Professional Documents
Culture Documents
Key Performance Indicators - 14 03 2014
Key Performance Indicators - 14 03 2014
CE INDICATORS
14-Mar-14
14
Mar 14
14-Mar
7-Mar
5,896.23
5,966.06
S&P SL 20 Index
3,207.11
3,244.99
15.70
15.79
Market PE (x)
Market PBV (x)
1.9
2.0
2,462.60
2,491.75
2,104.64
1,861.18
891.98
776.82
Foreign SalesRs.Mn
706.30
739.05
-0.3%
Change in S&P SL 20
-1.7%
44,129.61
(3,816.73)
FundamentalAnalysisDivision
CapitalTRUST Research(Pvt)Ltd.
Change
1.2%
1.2%
0.5%
1.8%
1.2%
13.1%
14.8%
4.4%
F
Y
Price
Rs
14-Mar
Banks
Commercial Bank
D
114.60
D
95.20
Commercial Bank (X)
M
142.00
DFCC
D
152.40
HNB
D
126.00
HNB (X)
D
179.00
NDB
D
63.00
NTB
D
175.40
Sampath
D
15.70
Pan Asia
D
60.30
Seylan
D
36.00
Seylan (X)
D
17.50
Union Bank
D
32.30
HDFC
Finance & Leasing Companies
M
17.00
Asia Capital
M
29.00
Softlogic Finance
M
47.00
CDB
M
38.30
CDB (X)
M
190.00
Central Finance
First Capital
M
18.80
M
77.00
Lanka Orix Leasing
M
3.60
Lanka Orix Finance
M
100.00
LB Finance
D
13.30
MBSL
M
8.30
Nation Lanka Finance
M
14.20
People's Leasing
M
16.50
People's Merchant
M
130.00
Sinhaputhra Finance
M
12.00
Singer Finance
D
1.20
SMB Leasing
D
0.40
SMB Leasing (X)
M
2.10
Swarnamahal Financial
M
10.80
The Finance
M
5.50
The Finance (X)
M
28.90
Vallibel Finance
Insurance Companies
Amana Takaful
D
1.30
D
1,350.00
Ceylinco Insurance
D
434.80
Ceylinco Insurance (X)
D
264.50
AIA Insurance Lanka
D
62.90
HNB Assurance
D
13.80
Janashakthi Insurance
Union Assurance
D
103.90
WoW
Change
in Price
No. of
shares
(Mn)
Sector Index =
M.CAP
Rs.
Mn
(0.40)
(0.10)
(1.90)
0.20
0.60
(1.70)
(1.00)
1.60
(0.30)
0.20
(1.00)
(0.80)
1.30
794.75
54.54
265.10
319.68
80.33
164.85
230.61
167.83
295.04
175.98
168.98
349.25
64.71
96,271
(0.40)
(2.00)
(0.50)
0.10
0.00
0.00
1.80
(0.20)
(1.50)
(0.70)
0.30
(0.10)
0.40
0.00
0.00
0.00
0.00
(0.10)
(0.50)
(0.20)
(1.10)
110.00
37.45
46.30
8.01
104.88
101.25
475.20
2,800.00
69.26
135.00
249.95
1,579.86
67.50
6.30
165.33
1,191.77
614.07
500.00
57.97
100.00
41.55
(0.10)
43.00
9.40
(16.50)
0.90
(0.20)
(2.50)
1,000.00
20.00
6.41
30.00
50.00
363.00
85.71
13,084.26
10,079.83
FY
2,966.07
6,818.92
3,457.52
8,110.97
FY
29,508
14,528
29,437
4,632
16,695
2,527.47
1,607.17
3,683.28
811.77
675.95
8,853.82
1,951.12
5,342.62
860.05
2,063.06
FY
6,112
2,090
310.09
216.02
432.05
2.45
FY
1,870
1,086
2,176
855.75
120.83
632.77
(722.97)
164.05
534.77
FY
2,964.84
(316.54)
5,703.77
1,179.01
1,713.99
353.14
(153.73)
2,852.34
64.50
52.89
215.68
(8.74)
1,050
1,176
159.46
13.32
1,201
231.18
1,300
29,789
(79.68)
1,372.17
7,935
3,145
5,009
8,906
692.45
246.07
636.29
695.19
Note:ForwardPERisarrivedatbasedontheannualisedEPSadjustedforanyexceptionalitems.
3,217.06
462.72
2,552.29
686.28
1,702.67
60.61
(28.73)
3,077.07
(91.38)
72.07
256.53
67.86
121.76
(1,518.55)
FY
FY
FY
FY
FY
FY
FY
12M
FY
FY
FY
FY
FY
12M
FY
FY
FY
FY
FY
FY
10,562.28
1,979.35
7,650.46
2,641.93
2,136.40
3,634.96
114.86
2,326.15
12M
9M
12M
FY
12M
12M
FY
12M
12M
(324.83)
111.53
428.84
6M
12M
9M
9M
9M
9M
9M
6M
9M
6M
6M
9M
9M
6M
9M
9M
9M
FY
(584.20)
(820.91)
294.53
FY
135.82
6M
87.51
1,953.11
FY
73.48
2,609.18
12M
847.91
351.14
800.40
921.27
FY
499.29
389.12
1,005.51
1,123.41
FY
FY
FY
FY
FY
FY
6M
FY
FY
FY
FY
11.87
11.87
13.04
20.28
20.28
53.71
8.46
31.83
2.92
5.98
5.98
1.24
0.04
FY
(6.57)
4.38
9.85
9.85
30.67
4.57
5.37
0.25
24.58
0.45
(0.11)
1.95
(1.35)
11.45
1.55
0.04
0.04
0.24
(9.61)
(9.61)
7.09
FY
0.09
73.94
73.94
28.26
7.02
2.20
10.75
PER (x)
13/14
12/13
104.20
233.59
2,450.68
225.46
1,293.72
531.46
799.08
6.08
42.20
2,305.00
(131.89)
35.53
198.49
49.52
Sector PE = 8.9
EPS (SLRs.)
2013/14
2012/13
37,644
58,841
19,928
1,904
36,590
10,080
6,926
1,796
2,075
22,434
1,114
818
1,984
1,676
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
12M
12M
FY
FY
FY
FY
FY
12M
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FundamentalAnalysisDivision
Capital TRUST Research (Pvt) Ltd.
