Professional Documents
Culture Documents
SBT Ban Cao Bach Final
SBT Ban Cao Bach Final
BN CO BCH
CNG TY C PHN MA NG
BOURBON TY NINH
(Giy chng nhn u t s 451033000014 do
y ban Nhn dn Tnh Ty Ninh cp ngy 23 thng 03 nm 2007 )
NIM YT C PHIU
TRN S GIAO DCH CHNG KHON TP.HCM
Tn c phiu
Loi c phiu
C phiu ph thng
Mnh gi
Gi nim yt
44.824.172 c phiu
Tng gi tr nim yt
448.241.720.000 ng
Tr s chnh
in thoi
Fax
: bdoafc.hcmc@bdoafc.vn
T CHC T VN
Cng ty TNHH mt thnh vin Chng khon Ngn hng Si Gn Thng Tn
i din theo php lut
Tr s chnh
in thoi
Fax
Website
: www.sbsc.com.vn
: sbs@sbsc.com.vn
2/96
BN CO BCH
MC LC
I.
1.
2.
3.
4.
5.
6.
NHN T RI RO ................................................................................................................... 5
Ri ro v kinh t: .................................................................................................................... 5
Ri ro v nguyn vt liu: ...................................................................................................... 6
Ri ro trong u t vng nguyn liu: ................................................................................... 7
Ri ro v php lut: ................................................................................................................ 8
Ri ro v gi ng: ............................................................................................................... 9
Cc ri ro khc: .................................................................................................................... 10
3/96
15.
16.
17.
18.
19.
20.
21.
22.
23.
V.
1.
2.
3.
4.
5.
6.
7.
8.
BN CO BCH
4/96
I.
BN CO BCH
NHN T RI RO
nhm mc ch m bo tnh minh bch, cng khai v bo v quyn v li
ch hp php cho cc Nh u t, Chng ti khuyn co cc nh u t tham
kho trc phn ny c nhng nh gi v quyt nh ph hp trong vic
tham gia u t ca mnh i vi c phiu ca Cng ty c phn Ma ng
Bourbon Ty Ninh nim yt trn S giao dch chng khon thnh ph H Ch
Minh.
1. Ri ro v kinh t:
Ri ro v kinh t l khi mt Doanh nghip hay mt ngnh c th b nh hng
xu do nn kinh t ca Quc gia c nhng s bin ng suy thoi v c kh
nng lm gim nhu cu v nhng sn phm ca Doanh nghip, do lm gim
doanh thu v li nhun ca Doanh nghip. i vi Cng ty c phn Ma ng
Bourbon Ty Ninh, cc sn phm ca Cng ty l nhng mt hng mang tnh
thit yu i vi i sng hng ngy ca mi ngi, c s dng trong nhiu
lnh vc khc nhau nh tiu dng, n ung, thc phm, nc ung, dc phm
v c v lnh vc nng lng. Do vy, kh nng v mc nh hng ca nn
kinh t n cc sn phm ca Cng ty c th ni l khng cao lm, ngay c khi
nn kinh t b suy gim hay b khng hong. Tuy nhin, trong giai on hin nay,
vi xu hng nn kinh t Vit Nam pht trin n nh, tc tng trng ca
nn kinh t c nh gi l mt trong nhng nc c ch s tng trng cao
trn Th gii, t xp x 8%, v d bo cho cc nm ti s cn cao hn, th y
cng l mt iu kin thun li cho ngnh ma ng trong nc ni chung v
cho Cng ty ni ring.
a. Ri ro v li sut: i vi mt Doanh nghip sn xut th ri ro li sut l ri
ro khi chi ph tr li vay ca Doanh nghip cao hn kh nng to ra li nhun
ca Doanh nghip v mc ri ro v li sut cng khc nhau gia cc
ngnh vi nhau ty theo c cu n vay ca cc ngnh . Hin ti, i vi
ngnh ma ng trong nc th c cu t l vn vay kh ln v do phi u
t nhiu v ti sn c nh. i vi Cng ty c phn Ma ng Bourbon,
tng gi tr vay ngn v di hn ca Cng ty vo thi im 30/09/2007 ch l
5/96
BN CO BCH
6/96
BN CO BCH
7/96
BN CO BCH
8/96
BN CO BCH
Ngun: SBT
Tuy nhin, nu tnh hnh bin ng v gi ng trn th gii khng din ra nh
d bo, st gim nh giai on trc y th s nh hng ng k n ngnh
ng ni chung v Cng ty ni ring.
