Return Comparison Between ULIPs and Mutual Funds

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Expected value of an Investment of Rs.

50,000 per year for 20 yea


Expected value of an Investment of Rs. 50,000 per year for 20 yea
Difference in Returns between ULIPs & MFs for an Investment

Assumptions for Charges in ULIP


Annual Return of
0.1
Policy Allocation
0.06
Policy Allocation
0.04
Policy Allocation
0.02
Policy
0.012
Policy Year
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Maturity

Annual Premium (in Policy Allocation Policy Administration Mortality Charges


50,000
3,000
600
2,500
50,000
2,000
600
2,500
50,000
2,000
600
2,500
50,000
2,000
600
2,500
50,000
2,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
50,000
1,000
600
2,500
0
0
0
0

of Rs. 50,000 per year for 20 years in a ULIP


of Rs. 50,000 per year for 20 years in a Mutual Fund
ULIPs & MFs for an Investment of Rs. 50,000 per year for 20

2,857,034
3,150,125
293,091

Assumptions for Charges in Mutual


Annual Return of
Policy Allocation
Policy Allocation
Policy Allocation
Policy
Amount Available for Investment
43,900
44,900
44,900
44,900
44,900
45,900
45,900
45,900
45,900
45,900
45,900
45,900
45,900
45,900
45,900
45,900
45,900
45,900
45,900
45,900
0

Value of
43,900
93,190
147,409
207,050
272,655
345,820
426,302
514,833
612,216
719,338
837,171
966,788
1,109,367
1,266,204
1,438,724
1,628,497
1,837,246
2,066,871
2,319,458
2,597,304
2,857,034

Year
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Investment Value

ptions for Charges in Mutual Fund


0.1
NA
NA
NA
NA
Annual Investment in a
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
0

Value of the
50,000
105,000
165,500
232,050
305,255
385,781
474,359
571,794
678,974
796,871
926,558
1,069,214
1,226,136
1,398,749
1,588,624
1,797,486
2,027,235
2,279,959
2,557,955
2,863,750
3,150,125

You might also like