12/13
12.44
12.44
7.47
19.13
19.13
16.03
9.26
21.66
0.39
6.74
6.74
0.30
3.61
12M
(2.95)
2.98
7.90
7.90
23.37
2.23
2.72
0.19
11.54
0.05
0.17
1.46
(1.95)
5.64
1.20
0.03
0.03
(1.17)
(5.20)
(5.20)
3.27
6M
0.07
98.78
98.78
16.64
7.78
2.77
13.11
12M
12M
9M
12M
12M
FY
12M
12M
FY
12M
12M
12M
12M
9M
9M
9M
9M
9M
9M
6M
9M
6M
6M
9M
9M
6M
9M
9M
9M
9M
6M
6M
6M
FY
FY
FY
FY
FY
FY
13/14 (F)
9.66
8.02
10.89
7.52
6.21
3.33
7.45
5.51
5.39
10.08
6.02
14.15
852.37
9.21
7.65
14.26
7.97
6.59
11.17
6.80
8.10
40.33
8.94
5.34
58.66
8.95
(2.59)
6.62
4.77
3.89
6.19
4.11
14.34
14.69
4.07
29.63
(72.20)
7.29
(12.19)
11.36
7.73
31.93
10.64
8.62
(1.12)
(0.57)
4.08
(1.44)
7.30
4.46
3.64
6.10
6.33
21.21
9.48
6.50
147.58
24.58
7.30
(6.33)
11.52
7.50
32.82
10.94
(1.35)
(1.04)
(0.53)
4.42
14.85
18.26
5.88
9.36
8.96
6.26
9.67
17.69
13.67
4.40
15.89
8.08
4.98
7.93
Cash
Balance
(Rs.Mn)
14,264
9,899
14,672
8,138
6,960
9,761
1,308
18,399
3,419
268
36
1,008
142
1,362
31
704
1,682
1,435
1,392
85
4,623
28
52
86
137
76
(19)
(88)
465
486
742
144
(69)
291
Cash Per
Share
(Rs.)
DPS
Last FY
(Rs.)
16.79
16.79
37.34
36.68
36.68
49.37
30.18
58.16
4.43
53.34
53.34
9.79
4.14
4.50
4.50
5.00
8.50
8.50
10.00
2.10
8.00
1.00
2.25
2.25
0.35
0.25
72.35
72.35
145.73
143.90
143.90
148.70
50.90
188.71
13.72
65.69
65.69
14.09
40.55
1.58
1.32
0.97
1.06
0.88
1.20
1.24
0.93
1.14
0.92
0.55
1.24
0.80
0.33
26.92
2.62
2.62
12.99
0.31
1.48
0.60
20.72
10.31
0.34
2.93
0.42
8.28
0.52
0.08
0.08
0.15
(0.33)
(0.33)
(2.11)
6.95
1.50
2.75
2.75
2.90
2.00
0.50
6.50
0.50
1.25
2.00
0.65
1.50
4.18
33.87
63.99
63.99
181.61
18.77
42.01
2.12
82.40
21.69
0.97
11.76
16.72
136.68
12.20
0.53
0.53
(0.29)
(46.88)
(46.88)
24.31
4.07
0.86
0.73
0.60
1.05
1.00
1.83
1.70
1.21
0.61
8.57
1.21
0.99
0.95
0.98
2.28
0.76
(7.14)
(0.23)
(0.12)
1.19
0.47
18.39
18.39
24.73
2.88
(0.19)
3.39
16.00
16.00
2.00
3.25
2.00
6.00
1.06
675.72
675.72
152.84
42.26
12.48
59.70
1.22
2.00
0.64
1.73
1.49
1.11
1.74
NAV
(Rs)
PBV
(x)
F
Y
M
M
D
M
M
M
M
M
M
M
M
M
D
M
D
Price
SLRs
14-Mar
141.60
137.00
1,099.90
16.00
13.40
139.00
202.80
9.10
52.00
109.00
394.00
58.60
1,973.30
3.30
40.00
WoW
Change
in Price
10.40
0.20
(22.40)
(0.10)
0.00
(9.00)
(1.20)
(0.50)
1.30
2.00
(6.00)
0.50
(31.70)
(0.10)
1.90
Sector Index =
No. of
M.CAP
shares
SLRs.
(Mn)
Mn
16.00
2,266
224.00
30,688
187.32 206,037
89.77
1,500
4.77
95.04
13,211
300.00
60,840
66.43
605
31.40
1,633
40.00
4,360
80.00
31,520
25.50
1,494
53.73 106,016
561.75
1,854
23.55
942
F
Y
M
M
M
M
M
Price
SLRs
14-Mar
77.50
46.00
36.50
180.00
104.00
WoW
Change
in Price
2.50
0.00
0.10
0.20
2.00
No. of
shares
(Mn)
15.75
72.90
21.87
29.71
24.00
COMPANY
F
Y
Dockyard
Access Engineering
MTD Walkers
D
M
M
WoW
Change
in Price
COMPANY
Ceylon Leather Products
Hayleys MGT
Odel
Kuruwita Textile
F
Y
M
M
M
M
2011/12
444.05
1,049.35
6,571.44
142.52
2012/13
161.48
1,612.52
8,174.70
112.13
2,235.45
5,535.60
12.77
83.42
113.31
1,220.26
129.64
2,629.77
316.44
157.52
1,915.72
5,139.81
37.11
116.06
372.08
1,045.91
91.62
2,977.67
200.00
36.92
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
12M
Sector Index =
2011/12
5.97
863.08
5,348
2,496
471.19
476.35
M.CAP
SLRs.
Mn
(0.70)
(0.20)
(0.60)
71.86
1,000.00
114.36
12,582
22,100
3,259
WoW
Change
in Price
(1.20)
0.10
(0.60)
0.00
No. of
shares
(Mn)
34.23
152.34
272.13
25.00
M.CAP
SLRs.
Mn
1,979
1,584
5,279
523
572.57
4,882.35
(4.61)
50.38
141.69
948.07
(58.70)
3,304.74
78.47
169.57
2012/13
(10.91)
230.93
935.99
126.91
12M
FY
FY
FY
2013/14
29.45
(345.81)
551.63
(421.51)
2,695.47
9M
9M
FY
9M
9M
9M
9M
9M
9M
9M
9M
12M
9M
12M
2012/13
1,983.37
2,378.16
450.42
FY
FY
FY
2013/14
926.08
2,080.41
386.86
734.68
2012/13
94.07
(459.60)
157.32
(76.88)
FY
FY
FY
FY
2013/14
118.92
(94.68)
193.99
(322.85)
13/14
5.26
1.44
48.80
1.27
1.27
6.02
16.27
(0.07)
1.60
3.54
11.85
(2.30)
61.51
0.14
7.20
9M
9M
FY
9M
9M
9M
9M
9M
9M
9M
9M
9M
12M
9M
12M
9M
9M
9M
9M
12/13
(0.69) 12M
2.44 FY
2.44 FY
31.50 FY
5.29 FY
13/14
1.87
(3.65)
(3.65)
18.57
(17.56)
9M
9M
9M
9M
9M
9M
9M
12/13
27.60
2.38
3.94
FY
FY
FY
13/14
12.89
2.08
3.38
12M
9M
9M
9M
9M
9M
9M
12/13
2.75
(3.02)
0.58
(3.08)
FY
FY
FY
FY
FundamentalAnalysisDivision
Capital TRUST Research (Pvt) Ltd.