9/96
BN CO BCH
6. Cc ri ro khc:
Ngoi cc yu t ri ro k trn, cn c mt s ri ro mang tnh bt kh khng, t
c kh nng xy ra nhng nu xy ra s nh hng n hot ng ca Cng ty
nh: cc hin tng thin tai, hn hn, bo lt, dch bnh, ha hon, v.v... nh
hng n sn lng nguyn liu u vo p ng cho nhu cu sn xut ca
Cng ty.
Cng ty lun thc hin nghim chnh cng tc an ton lao ng, phng chy n,
bo v mi trng; cng nh mua bo him cho con ngi, nh xng, my
mc thit b, vt t, thnh phm, bo him trch nhim i vi ngi th ba
hn ch nhng ri ro ny trong hot ng kinh doanh ca mnh.
10/96
II.
BN CO BCH
ng Philippe Lombard
ng Khng Vn Minh
ng Mc Hu Danh
11/96
III.
BN CO BCH
CC KHI NIM
12/96
BN CO BCH
c. Ngi hoc nhm ngi c kh nng chi phi vic ra quyt nh, hot ng ca
doanh nghip thng qua cc c quan qun l doanh nghip;
d. Ngi qun l doanh nghip;
e. V, chng, cha, cha nui, m, m nui, con, con nui, anh, ch, em rut ca
ngi qun l doanh nghip hoc thnh vin, c ng s hu phn gp vn hay
c phn chi phi;
f. C nhn c y quyn i din cho nhng ngi quy nh ti cc im a, b,c,
d, e trn;
g. Doanh nghip trong nhng ngi quy nh ti im a, b, c, d, e, f v khon
ny c s hu n mc chi phi vic ra quyt nh ca c quan qun l doanh
nghip ;
h. Nhm ngi tha thun cng phi hp thu tm phn vn gp, c phn hoc
li ch Cng ty hoc chi phi quyt nh ca Cng ty.
Ngoi ra, nhng t, thut ng khc (nu c) s c hiu nh quy nh trong cc vn
bn php lut c lin quan.
Cc t hoc nhm t vit tt trong Bn co bch ny c ni dung nh sau:
1. SBT
2. SBS
3. AFC
4. HQT
Hi ng qun tr
5. HC
i hi ng c ng
6. BKS
7. BTG
8. CBCNV
9. VND
ng Vit Nam
10. USD
la M
11. ISO-9001
13/96
12. HALAL
BN CO BCH
13. DTT
14. GPKKD :
14/96
IV.
1.
BN CO BCH
15/96
BN CO BCH
nghip thu ht nhiu lao ng nh dt may, cng nghip sn xut hng tiu
dng v cc ngnh sn sut c cng ngh cao khi c iu kin.
Mt trong nhng li th quan trng ca Ty Ninh l pht trin thng mi qua
bin gii trn c s khai thc u th ca h thng cc ca khu. Tp trung u
t pht trin Khu Kinh t Ca khu Mc Bi, Khu Kinh t Ca khu Xa Mt
vi vai tr l mt trung tm thng mi ht nhn, cng vi cc ca khu khc,
to ra mt khng gian thng mi ng b, hp l nhm pht trin mnh li th
thng mi qua cc ca khu.
Xy dng trung tm thng mi ni tnh trong th x Ha Thnh, G Du lm
u mi lu chuyn hng ha. Ty Ninh s l ni trung chuyn hng ha xut
nhp khu cho khu vc. Do vy, tnh khuyn khch u t cc hot ng dch v
nh ti chnh, tn dng, bu chnh, vn ti v dch v du lch
Ty Ninh hin ang c hai loi c phiu rt c a chung ti S Giao dch
chng khon Thnh ph H Ch Minh l c phiu ca Cng ty C Phn Cp
Treo Ni B Ty ninh (m TCT) v ca Cng ty C Phn Cao Su Ty ninh (m
TRC).
2.
