Volume's and $'s Sales

PRODUCTS SALES VOLUME

(Thou's Tons)

PRODUCTS

2004 2005 2006

HFCS 55
HFCS 42
Glucose Syrups
Blend Syrups
Regular Starch
TOTAL No. of Tons (Thou's)

2007

2008

2009

154
8
8
16
0

198
8
9
17
10

233
16
13
17
11

280
18
13
20
12

308
19
14
30
17

323
20
15
32
18

186

241

289

342

389

408

28%
7%
6%
3%
0%

18%
100%
50%
3%
5%

20%
10%
5%
18%
10%

10%
10%
5%
50%
50%

5%
5%
5%
5%
5%

2007

2008

2009

89
21
15

101
24
17

106
25
17

2007

2008

%GROWTH IN SALES VOLUME

HFCS 55
HFCS 42

Glucose Syrups
Blend Syrups
Regular Starch

BY-PRODUCTS SALES VOLUMES

Tns ' 000

Gluten Feed (Comm' Basis)

Gluten Meal (Comm' Basis)
Refined Oil

2004 2005 2006

48
11
8

63
15
10

75
18
12

PRODUCTS NET SALES

u$s ' Millions

2004 2005 2006

HFCS 55
HFCS 42
Glucose Syrups
Blend Syrups
Regular Starch
Total

43.5
1.7
2.2
4.1
0.0

55.9
1.9
2.3
4.2
2.3

65.8
3.7
3.4
4.3
2.4

78.9
4.1
3.6
5.1
2.6

86.8
4.5
3.8
7.6
4.0

51

67

80

94

107

2007

2008

BY-PRODUCTS NET SALES

u$s ' Millions

2004 2005 2006

Gluten Feed (Comm' Basis)

Gluten Meal (Comm' Basis)
Refined Oil
Total

4
4
5

6
5
6

7
6
7

8
7
9

9
8
10

13

17

20

24

27

Products Sales in Dollars

PRODUCTS GROSS SALES
u$s ' Millions
HFCS 55
HFCS 42
Glucose Syrups
Blend Syrups
Regular Starch
Total

2004

2005

2006

2007

2008

45.8
1.9
2.3
4.3
0.0

58.9
2.0
2.4
4.4
2.4

69.3
4.0
3.6
4.6
2.5

83.1
4.4
3.8
5.4
2.8

91.4
4.8
4.0
8.1
4.1

$ 54.3

$70.1

$ 83.9

$ 99.4

#####

CORN
Corn Moisture
0.145
Starch Yield
0.68
GRIND USAGE (Tons of Corn)
Fructose 55
193
247
Fructose 42 (71% solidos)
9
9
Glucose Syrups
11
11
Blend Syrups
20
21
Native Starch
0
15

291
19
17
21
16

349
21
18
25
17

384
23
19
38
26

404
24
20
40
27

CORN GRIND TNS'000

-Annual-

232

304

364

431

490

514

Grind Capability (tons/day)

1000

1000

1100

1200

1200

2000

Grind Usage (%)

64%

83%

91%

98%

112%

70%

Thou' of Kcal
Fructose 55
306600
Fructose 42 (71% solidos)
11709
Glucose Syrups
16905
Blend Syrups
29836
0
Native Starch
365049
0.010 $/Thou's Kcal $3,678
Mw-hr
Fructose 55
45988
Fructose 42 (71% solidos) 1753.1
Glucose Syrups
2048.8
Blend Syrups
3933.6
Native Starch
0
53723
0.027 $/Mw-hr
1450.5

Raw Materials Cost ($ thou's)

HFCS 55
3596
HFCS 42
110
Glucose Syrups
78
Blend Syrups
191
Regular Starch
0
TOTALS 3974

393758
12489
17961
30768
16163.7

5E+05 556035 611639 642221

24979 27477 30224 31736
26942 28289 29704 31189
31701 37295 55942 58739
16972

18588.3 27882.42 29276.5

471141 6E+05 667684 755392 793161

$4,747 $5,683 $6,728 $7,612 $7,992
59061 69501
1870 3740
2176.8 3265
4056.5 4179
3371.1 3540
70535 84225
1904.4 2274

4618
117
82
197
99
5113

5434
234
124
203
104
6099

83401 91741 96328

4113.9 4525.3 4751.5
3428.5 3599.9 3779.9
4917 7375.5 7744.3
3876.8 5815.2
6106
99737 113057 118710
2692.9 3052.5 3205.2

6521
258
130
238
114
7261

7173
284
136
358
171
8122

SUBPRODUCTu$s/ton
CREDIT
HFCS 55
HFCS 42
Glucose Syrups
Blend Syrups
Regular Starch

FEED OIL
MEAL
23
25
20
22
24
19
25
27
21
24
26
20
28
31
24

TOTAL
$
69
$
64
$
74
$
70
$
83

7532
298
143
376
179
8528