13/14
3.47
(0.62)
0.71
(12.91)
PER (x)
9M
9M
9M
9M
12/13
13/14 (F)
21.04
12.48
(3.45)
(12.55)
33.56
20.41
(6.80)
(1.21)
110.86
52.46
23.03
24.43
24.43
98.53
172.16
7.33
26.71
241.95
81.73
58.39
78.47
3.44
39.01
PBV
(x)
1.28
2.61
47.75
0.65
0.55
1.41
1.18
1.24
1.95
0.45
4.82
1.00
25.15
0.96
1.03
NAV
(SLRs)
PBV
(x)
98.66
77.11
77.11
158.32
139.18
0.79
0.60
0.47
1.14
0.75
Cash
Cash Per
DPS
PER (x)
Balance
Share
Last FY
12/13
13/14 (F) (SLRs.Mn) (SLRs.) (SLRs.)
6.34
13.59
3,520
48.98
4.00
9.29
7.97
285
0.29
0.50
7.24
6.32
(1,230)
(10.75)
-
Sector PE = N/A
NAV
(SLRs)
Cash
Cash Per
DPS
PER (x)
Balance
Share
Last FY
12/13
13/14 (F) (SLRs.Mn) (SLRs.) (SLRs.)
(111.85)
31.08
67
4.24
1.00
18.88
(9.45)
(10,479) (110.57)
1.63
14.98
(7.50)
(110.57)
1.63
5.71
7.27
(851)
(28.65)
7.00
19.67
(4.44)
(1,368)
(57.00)
1.50
Sector PE = 10.5
EPS (SLRs.)
12M
12/13
13/14 (F)
14.03
20.18
19.03
71.18
25.20
22.54
13.49
9.45
11.30
7.92
6.90
17.30
11.84
9.35
16.29
(98.38)
14.07
24.31
11.72
23.08
30.14
24.93
16.31
(19.09)
35.60
32.08
9.27
17.72
25.51
5.55
Cash
Cash Per
DPS
Balance
Share
Last FY
(SLRs.Mn) (SLRs.) (SLRs.)
156
9.72
1.50
(2,232)
(9.97)
2.00
8,251
44.05
40.20
77
0.81
0.30
0.81
0.30
(411)
(4.32)
4.00
(8,411)
(28.04)
3.00
52
0.78
0.20
432
13.77
(172)
(4.29)
1.50
(651)
(8.14)
4.00
268
10.52
2.00
356
6.63
60.00
88
0.16
0.10
8
0.32
-
Sector PE = 9.1
EPS (SLRs.)
12/13
10.09 FY
7.20 FY
43.64 FY
1.19 FY
1.19 FY
20.16 FY
17.13 FY
0.56 FY
3.70 FY
9.30 FY
13.07 FY
3.59 FY
55.42 FY
0.36 FY
1.57 12M
PER (x)
Sector PE = 22.3
EPS (SLRs.)
Sector Index =
Note:ForwardPERisarrivedatbasedontheannualisedEPSadjustedforanyexceptionalitems.
2013/14
84.21
323.34
9,140.49
120.02
6,034.01
Sector Index =
No. of
shares
(Mn)
M.CAP
SLRs.
Mn
1,221
4,152
NAV
(SLRs)
PBV
(x)
153.09
14.07
41.01
1.14
1.57
0.69
Cash
Cash Per
DPS
Balance
Share
Last FY
(SLRs.Mn) (SLRs.) (SLRs.)
441
12.87
1.00
(0)
(0.00)
154
0.57
0.23
(706)
(28.25)
-
NAV
(SLRs)
90.03
9.70
19.17
24.10
PBV
(x)
0.64
1.07
1.01
0.87
HOTELS
COMPANY
City Hotels
Asian Hotels
Galadari
Renuka City Hotel
Kingsbury
Taj Lanka Hotels
Trans Asia
Resorts
Aitken Spence Hotels
Browns Beach
Amaya Leisure
Eden
Hunas Falls
Keels Hotels
Marawila Resorts
Mahaweli Reach
Pegasus
Citrus Leisure
Royal Palms Beach
Hotels Corp.
Palm Garden*
Light House
Fortress
Dolphin Hotels
Sigiriya Village
Hotel Sigiriya
Serendib Hotels
Serendib Hotels (X)
Tangerine Beach Hotel
Sector Index =
F
Y
M
D
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
Price
SLRs
14-Mar
WoW
Change
in Price
No. of
shares
(Mn)
M.CAP
SLRs.
Mn
3,157.58
2012/13
(1.50)
0.00
1.70
(0.20)
(0.40)
(1.20)
442.78
500.83
7.00
242.00
139.64
200.00
25,681
5,359
1,827
3,001
4,203
16,440
2,148.88
(266.05)
480.59
(185.93)
126.68
624.81
2,494.30
(492.02)
246.52
(448.71)
221.16
1,065.72
FY
72.00
18.60
75.00
24.90
48.00
12.40
4.90
16.60
36.00
16.20
30.90
15.50
71.00
45.00
13.40
43.00
55.50
75.00
28.00
19.10
79.80
0.00
0.10
0.00
(1.10)
0.00
0.10
(0.10)
(0.20)
1.00
(0.40)
0.00
1.10
(0.30)
1.50
0.40
0.30
2.90
2.60
0.50
1.60
4.70
336.29
129.60
48.03
52.80
5.63
1,456.15
122.50
47.07
30.39
96.48
50.00
171.83
10.82
46.00
110.89
31.62
9.00
5.86
75.51
36.01
20.00
24,213
2,411
3,603
1,315
270
18,056
600
781
1,094
1,563
1,545
2,663
768
2,070
1,486
1,360
500
439
2,802
1,377.98
128.61
292.56
146.17
13.96
1,105.27
(0.94)
7.95
120.73
(6.56)
126.50
45.87
(993.41)
109.58
119.02
92.92
39.90
46.26
40.87
1,782.06
187.74
376.58
211.85
21.71
1,120.99
22.67
69.06
141.96
(48.48)
99.50
(28.95)
(377.35)
112.15
157.54
198.70
61.00
67.89
270.12
FY
128.21
114.32
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
12M
12M
FY
FY
FY
FY
1,563.00
207.20
244.37
(9.52)
(397.22)
543.37
1,118.88
81.72
241.15
(2.92)
12.56
598.07
(50.44)
11.76
27.37
(44.80)
42.32
(88.21)
(187.94)
39.29
89.73
2.47
13.06
7.54
(20.19)
46.14
FY
Sector PE = 46.5
12/13
9M
12M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
13/14
5.63
(0.98)
35.22
(1.85)
1.58
5.33
FY
5.30
1.45
7.84
4.01
3.86
0.77
0.19
1.47
4.67
(0.50)
1.99
(0.17)
(34.89)
2.44
1.42
6.28
6.78
11.59
2.42
2.42
5.72
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
12M
12M
FY
FY
FY
FY
FY
FY
3.53
0.41
34.91
(0.04)
(2.84)
2.72
3.33
0.63
5.02
(0.06)
2.23
0.41
(0.41)
0.25
0.90
(0.46)
0.85
(0.51)
(17.37)
0.85
0.81
0.08
1.45
1.29
(0.18)
(0.18)
2.31
Cash
Cash Per
PER (x)
Balance
Share
12/13
13/14 (F) (SLRs.Mn) (SLRs.)