16/96
BN CO BCH
17/96
BN CO BCH
Ch tiu
Tng vn u t ng k
Vn iu
ng
(1.000 USD)
3
31/12/2006
113.000
113.000
113.000
113.000
112.189
112.189
112.189
112.189
1.055.088
1.105.772
1.226.733
1.419.258
Nhng s kin
Nhn giy php u t v bt u trin khai xy dng nh my Huyn
Tn Chu, Tnh Ty Ninh
1998
Ln u tin a Nh my vo chy th
1999
2000
Ha vo li in Quc gia
2003
2004
23/03/2007
18/96
3.
BN CO BCH
Tn t chc
Tn giao dch
Tn nc ngoi
Tn vit tt
: SBT
Logo
Tr s
in thoi
Fax
: sbttninh@hcm.vnn.vn
Website
: www.bourbontn.com.vn
VP thng mi
Giy CN u t
Vn iu l
: 1.419.258.000.000 ng
M s thu
: 3900244389
Ti khon tin
19/96
BN CO BCH
Tr s chnh v Nh
my ti Ty Ninh
Vn phng i din
ti Tp. HCM
Tr s
VP thng mi
20/96
5.
BN CO BCH
21/96
BN CO BCH
22/96
BN CO BCH
I HI NG C
NG
HI NG
QUN TR
TNG GIM
C
B phn iu
Th k TG
Gim c nng
nghip
Gim c nhn
s
Phng trng
trt
Phng y t
B phn hnh
chnh
B phn
khuyn nng
Cc trang tri
Nim yt c phiu ti SGDCK TPHCM
Tr l TG
B phn
QLCL
PTG-G Ti
chnh
PTG-G
thng mi
B phn sn
xut, bo tr
Phng k ton
K ton
thng mi
B phn hu cn
Phng iu
khin t ng
B phn
ngn qu
Bo v
Phng th
nghim
PTG-G
nh my
Phng IT
KH cng nghip
& iu
KH
bn bun
Kho ng
TP.HCM
Phng mua
hng, kho
23/96
BN CO BCH
B phn Nh my
B phn Nh my c trch nhim qun l, bo dng v vn hnh dy chuyn
sn xut, lp k hoch sn xut, phn tch tnh hnh sn lng, cht lng ca
sn phm, cc bin ng, kim tra vic p dng cc tiu chun vo qu trnh
sn xut. Kho vt t, kho thnh phm cng thuc trch nhim qun l ca B
phn Nh my Phng mua hng m trch mua vt t, trang thit b, cng
c... cho nh my v cho cc b phn khc theo quy trnh mua hng.
B phn Nhn s
B phn Nhn s thc hin cc chnh sch v lao ng ca Cng ty nh qun l
lao ng, tin lng, ch , chnh sch i vi ngi lao ng; qun l phng y
t, hu cn; qun l iu hnh xe a n nhn vin; xy dng cc k hoch
o to v hun luyn nhn vin.
B phn hnh chnh ti chnh
B phn hnh chnh Ti chnh thc hin cc cng vic k ton, thng k, lp
k hoch sn xut kinh doanh, bo co v phn tch cc hot ng kinh t;
Qun l ti chnh, m bo p ng nhu cu ngn qu cho cc hot ng sn
xut kinh doanh; s dng vn hp l, hiu qu; Quan h i ngoi vi cc c
quan ban ngnh trong Tnh v cc B ngnh Trung ng c lin quan; Chu
trch nhim v cc th tc, h s php l ca Cng ty; Qun l ton b h thng
cng ngh thng tin ca Cng ty.
B phn nng nghip
B phn nng nghip thng qua cc trm nng v rng khp cc i bn trong
tnh to dng, quy hoch v pht trin vng nguyn liu ma; Qun l cc
hp ng u t v cung cp ma ca nng dn, thc hin vic iu phi thu
mua, vn chuyn ma hp l; Qun l cc tri ma, nghin cu v nhn ging
ma cung cp cho nng dn; Thc hin cc cng tc khuyn nng, hng
dn h tr k thut cho nng dn.
B phn thng mi
B phn thng mi thc hin cng vic tm kim khch hng, m phn v k
Hp ng bn ng v mt. K Hp ng vn chuyn vi cc nh vn ti ti
Ty Ninh v thnh ph H Ch Minh. Thm d th trng v chm sc khch
24/96
BN CO BCH
hng. Thu thp thng tin v nghin cu th trng; qun l v khai thc h thng
phn phi ca Cng ty; tham mu Ban Gim c k hoch theo di v nh gi
tnh hnh iu chnh k hoch kinh doanh.
