Eimhin MC Gann

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

POWER HOUSEHOLD

PLANNED INCOME
David Power - Salary
Rose Power - Salary
Child Benefit
A. TOTAL INCOME
PLANNED EXPENDITURE
Fixed
House Mortgage
House Insurance
Health Insurance
Subtotal *
Irregular
Household costs
Transport costs
Telephone costs
Light and Heat
Education costs
Subtotal *
Discretionary
Entertainment costs
Holiday costs
Subtotal *
B. TOTAL EXPENDITURE 3*
Net Cash (A B)
Opening Cash
Closing Cash

July

2200
1600
360
4160

August
September October November Total

2400
2400
2400
2400
11800
1600
1600
1900
1600
8300
360
360
360
360
1800
4360
4360
4660
4360
21900

550
70
150
770

600
70
150
820

600
70
150
820

600
70
150
820

600
70
150
820

2950
350
750
4050

1200
260
60

1200
260
60
950
450
2920

1200
260
190
250
650
2550

1200
260
60

550
2070

900
260
175
180
750
2265

5700
1300
545
1380
2400
11325

220
630
850
3690
470
4160
3690

220
1800
2020
5105
745
4360
5105

220

820

220

220
3960
400
4360
3960

820
4190
470
4660
4190

220
2560
1800
4360
2560

1520

1700
2430
4130
19505
2395
21900
2395

You might also like