EPS (SLRs.)
2013/14
58.00
10.70
261.00
12.40
30.10
82.20
1,596
9M
12M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
DPS
Last FY
(SLRs.)
NAV
(SLRs)
PBV
(x)
10.30
(10.89)
7.41
(6.69)
19.00
15.43
12.32
25.86
5.61
(236.53)
(7.94)
22.69
3,185
206
1,344
352
66
564
7.19
0.41
191.97
1.45
0.47
2.82
4.00
4.00
3.00
48.56
16.86
506.05
6.74
13.84
29.50
1.19
0.63
0.52
1.84
2.17
2.79
13.59
12.84
9.57
6.21
12.44
16.11
26.48
11.31
7.71
(32.24)
15.53
(92.01)
(2.04)
18.46
9.43
6.84
8.19
6.47
11.56
7.89
13.96
16.23
22.12
11.20
(338.26)
16.12
22.64
(8.93)
49.82
29.98
(26.17)
27.38
(22.65)
(3.06)
39.52
12.42
413.71
28.69
43.72
(115.98)
(79.11)
25.95
4,824
1,230
(32)
164
11
1,670
(84)
(12)
50
(684)
30
244
170
(3)
(2)
88
(13)
(292)
163
14.34
9.49
(0.67)
3.11
1.88
1.15
(0.69)
(0.26)
1.66
(7.09)
0.60
1.42
15.71
(0.07)
(0.02)
2.80
(1.46)
(49.76)
1.46
1.46
6.65
1.00
4.50
0.32
1.00
0.30
0.50
0.80
2.00
1.50
2.00
5.00
0.50
41.60
27.63
56.22
44.39
57.80
11.77
6.88
19.42
44.58
29.16
33.87
33.69
100.60
51.10
10.02
31.34
70.77
41.84
15.54
15.54
123.58
1.73
0.67
1.33
0.56
0.83
1.05
0.71
0.85
0.81
0.56
0.91
0.46
0.71
0.88
1.34
1.37
0.78
1.79
1.80
1.23
0.65
133
*During December 2012 Riverina Hotels PLC was amalgamated with Palm Garden Hotels PLC. All the assets and liabilities of Palm Garden are adjusted for the transaction.
HEALTH CARE
COMPANY
Asiri Surgical
Asiri Central
Asiri Hospitals
Ceylon Hospitals
Ceylon Hospitals (X)
Lanka Hospials
Nawaloka
Sector Index =
F
Y
M
M
M
M
M
D
M
Price
SLRs
14-Mar
13.90
250.10
19.00
110.00
77.00
41.20
3.20
WoW
Change
in Price
1.50
0.10
(0.60)
(5.50)
0.00
(0.90)
0.00
No. of
shares
(Mn)
528.46
22.33
1,099.09
25.53
8.35
223.73
1,409.51
M.CAP
SLRs.
Mn
7,346
5,586
20,883
3,451
2011/12
495.68
118.76
609.33
251.16
9,218
4,510
436.62
270.69
Note:ForwardPERisarrivedatbasedontheannualisedEPSadjustedforanyexceptionalitems.
781.03
FY
FY
FY
12M
FY
FY
2013/14
336.44
2.99
709.03
181.49
676.77
235.89
Sector PE = 15.2
EPS (SLRs.)
9M
9M
9M
9M
12M
9M
12/13
3.31 FY
0.09 FY
0.63 FY
7.81 12M
7.81 12M
1.73 FY
0.32 FY
FundamentalAnalysisDivision
Capital TRUST Research (Pvt) Ltd.
13/14
0.64
0.13
0.65
5.36
5.36
3.02
0.17
PER (x)
9M
9M
9M
9M
9M
12M
9M
12/13
13/14 (F)
4.20
16.37
2,865.28 1,400.47
29.98
22.09
14.09
15.40
9.86
10.78
23.88
13.62
9.93
14.34
Cash
Cash Per
DPS
Balance
Share
Last FY
(SLRs.Mn) (SLRs.) (SLRs.)
50
0.10
1.56
(5)
(0.21)
(167)
(0.15)
0.55
(224)
(6.61)
2.00
(6.61)
2.00
929
4.15
1.50
(283)
(0.20)
0.05
NAV
(SLRs)
7.03
91.85
5.58
78.26
78.26
18.09
2.80
PBV
(x)
1.98
2.72
3.40
1.41
0.98
2.28
1.14
DIVERSIFIED
COMPANY
Aitken Spence
Carsons
C T Holdings
CFLB
Dunamis Capital
Expolanka Holdings
F L C Holdings
Hayleys
Hemas Holdings
JKH
Richard Pieris
Softlogic Holdings
Sunshine Holdings
Vallibel One
Sector Index =
F
Y
M
M
M
M
M
M
M
M
M
M
M
M
M
M
Price
SLRs
14-Mar
99.00
340.30
134.60
24.70
12.50
8.50
1.90
287.00
38.00
220.00
6.50
10.50
29.20
16.80
WoW
Change
in Price
(0.90)
(9.70)
(7.40)
(1.30)
(0.80)
(0.20)
0.00
(1.00)
0.30
(8.00)
0.00
0.20
(0.40)
0.20
No. of
shares
(Mn)
M.CAP
SLRs.
Mn
406.00
40,194
196.39
66,830
183.10
24,645
180.00
4,446
123.00
1,537
1,954.92
16,617
1,368.00
2,599
75.00
21,525
515.29
19,581
990.24 217,852
1,983.74
12,894
779.00
8,180
133.83
3,908
1,086.56
18,254
INVESTMENT TRUST
COMPANY
Ascot Holdings
Ceylon Guardian
Ceylon Investment
Environmental Resources
Renuka Holdings
Renuka Holdings (X)
F
Y
M
M
M
M
M
M
Price
SLRs
14-Mar
130.00
179.00
75.00
13.20
30.60
21.00
2.40
(1.00)
(1.20)
0.20
0.40
0.00
No. of
shares
(Mn)
7.99
82.10
98.51
349.37
44.52
6.43
M.CAP
SLRs.