B phn cht lng
B phn cht lng chu trch nhim qun l, trin khai, kim sot qu trnh
thc hin h thng qun l cht lng ISO cng nh gim st cng tc o
lng, nh gi cht lng ca sn phm v cc loi vt t sn xut chnh.
6.
STT
1
Tp on Bourbon
S c phn
T l
97.081.628
68,40%
7.096.290
5,00%
7.096.290
5,00%
111.274.208
78,40%
25/96
BN CO BCH
7.
C ng
STT
thi im
S c phn
T l
31/10/2007
cam kt nm
gi n
22/03/2010
Tp on Bourbon
1
(i din bi ng Jacques de
97.081.628
68.40%
72.382.000
CHATEAUVIEUX)
2
ng Jacques de CHATEAUVIEUX
10.000
0,01%
10.000
ng L Vn Dnh
15.900
0,01%
10.000
97.107.528
68,42%
72.402.000
Tng
Ngun: SBT
26/96
BN CO BCH
STT
C ng
S c phn nm gi
S c phn bn
S c phn cn
ban u
n 31/10/2007
nm gi ti
31/10/2007
T l
S CP
1
Tp
on 141.905.800
S CP
T l
S CP
T l
99,98% 44.824.172
31,58% 97.081.628
68,40%
99,98% 44.824.172
31,58% 97.081.628
68,40%
Bourbon
Tng
141.905.800
Ngun: SBT
STT
S c phn
T l
T chc trong nc
32.262.192
22,73%
C nhn trong nc
9.277.880
6,54%
T chc nc ngoi
100.281.628
70,66%
C nhn nc ngoi
104.100
0,07%
141.925.800
100,00%
Tng
Ngun: SBT
27/96
8.
BN CO BCH
STT
1
a ch
S c phn
97.081.628
T l
68,40%
97.081.628
68,40%
Ngun: SBT
Mi quan h ca Tp on Bourbon vi Cng ty c Phn Ma ng Bourbon Ty
Ninh l mi quan h Cng ty m - Cng ty con; i din ca Tp on Bourbon ti SBT
l ng Jacques de CHATEAUVIEUX, hin ti l Ch tch Hi ng Qun tr ca SBT.
Tp on Bourbon khng hot ng kinh doanh mu thun v li ch vi SBT.
T chc nim yt khng nm gi quyn kim sot hoc c phiu chi phi i vi
Cng ty khc.
9.
28/96
BN CO BCH
Hnh 3: Ph phm Mt r
Hnh 4: Li in ca SBT
29/96
BN CO BCH
Sn
lng
(tn)
Nm 2005
Sn
Gi tr
(1.000)
lng
(tn)
Gi tr
(1.000)
Nm 2006
Sn
lng
(tn)
Gi tr
(1.000)
ng tinh luyn
59.503
303.161.512
88.307
569.143.864
67.703
581.076.320
Mt r
36.909
20.805.912
36.786
38.823.849
51.423
69.930.598
in (Mwh)
34.611
22.249.984
27.710
18.169.012
35.896
23.779.637
Khc
Tng cng
2.435.232
3.654.023
5.073.621
348.652.640
629.790.748
679.860.176
Ngun: SBT
Sn lng ca mt r ty thuc nhiu vo sn lng nguyn liu ca ma m
SBT thu mua v a vo sn xut hng nm. Do vy, doanh thu ca mt r v
in cng thay i theo sn lng ma u vo. Nhn chung, chu nh hng
ca tnh trng ca ngnh ng Vit Nam trong nhng nm trc y, SBT
cng phi i ph vi nhiu kh khn trong vic thu mua ma nguyn liu
do tnh trng chuyn i cy trng t ma sang cc loi cy trng khc cho
hiu qu kinh t cao hn, nh cy cao su v cy sn. Mc d sn lng sn
xut ca SBT c xu hng gim trong cc nm t 2003 n 2005 nhng SBT
vn duy tr c mc tng trng v doanh thu ca Cng ty (Tham kho
Hnh 5).
