.00
300.00
350.00

SUB-TOTAL
C

THIRD FLOOR
CHB Laying 6" & 4"
Interior Plastering (CHB Wall)
Exterior Plastering (CHB Wall)
Concrete Plastering
Concrete Topping (Finish)
Edging (Interior & Exterior)
Stiffener Columns & Lintel Beam
Door Installation with Stiffiner Columns
Window Installation welded on Sides
SUB-TOTAL

371.84
531.71
123.10
74.42
404.00
194.60
180.55
9
14

sq.m
sq.m
sq.m
sq.m
sq.m
lm
lm
pc
set

80.00
90.00
110.00
110.00
100.00
50.00
140.00
300.00
350.00

CONTRACT
AMOUNT

PREVIOUS
%
AMOUNT

23,584.00
60,907.50
14,052.60
11,067.10
40,535.00
27,792.50
28,238.00
6,891.80
1,800.00
4,900.00

219,768.50

27,216.80
58,473.00
18,348.00
8,251.10
42,200.00
31,192.50
29,127.00
2,700.00
4,900.00

222,408.40

29,747.20
47,853.90
13,541.00
8,186.20
40,400.00
9,730.00
25,277.00
2,700.00
4,900.00

182,335.30

ACCOMPLISHMENT
THIS PERIOD
%
AMOUNT
25.15

2.70

95.09
100.00
36.34
23.23
100.00
77.78
100.00
58.78

80.73
76.87
24.98
29.19
87.62
33.33
100.00
51.35

5,932.00
5,932.00

25,881.60
58,473.00
2,998.60
7,247.50
29,127.00
2,100.00
4,900.00
130,727.70

24,014.40
36,787.50
2,044.90
2,840.00
22,148.00
900.00
4,900.00
93,634.80

%
25.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.70

95.09
100.00
0.00
36.34
0.00
23.23
100.00
77.78
100.00
58.78

80.73
76.87
0.00
24.98
0.00
29.19
87.62
33.33
100.00
51.35

TO DATE
AMOUNT
5,932.00
5,932.00

25,881.60
58,473.00
2,998.60
7,247.50
29,127.00
2,100.00
4,900.00
130,727.70

24,014.40
36,787.50
2,044.90
2,840.00
22,148.00
900.00
4,900.00
93,634.80

PROJECT
PERIOD
P.O. NO.
SUBCON

:
:
:
:

UNIVERSITY OF THE PHILIPPINES CLARK


January 30, 2014 - February 22, 2014
2-8-14-003
MR. RONALDO G. DE LEON

ITEM NO.
D

WORK DESCRIPTION
PARAPET WALL
CHB Laying
Plastering (Exterior)
Stiffener Columns & Lintel Beam
Edging

Billing No. :

QTY

91.80
107.10
75.00
102.00

UNIT

sq.m
sq.m
lm
lm

UNIT LABOR
COST
100.00
110.00
140.00
50.00

SUB-TOTAL
E

EXTERIOR
Concrete Plastering

114.70

SUB-TOTAL
TOTAL AMOUNT

sq.m

110.00

CONTRACT
AMOUNT

ACCOMPLISHMENT
THIS PERIOD
%
AMOUNT

PREVIOUS
%
AMOUNT
-

0.00
0.00
0.00
0.00

36,561.00

12,617.00

0.00

12,617.00

0.00

673,690.20

34.18

Sub-Contractor

Cost Engineer
Recommending Approval:

Project In-Charge

Project Manager
Approved by:

Project Foreman

230,294.50

230,294.50
23,029.45
100,000.00
107,265.05

Evaluated by:

Checked by:

TO DATE
AMOUNT

9,180.00
11,781.00
10,500.00
5,100.00

GROSS BILLING
Less: RETENTION (10%)
Less: CASH ADVANCE
NET AMOUNT DUE

Prepared by:

General Manager

34.18

230,294.50

230,294.50
23,029.45
107,265.05

You might also like