Mn
1,038
14,695
7,389
4,612
1,497
COMPANY
C T Land
Cargo Boat
City Housing & Real Estate
Colombo Land
East West
Equity One
Equity Two
Kelsey Developments
Overseas Reality
PDL
Seylan Developments
Touchwood
York Arcade
F
Y
M
M
M
D
M
M
M
M
D
D
D
M
M
2012/13
2011/12
3,709.16
3,266.84
7,002.23
4,567.32
1,136.76
1,977.28
1,264.54
724.69
(379.86)
236.13
1,033.33
1,060.66
49.51
558.19
2,519.73
1,853.64
1,164.53
1,657.66
9,686.91 12,201.08
2,575.06
1,902.72
448.27
(338.37)
448.49
611.65
2,545.37
2,154.04
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
0.20
(1.90)
0.20
0.20
(0.10)
(0.10)
(1.50)
(0.70)
(0.40)
(4.50)
(0.30)
(0.10)
0.10
No. of
shares
(Mn)
48.75
10.20
13.38
199.88
138.24
40.32
31.00
17.43
843.48
66.00
147.96
106.91
12.00
M.CAP
SLRs.
Mn
1,438
1,021
127
6,996
1,590
1,206
840
295
16,954
4,224
1,361
278
158
Note:ForwardPERisarrivedatbasedontheannualisedEPSadjustedforanyexceptionalitems.
2013/14
2,306.59
786.64
685.22
(662.39)
63.59
1,344.86
23.22
1,225.61
1,472.87
7,040.32
956.34
196.27
428.36
823.94
EPS (SLRs.)
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
2012/13
10.71
1,881.07
1,258.76
(236.34)
191.48
2012/13
261.09
85.74
6.92
(90.35)
(12.36)
141.66
44.97
(55.47)
2,469.07
348.16
40.68
73.34
10.09
12/13
8.05
23.26
10.80
4.03
1.92
0.54
0.41
24.72
3.22
12.32
0.96
(0.43)
4.57
1.98
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
13/14
5.68
4.01
3.74
(3.68)
0.52
0.69
0.02
16.34
2.86
7.11
0.48
0.25
3.20
0.76
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
9M
FY
FY
12M
FY
FY
2013/14
25.40
825.55
597.26
94.84
164.32
567.28
9M
9M
9M
9M
9M
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
12M
FY
2013/14
131.28
233.02
(10.45)
(10.57)
30.39
42.44
21.30
161.88
2,436.91
428.61
18.41
17.63
4.46
12/13
1.34 FY
22.91 FY
12.78 12M
(0.68) FY
3.76 FY
3.76 FY
13/14
3.18
10.06
6.06
0.27
3.23
3.23
9M
9M
9M
9M
9M
9M
9M
9M
9M
12M
9M
9M
9M
9M
12M
12M
FY
3M
9M
FundamentalAnalysisDivision
Capital TRUST Research (Pvt) Ltd.
Cash
Cash Per
DPS
Balance
Share
Last FY
13/14 (F) (SLRs.Mn) (SLRs.) (SLRs.)
30.66
(31)
(3.89)
13.35
2,779
33.86
2.50
9.28
951
9.65
1.75
53.70
1,326
3.79
7.90
63
1.24
0.70
5.42
1.24
0.70
Sector PE = 10.6
EPS (SLRs.)
13/14
2.69
22.85
(0.78)
(0.05)
0.22
1.05
0.69
9.29
2.89
6.49
0.12
0.16
0.37
12/13
96.94
7.81
5.87
(19.51)
8.14
5.59
9M
9M
9M
12M
9M
9M
9M
9M
12M
12M
FY
3M
9M
NAV
(SLRs)
PBV
(x)
73.89
153.52
89.58
40.51
11.35
5.19
4.72
307.94
25.39
119.84
4.30
9.43
33.32
28.41
1.34
2.22
1.50
0.61
1.10
1.64
0.40
0.93
1.50
1.84
1.51
1.11
0.88
0.59
PER (x)
12/13
5.36 FY
8.41 FY
0.52 FY
(0.45) FY
(0.09) FY
3.51 FY
1.45 FY
(3.18) FY
2.93 FY
5.28 FY
0.27 FY
0.69 12M
0.84 FY
Cash
Cash Per
DPS
PER (x)
Balance
Share
Last FY
12/13
13/14 (F) (SLRs.Mn) (SLRs.) (SLRs.)
12.30
13.07
(2,820)
(6.95)
1.50
14.63
63.72
(5,338)
(27.18)
2.00
12.46
31.88
(2,204)
(12.04)
5.80
6.14
(5.03)
(1,721)
(9.56)
0.30
6.51
18.13
35
0.28
1.00
15.67
10.43
2,455
1.26
0.33
4.66
83.94
530
0.39
0.15
11.61
13.17
(11,278) (150.37)
4.50
11.81
9.97
1,052
2.04
0.75
17.86
23.21
26,693
26.96
3.03
6.78
10.11
(119)
(0.06)
0.25
(24.17)
31.26
641
0.82
0.30
6.39
6.84
846
6.32
0.50
8.47
16.62
(1,872)
(1.72)
0.70
Sector PE = 24.0
EPS (SLRs.)
Sector PE = 21.0
Sector Index =
WoW
Change
in Price
Sector Index =
WoW
Change
in Price
1,736.76
NAV
(SLRs)
PBV
(x)
70.35
170.22
83.80
23.24
50.98
50.98
1.85
1.05
0.89
0.57
0.60
0.41
Cash
Cash Per
DPS
PER (x)
Balance
Share
Last FY
12/13
13/14 (F) (SLRs.Mn) (SLRs.) (SLRs.)
5.51
8.22
(1)
(0.02)
2.00
11.91
3.66
263
25.78
1.50
18.38
(9.12)
(10)
(0.72)
(77.43) (661.67)
(25)
(0.12)
(128.58)
39.24
37
0.27
8.51
21.30
42
1.04
0.11
18.68
29.58
24
0.76
(5.31)
1.88
166
9.50
6.87
6.96
1,674
1.98
1.45
12.13
9.86
135
2.05
3.00
33.46
73.92
16
0.11
0.30
3.79
3.94
(5)
(0.05)
15.70
26.62
27
2.28
0.40
NAV
(SLRs)
54.92
161.27
10.47
13.44
9.78
42.88
19.89
12.53
28.66
48.03
28.59
30.78
13.39
PBV
(x)
0.54
0.62
0.91
2.60
1.18
0.70
1.36
1.35
0.70
1.33
0.32
0.08
0.99
MANUFACTURING
COMPANY
ACL
ACL Plastics
ACME
Blue Diamonds
Blue Diamonds (X)
Bogala Graphite
Chevron
Dankotuwa Porcelain
Dipped Products
Grain Elevators
Kelani Cables
Kelani Tyres
Lanka Ceramic
Lanka Floortiles
Lanka Walltiles
Laxapana Batteries
Swisstek
Piramal Glass
Regnis
Royal Ceramic
Sierra Cabels
Singer Industries
Textured Jersey
Tokyo Cement
Tokyo Cement (X)
F
Y
M
M
M
M
M
D
D
M
M
D
M
M
M
M
M
M
M
M
D
M
M
D
M
M
M
Sector Index =
Price
SLRs
14-Mar
61.10
92.50
9.00
3.30
1.10
18.10
270.00
12.00
90.00
36.40
79.00
50.50
93.10
76.60
62.10
3.50
21.00
3.60
62.10
78.80
1.70
107 30
107.30
15.50
34.00
27.90
WoW
Change
in Price
(1.90)
2.50
(0.10)
0.10
0.00
(0.70)
(3.00)
0.10
1.80
0.10
0.00
(0.50)
0.10
(3.30)
0.60
(0.10)
0.00
0.00
(3.10)
(1.20)
0.00
6 30
6.30
(0.10)
0.00
8.40
No. of
shares
(Mn)
59.89
4.21
25.61
103.30
153.37
47.32
120.00
72.25
59.86
60.00
21.80
80.40
30.00
53.05
54.60
39.00
27.37
950.09
11.27
110.79
537.51
3 85
3.85
655.00
222.75
111.38
M.CAP
SLRs.