30/96
BN CO BCH
90000
80000
70000
60000
ng tinh luyn
50000
Tn
40000
30000
20000
10000
0
Mt r
2004
2005
2006
ng
200
Mt r
100
0
2004
2005
2006
Ngun: SBT
Tng doanh thu ca SBT trong nm 2004 l xp x 349 t ng, sang n nm
2005 tng doanh thu t l 630 t ng, tng hn 80% so vi nm trc.
Trong nm 2006, tng doanh thu tng c khong 8% so vi nm trc, t
gn 680 t ng.
31/96
BN CO BCH
10.2.Nguyn vt liu:
a. Cc nguyn vt liu chnh:
Cc nguyn vt liu chnh ca SBT s dng bao gm ma nguyn liu,
ng th, ha cht, mui, vi v bao b.
Danh sch cc nh cung cp nguyn vt liu chnh ca Cng ty:
Nh cung cp
STT
Nguyn liu
Ma nguyn liu
Cc h nng dn
ng th
Ha cht
Vi
Bao b
Mui
32/96
BN CO BCH
33/96
BN CO BCH
34/96
BN CO BCH
V
Gi mua ma ca Cng ty trong ma v 2002/2003 vo khong 230.000
ng/tn. Ma v 2003/2004, gi mua ma ca Cng ty khong 250.000
ng/tn, tng ng vi mc tng l 10,5% so vi v ma trc. Ma v
2004/2005, gi mua ma ca Cng ty l 295.000 ng/tn, tng gn 17% so
vi ma v 2003/2004. c bit, ma v 2005/2006, gi ma tng n gn
43% so vi nm trc, t 295.000 ng/tn ln 422.000 ng/tn. Gi ma
tng nh vy lm cho gi thnh trn n v thnh phm ca Cng ty tng
ng k, c bit l trong nm 2005 tng gn 25% so vi nm trc ,
trong khi gi thnh ca cc nguyn ph liu khc khng thay i nhiu.
Mc d vy, trong nhng nm gn y, gi ma nguyn liu c tng nhng
b vo gi ng trn th gii v gi ng trong nc cng tng mnh
v mc cao hn tc tng trng ca gi ma. Nn kt qu l ngnh
ng Vit Nam bc u c nhng gt hi tt p v li nhun sau mt
thi gian di iu ng.
35/96
BN CO BCH
10.3.Chi ph sn xut:
Bng 7: C cu chi ph trong 3 nm gn nht:
Nm 2005
Yu t chi ph
vt: 1.000
Nm 2006
Nm 2007
Gi tr
%
Doanh
thu
Gi tr
%
Doanh
thu
Gi tr
%
Doanh
thu
Gi vn hng bn
488.682.576
77,6%
483.058.063
71,1%
495.246.873
73,5%
Chi ph bn hng
10.671.010
1,7%
10.066.040
1,5%
14.985.856
2,2%
Chi ph qun l
11.071.542
1,8%
12.888.798
1,9%
14.929.647
2,2%
Tng cng
510.425.129
506.012.901
525.162.376
Gi vn hng bn
Chi ph bn hng
Chi ph qun l
2006
Gi vn hng bn
Chi ph bn hng
Chi ph qun l
36/96
BN CO BCH
in; my ly tm ca Anh; lc
37/96
BN CO BCH
38/96
BN CO BCH
39/96
BN CO BCH
40/96
BN CO BCH
Hnh 9: H thng lc ly tm ca nh my
41/96
BN CO BCH
42/96
BN CO BCH
43/96
BN CO BCH
44/96
BN CO BCH
Ngay t khi thnh lp, Cng ty xy dng tri thc nghim ma ging trn
tng din tch 33.8ha ti x Thi Bnh Huyn Chu Thnh, cch nh my 40km
chuyn nghin cu, kho nghim cc loi ging ma chn lc ra nhng
ging ma u vit, ph hp vi t ai th nhng, kh hu ti Ty Ninh, tri
c 120 loi ging ma khc nhau v ang th nghim 15 loi ging mi.
Sau khi c chn lc, ma ging tt s c chuyn i nhn ging i tr ti
Tri ma ging Tn Hng c din tch khai thc l 160 hecta bao bc xung
quanh nh my c trang b y cc thit b ti s dng ngun nc
ca Nh my. Hng nm, tu theo tui ca ma trn ng, Tri c th cung
cp cho cc h nng dn khong 5.000 tn 10.000 tn hom ma, phn cn
li c giao cho nh my lm ma nguyn liu.
45/96
BN CO BCH
10.7.Hot ng marketing:
a bn hot ng SBT ch yu tp trung khu vc pha Nam v Nam Trung
b. Cng ty khng c vn phng giao dch v i l Min Bc. Chnh sch
bn hng ca SBT ch yu l bn s v bn cho cc khch hng cng nghip.
Cc sn phm ca SBT ch yu c giao hng ngay ti Nh my. Cng ty
hin cng c thu kho thnh ph H Ch Minh tp kt sn phm ng
bn trn a bn ln cn v gia cng ng gi cc sn phm ng ti. Vn
phng thng mi ti thnh ph H Ch Minh ph trch cng vic tm kim cc
khch hng, m phn v k kt hp ng. Bn cnh cng lm nhim v
thm d th trng v chm sc khch hng.
46/96
BN CO BCH
2004
5%
5%
2006
1% 4%
5%
6%
52%
54%
36%
52%
43%
37%
Cng nghip
Bun bn
Tiu th cng nghip
i l
Cng nghip
Bun bn
Tiu th cng nghip
i l
Cng nghip
Bun bn
Tiu th cng nghip
i l
47/96
BN CO BCH
48/96
BN CO BCH
Sn
Tn khch hng
S hp ng
Hiu lc
Pepsico/SBT/
31/12/2007
ng
140 t ng
Pepsi
phm
Gi tr
2007
2
Vinamilk
SI-5389
31/12/2007
ng
70 t ng
Redbull
SI-5385
31/12/2007
ng
37 t ng
Tribeco
6372
31/12/2007
ng
15 t ng
Cty
SG6472 v
28/02/2008
ng v
CP
Thnh
Thnh
Cng
6
14,5 t ng
mt r
1/MG6378
SG6488
31/12/2007
ng
7,6 t ng
SG6490 v
28/02/2008
ng v
14,5 t ng
Bc
7
1/MG6380
mt r
49/96
BN CO BCH
11.1. im mnh
-
50/96
BN CO BCH
Trong giai on ti, chi ph gi thnh sn phm ca SBT s mang tnh cnh
tranh tt hn i vi cc Nh my sn xut ng khc do mt s cc my
mc, thit b c khu hao ht nhng vn cn trong iu kin hot ng
tt.
11.2. im yu:
-
51/96
BN CO BCH
11.3. C hi
-
52/96
BN CO BCH
Vic gia nhp WTO c xu hng tng thm tnh cnh tranh ca ng ni
vi ng ngoi v vi tnh hnh hin nay th gi ng trong nc vn
cao hn ng nhp khu. Do vy cc doanh nghip sn xut ng trong
nc s cn trin khai sm vic ti c cu nh my gim thiu chi ph
gi thnh sn sut ca thnh phm.
53/96
BN CO BCH
Tng gi tr ti sn
Nm 2005
vt: triu ng
Nm 2006
%
tng/gim
Nm 2007
1.380.551
1.519.125
10,04%
1.715.676
629.791
679.860
7,95%
674.272
119.066
192.621
61,785
191.028
1.895
(96)
-105,09%
293
120.961
192.525
59,16%
191.321
120.961
192.525
59,16%
191.321
Li nhun khc
T l li nhun tr c tc
54/96
BN CO BCH
V th ca Cng ty
Hin ti, SBT ch sn xut mt loi sn phm chnh l ng tinh luyn
(R.E). Sn phm ng ny c s dng cho tiu dng cng nghip v
tiu dng c nhn. Vn sn xut ng tinh luyn i hi phi tri qua
nhiu cng on v cn nhng my mc, trang thit b vi cng ngh c
bit ph hp vi nhng iu kin sn xut nghim ngt. Do , cn phi
c s u t bi bn v trang thit b v cng ngh sn xut, nn kh nng
cnh tranh ca cc Doanh nghip khc trong ngnh i vi sn phm ng
tinh luyn ca SBT cng b gii hn nhiu. So vi tng s 37 nh my sn
xut ng hin nay trn c nc, cc i th cnh tranh trong mng th
trng ng tinh luyn R.E vi SBT c th k n l Cng ty c phn
55/96
BN CO BCH
7.60%
7.60%
9.00%
5.30%
58.60%
5.50%
6.40%
Cc cng ty khc
Cng ty Ma ng Bourbon Ty Ninh
Cng ty TNHH Nagajura
Cng ty ma ng Vit Nam - i Loan
Cng ty CP Ma ng Lam Sn
Cng ty lin doanh Ngh An-Anh
Cng ty CP ng Bin Ha
56/96
13.2.