Mn
3,660
390
231
510
Price
SLRs
14-Mar
1,475.00
85.80
496.00
238.00
125.00
WoW
Change
in Price
85.00
3.30
(2.00)
(2.00)
28.70
No. of
shares
(Mn)
3.62
15.20
8.88
6.03
67.27
M.CAP
SLRs.
Mn
5,341
1,304
4,403
1,436
8,408
WoW
Change
in Price
0.50
0.00
(0.20)
(0.10)
0.10
0.20
No. of
shares
(Mn)
125.20
532.53
335.00
52.00
500.00
747.11
M.CAP
SLRs.
Mn
2,241
20,502
11,860
856
32,400
867
5,388
2,184
1,722
4,060
2,793
4,064
3,391
137
575
3,420
700
8,730
914
413
10,153
10,681
2,852.76
2012/13
534.64
41.21
(41.26)
(26.22)
22.83
2,287.67
34.67
1,417.89
150.38
200.35
447.62
128.08
615.82
508.22
(42.20)
(17.08)
724.38
84.09
1,670.39
(11.31)
32 21
32.21
1,015.95
883.61
FY
FY
12M
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
12M
FY
FY
2013/14
333.73
51.68
(61.88)
(13.93)
24.76
2,531.90
10.29
578.91
119.96
172.84
336.14
183.28
452.28
315.30
9.20
34.92
773.75
108.05
366.01
22.34
13 67
13.67
804.97
1,722.17
Sector PE = 13.1
EPS (SLRs.)
9M
9M
9M
9M
12M
12M
9M
9M
12M
9M
6M
9M
9M
9M
9M
9M
9M
12M
9M
9M
12M
9M
9M
12/13
8.93 FY
9.78 FY
(1.61) 12M
(0.10) FY
(0.10) FY
0.48 FY
19.06 FY
0.48 FY
23.69 FY
2.51 FY
9.19 FY
5.57 FY
4.27 FY
11.61 FY
9.31 FY
(1.08) FY
(0.62) FY
0.76 FY
7.46 FY
15.08 FY
(0.02) FY
8 38 12M
8.38
1.55 FY
2.64 FY
2.64 FY
13/14
5.57
12.27
(2.42)
(0.05)
(0.05)
0.52
21.10
0.14
9.67
2.00
7.93
4.18
6.11
8.53
5.77
0.24
1.28
0.81
9.59
3.30
0.04
3 56
3.56
1.23
5.15
5.15
PER (x)
9M
9M
9M
9M
9M
12M
12M
9M
9M
12M
9M
6M
9M
9M
9M
9M
9M
9M
12M
9M
9M
12M
9M
9M
9M
12/13
13/14 (F)
6.84
8.22
9.46
5.65
(5.59)
(2.79)
(32.31)
(45.60)
(10.77)
(15.20)
37.51
34.59
14.16
12.80
25.00
63.19
3.80
6.98
14.52
18.21
8.60
7.47
9.07
6.04
21.81
11.43
6.60
6.74
6.67
8.07
(3.23)
(33.66)
12.35
4.72
4.20
8.32
6.48
5.23
17.89
(80.77)
30.67
12 81
30 18
12.81
30.18
9.99
9.46
12.86
4.95
10.55
4.06
Cash
Cash Per
DPS
Balance
Share
Last FY
(SLRs.Mn) (SLRs.) (SLRs.)
213
3.55
1.00
2
0.55
1.00
(141)
(5.49)
84
0.33
0
20
0.42
0.25
2,485
20.71
15.00
306
4.24
0.40
(1,533)
(25.61)
7.00
44
0.73
0.14
88
4.03
1.50
(101)
(1.25)
1.65
(721)
(24.03)
1.10
(241)
(4.54)
4.10
(739)
(13.54)
3.00
3
0.09
(117)
(4.26)
80
0.08
0.38
(37)
(3.30)
2.00
(2,100)
(18.96)
2.00
(129)
(0.24)
0.10
(10 01)
0 50
(39)
(10.01)
0.50
2,341
3.57
1.24
159
0.48
1.00
0.48
1.00
NAV
(SLRs)
PBV
(x)
100.04
155.79
16.03
1.12
1.12
4.16
40.33
11.17
121.73
46.20
105.65
24.57
89.52
65.17
101.38
3.90
22.78
3.67
74.22
78.11
3.10
235 96
235.96
9.64
25.78
25.78
0.61
0.59
0.56
2.95
0.98
4.35
6.69
1.07
0.74
0.79
0.75
2.06
1.04
1.18
0.61
0.90
0.92
0.98
0.84
1.01
0.55
0 45
0.45
1.61
1.32
1.08
MOTOR
COMPANY
Lanka Ashok Leyland
Colonial Motors
DIMO
Sathosa Motors
United Motors
Sector Index =
F
Y
M
M
M
M
M
F
Y
M
M
M
M
M
M
Price
SLRs
14-Mar
17.90
38.50
31.60
24.50
2.30
5.70
2012/13
354.82
222.04
462.15
200.68
2,012.91
FY
FY
FY
12M
FY
Sector Index =
1,150
4,259
Note:ForwardPERisarrivedatbasedontheannualisedEPSadjustedforanyexceptionalitems.
2013/14
79.07
(170.34)
187.19
194.78
1,419.79
138.90
EPS (SLRs.)
9M
9M
9M
9M
9M
107.08
248.70
2012/13
282.45
2,908.83
1,060.82
107.74
289.14
FY
FY
FY
FY
FY
2013/14
275.31
4,090.56
1,269.54
126.01
628.58
12/13
97.99 FY
14.61 FY
52.06 FY
33.26 12M
29.92 FY
13/14
21.84
(11.21)
21.09
32.28
21.11
PER (x)
9M
9M
9M
9M
9M
Sector PE = 7.7
Sector PE = 8.5
EPS (SLRs.)
9M
9M
9M
9M
9M
12/13
2.26
5.46
2.74
2.74
0.22
0.39
FY
FY
FY
FY
FY
FY
FundamentalAnalysisDivision
Capital TRUST Research (Pvt) Ltd.
13/14
2.20
7.68
3.28
3.28
0.25
0.84
12/13
13/14 (F)
15.05
50.66
5.87
(5.74)
9.53
17.64
7.16
5.53
4.18
4.44
PER (x)
9M
9M
9M
9M
9M
9M
12/13
13/14 (F)
7.93
6.11
7.05
3.76
11.53
7.22
8.94
5.60
10.67
6.84
14.73
5.08
Cash
Cash Per
DPS
Balance
Share
Last FY
(SLRs.Mn) (SLRs.) (SLRs.)
(126)
(34.92)
10.00
208
13.71
3.00
(2,708) (305.12)
10.00
29
4.84
5.00
663
9.86
6.00
NAV
(SLRs)
PBV
(x)
692.06
218.12
870.76
155.04
119.96
2.13
0.39
0.57
1.54
1.04
Cash
Cash Per
DPS
Share
Last FY
Balance
(SLRs.Mn) (SLRs.) (SLRs.)
(532)
(4.25)
1.40
4,640
8.71
1.00
1,099
2.84
1.50
2.84
1.50
75
0.15
0.10
161
0.22
0.60
NAV
(SLRs)
23.91
31.15
18.50
18.50
2.04
2.67
PBV
(x)
0.75
1.24
1.71
1.32
1.13
2.14
Vidullanka
3.60
(0.20)
477.27
1,718
INFORMATION TECHNOLOGY
COMPANY
E-Channelling
PC House
F
Y
M
M
Agalawatte
Balangoda
Bogawantalawa
Elpitiya
Hapugastenne
Horana
Kahawatte
Kegalle
Kelani Valley
Kotagala
Madulsima
Malwatte
Malwatte (X)
Maskeliya
Namunukula
Talawakelle
Udupussellawa
Watawala
WoW
Change
in Price
0.00
0.00
No. of
shares
(Mn)
122.13
343.40
M.CAP
SLRs.
Mn
1,783
137
Price
SLRs
14-Mar
24.20
30.70
8.80
17.00
33.00
22.80
34.10
100.20
80.40
35.00
10.20
3.90
3.60
10.50
83.60
29.40
23.30
9.50
WoW
Change
in Price
No. of
shares
(Mn)
M.CAP
SLRs.
Mn
Dialog Telekom
SLT
F
Y
D
D
M
M
D
M
D
M
D
M
D
D
D
M
M
D
D
M
0.50
(0.20)
(0.50)
0.10
0.10
0.10
(3.10)
2.20
2.30
(1.30)
(0.10)
(0.20)
0.00
0.20
(0.40)
(0.10)
1.20
(0.50)
25.00
23.64
83.75
72.87
46.32
25.00
79.89
25.00
34.00
40.00
29.00
202.79
20.25
53.95
23.75
23.75
19.40
236.67
87.60
2011/12
97.16
86.85
2012/13
78.03
(506.63)
FY
FY
F
Y
D
D
WoW
Change
in Price
605
726
737
1,239
1,528
570
2,724
2,505
2,734
1,400
296
864
567
1,986
698
452
2,248
(258.75)
352.62
(92.58)
(30.16)
455.04
268.55
409.16
208.41
(11.41)
680.24
Price
SLRs
14-Mar
87.00
58.10
1.10
1.20
M.CAP
SLRs.
Mn
0.00
(0.30)
8,143.78
1,804.86
73,294
80,316
WoW
Change
in Price
(3.10)
(3.70)
(0.20)
No. of
shares
(Mn)
70.88
35.99
280.00
40.00
M.CAP
SLRs.
Mn
6,166
2,091
308
48
FY
12M
FY
FY
FY
FY
FY
12M
FY
FY
12M
FY
FY
FY
12M
FY
FY
M
M
M
M
2013/14
12.47
92.86
(51.40)
277.22
246.65
181.28
118.92
324.98
384.13
(336.83)
(111.04)
207.64
(170.07)
242.86
182.98
60.60
310.68
171.78
2011/12
4,869.56
4,505.00
2012/13
6,030.19
4,036.00
FY
FY
2013/14
5,194.14
5,438.00
2012/13
359.96
162.01
(15.81)
FY
0.41
9M
9M
9M
12/13
0.64
(1.48)
FY
FY
13/14
0.28
(2.04)
9M
9M
12M
12M
9M
9M
12M
9M
12M
9M
12M
9M
12M
12M
9M
9M
12M
12M
9M
12M
12M
9M
9M
12M
9M
12M
9M
12M
9M
12M
12M
12M
9M
9M
12M
12M
9M
12M
FY
FY
13/14
0.64
3.01
12M
12M
FY
FY
FY
2013/14
376.23
135.11
0.91
9M
9M
9M
FY
FY
FY
13/14
5.31
3.75
0.00
12/13
13/14 (F)
4.38
48.52
7.87
7.81
2.10
(10.75)
2.85
3.35
28.46
6.20
2.81
2.36
155.56
22.91
4.61
5.78
4.67
7.12
2.71
(3.12)
(22.58)
(2.66)
2.74
4.19
2.53
3.87
2.11
(2.50)
4.85
6.13
3.35
3.82
(39.60)
7.46
3.31
5.43
Cash
Cash Per
PER (x)
Balance
Share
12/13
13/14 (F) (SLRs.Mn) (SLRs.)
12.15
14.11
1,447
0.18
19.90
14.77
2,194
1.22
Sector PE = 27.3
EPS (SLRs.)
12/13
5.08
4.50
(0.05)
0.55
PER (x)
9M
9M
9M
12/13
13/14 (F)
17.13
12.29
12.91
11.61
(22.27) 289.16
(24.29) 315.45
2.47
1.46
PBV
(x)
14.16
0.26
Cash
Cash Per
DPS
Balance
Share
Last FY
(SLRs.Mn) (SLRs.) (SLRs.)
(201)
(8.03)
2.00
(284)
(12.03)
1.00
43
0.51
0.10
(195)
(2.68)
0.50
(143)
(3.09)
(118)
(4.74)
2.00
(339)
(4.24)
0.50
3,502
140.09
13.50
235
6.92
3.50
(472)
(11.79)
2.50
(328)
(11.30)
(74)
(0.33)
0.08
(0.33)
0.08
(173)
(3.21)
319
13.45
10.50
(59)
(2.49)
3.00
(121)
(6.24)
(274)
(1.16)
0.75
Sector PE = 16.1
EPS (SLRs.)
12/13
0.74
2.24
0.05
Cash
Cash Per
DPS
Balance
Share
Last FY
12/13
13/14 (F) (SLRs.Mn) (SLRs.) (SLRs.)
22.85
38.89
38
0.31
0.85
(0.27)
(0.15)
(140)
(0.41)
-
PER (x)
12M
26
Sector PE = 5.1
EPS (SLRs.)
13/14
0.50
3.93
(0.61)
3.80
5.33
7.25
1.49
13.00
11.30
(8.42)
(3.83)
0.93
0.93
(3.15)
10.23
7.70
3.12
1.31
6.54
PER (x)
12/13
5.53 FY
3.90 12M
4.19 FY
5.96 FY
1.16 FY
8.11 FY
0.22 FY
21.74 12M
17.20 FY
12.92 FY
(0.45) 12M
1.42 FY
1.42 FY
4.98 FY
17.23 FY
8.78 12M
(0.59) FY
2.87 FY
16.08
Sector PE = N/A
EPS (SLRs.)
0.22
Sector Index =
F
Y
9M
No. of
shares
(Mn)
2013/14
34.39
(700.28)
709.00
Sector Index =
Price
SLRs
14-Mar
9.00
44.50
197.13
2011/12
135.60
16.67
(284.69)
184.89
(9.18)
110.51
171.67
681.49
458.81
323.35
(23.23)
122.82
TRADING
COMPANY
FY
Sector Index =
TELECOMMUNICATIONS
COMPANY
106.83
Sector Index =
Price
SLRs
14-Mar
14.60
0.40
PLANTATIONS
COMPANY
23.52
NAV
(SLRs)
PBV
(x)
48.97
115.10
11.77
37.89
42.30
59.91
13.46
133.89
81.64
79.75
58.04
9.70
9.70
25.96
85.26
63.09
34.60
17.30
0.49
0.27
0.75
0.45
0.78
0.38
2.53
0.75
0.98
0.44
0.18
0.40
0.37
0.40
0.98
0.47
0.67
0.55
NAV
(SLRs)
0.29
0.85
4.88
33.13
PBV
(x)
1.84
1.34
Cash
Cash Per
DPS
Balance
Share
Last FY
(SLRs.Mn) (SLRs.) (SLRs.)
(16)
(0.23)
0.50
(61)
(1.70)
3.00
10
0.03
0.04
NAV
(SLRs)
197.59
46.93
1.25
1.25
PBV
(x)
0.44
1.24
0.88
0.96
* CWM FY10/11 net profit is for 5 quarters due to change in the financial year
TheinformationandtheopinionscontainedhereinwerecompiledbyCapitalTRUSTResearch(Pvt)Ltd,andarebasedoninformationobtainedfromreliablesourcesingoodfaith.However,suchinformationhasnotbeenindependentlyverifiedandnoguarantee,representationorwarranty
expressedorimpliedismadebyCapitalTRUSTResearch(Pvt)Ltdanditsrelatedcompaniesastoitsaccuracyorcompleteness.Thisreportisnotandshouldnotbeconstruedasanoffertosellorasolicitationofanoffertobuyanysecurity.NeitherCapitalTRUSTResearch(Pvt)Ltdnorits
relatedcompanies,directorsandemployeescanbeheldliablewhatsoeverforanydirectorconsequentiallossarisingfromanyuseofthisreportortheinformationcontainedherein.
Note:ForwardPERisarrivedatbasedontheannualisedEPSadjustedforanyexceptionalitems.
FundamentalAnalysisDivision
Capital TRUST Research (Pvt) Ltd.
TRADING DIVISION
Tushan Wickramasinghe
Dakshana Gooneratne
Lawrence David
M J M Husni
Sandesh Jayakody
Nilantha Perera
Kavin Kodytuakku
Saliya Gamagedera
Asanka Perera
Rohitha Wickramasinghe
Sajee Perera
Gayan Vithanage
Shanmugassharma Rakesh
Thilina Yahampatharachchi
Danushka Arambegedra
Rukshan Perera
Chamila Fernando
Laxman Ratnayake
Anushan Kandasamy
Shehan Mendis
Dilshard Hameed
Nilosan Kanagaraj
E MAIL : inquiries@capitaltrust.lk
BOARD OF DIRECTORS
(011)-2174184
(011)-2174194
(011)-2174164
(011)-2174102
(011)-2174103
(011)-2174104
(011)-2174105
(011)-2174108
(011)-2174109
(011)-2174112
(011)-2174113
(011)-2174114
(011)-2174117
(011)-2174131
(011)-2174122
(011)-2174119
(011)-2174121
(011)-2174116
(011)-2174123
(011)-2174134
(011)-2174132
(011)-2174128
0777-313456
0777-360492
0777-289331
0773-219503
0773-733273
0777-715970
0777-536870
0773-219506
0773-291847
0777-536880
0777-287941
0777-287933
0777-536877
0773-219502
0777-270867
0777-536883
0777-536887
0777-287948
0777-722622
0777-305684
0773-142242
0777-560665
(081)-2205 486
(081)-2205 481
(081)-2205 493
(081)-2205
(081)
2205 483
(081)-2205 491
(081)-2205 482
(081)-2201050
0773-291846
0773-291845
0773-865305
0773-823507
0773
823507
0777-840256
0777-840254
(037)-2223 861
(037)-2220859
0777-560699
(031)-2228471
(031)-2228470
(031)-2228473
(031)-2228474
(031)-2228474
(031)-2227894
0773-291849
0773-291848
0773-833997
0773-219505
0775-696412
Moksevi Prelis
Tushan Wickramasinghe
Sarath Rajapakse
(Chairman)
(Managing Director/CEO)
(Director)
KANDY BRANCH
Arjuna Wilbawa
Suranga Guruge
Dasantha Herath
Roshan Helage
Mohomed Faizan
Ananda Wijenayake
FAX
KURUNEGALA BRANCH
Dammika Senarathne
FAX
NEGOMBO BRANCH
Sujith Kumara
Sanjeewa Perera
Narada Abeysinghe
Srikanth Anton
Ruchith Jayathilake
FAX
(041)-2236200
(041)-2236201
(041)-2236203
(041)-2236202
(041)-2236204
(041)-2236111
(041)-2236208
(041)-235644
0773-936222
0773 596338
0773-785157
0773-596339
0773-758304
0777-354824
0777-359156
Prashani Perera
Raveesha Karunaratne
Ruvani Liyanapathirana
(011)-2174167
(011)-2174168
(011)-2174190
0773-167777
0773-577761
0777-536882
(011)-2174110
(011)-2174142
(011)-2174143
(011)-2174144
0777-766727
0773-596336
0772-015882
0772-015886
(011)-2174150
0777-287931
ACCOUNTS DIVISION
Methmal Senivirathne
Ranjini Jayawardena
Subani Wimalarathne
Kumari De Alwis
DOCUMENTATION DIVISION
MORATUWA BRANCH
Suneth Fernando
Anuradha Weerakkody
Bhanuka De Silva
Asoka Dharmatilaka
FAX
N.M.A Navaratne
(011)-2642 516
(011)-2642 517
(011)-2642514
(011)-2642517
(011)-2648747
0773-633533
0777-354760
0777-305774
0773-865300
(011)-2174140
(011)-2174139
(011)-2174141
0773-865301
0777-361394
0779-461301
(021)-2219 532
0777-270922
Madusha Gunawardena
Savindini Akarawita
(011)-2174153
(011)-2174151
0775-754078
0777-722265