BN CO BCH
57/96
BN CO BCH
58/96
BN CO BCH
STT
2004
2005
2006
470
454
484
606
630
638
599
622
631
Trong :
-
Lao ng nam
489
506
499
Lao ng n
117
124
139
i hc v trn i hc
106
111
106
Cao ng v trung cp
130
145
143
97
132
105
Trnh khc
273
242
284
248
284
294
Loi Hp ng lao ng
HL khng xc nh thi hn
-
HL c thi hn
106
94
94
HL thi v
252
252
250
Ngun: SBT
59/96
BN CO BCH
60/96
BN CO BCH
Loi ti sn
Nh ca v vt kin trc
My mc thit b
Phng tin vn ti
Dng c qun l
S nm
T 10 n 30 nm
T 6 n 20 nm
6 nm
T 3 n 5 nm
2004
2005
2006
2.550
2.700
3.100
Ngun: SBT
y l mc thu nhp thuc loi cao so vi cc Doanh nghip trong a
phng v cc Doanh nghip trong cng ngnh. Thu nhp bnh qun ca
ngi lao ng ti Cng ty trong nm 2006 l 3.100.000 ng/ngi/thng.
So vi thu nhp bnh qun ca tnh Ty Ninh trong nm 2006 l 1.931.000
ng/ngi/thng th Cng ty c mc chi tr cao hn 60%. y l mt
trong nhng nguyn nhn gip Cng ty lun gi c ngi lao ng gn
b lu di, cng nh trnh c nhng thay i nhn s nh hng khng
tt cho hot ng kinh doanh ca Cng ty.
61/96
BN CO BCH
vt: ng
Nm 2005
Nm 2006
23.528.240.346
29.540.297.670
114.388.019
110.227.469
Thu TTB
368.614.661
202.261.505
206.274.630
2.183.248.674
24.217.517.656
32.037.035.318
TNG CNG
Ngun: SBT
e. Trch lp cc qu theo lut nh:
Trong giai on t nm 2006 tr v trc, Cng ty vn cn l Doanh
nghip 100% vn nc ngoi nn cha trch lp cc Qu nh hnh thc
Doanh nghip c phn.
62/96
BN CO BCH
f. Tng d n vay:
Bng 13: Cc khon vay ca Cng ty
vt: ng
Nm 2005
Nm 2006
Vay ngn hn
Vay Ngn hng Cng thng Vit Nam
6.000.000.000
Cng: Vay di hn n hn tr
2.386.341.867
2.386.341.867
Cng
8.386.341.867
2.386.341.867
34.601.957.000
32.215.615.133
(2.386.341.867)
(2.386.341.867)
32.215.615.133
29.829.273.133
Vay di hn
Phi thu ni b
2005
vt: ng
2006
44.411.567.175
2007
26.099.672.340 52.139.704.646
2.665.633.146 10.077.143.389
22.346.823.633
200.000.000
5.663.136.150
4.759.772.264
55.763.801.625
(5.392.682.379)
(409.888.296)
(200.233.648)
63/96
BN CO BCH
Cc khon phi tr
Bng 15: Cc khon phi tr ca Cng ty
Cc khon phi tr
STT
2005
2006
2007
Phi tr ngi bn
6.420.807.141
4.473.201.920
2.017.104.878
2.834.641.020
1.255.276.000
Chi ph phi tr
8.007.506.422
Phi tr ni b
6.840.684.115
4.174.302.617
5.673.706.445
4.520.221.175
4.956.963.747
7.584.312.793
2.086.374.800
18.382.406.902 18.012.641.830
64/96
BN CO BCH
Cc ch tiu
Nm
Ghi
2007
ch
Nm 2005
Nm 2006
3,01
8,65
10,43
1,75
6,33
8,27
+ H s n/Tng ti sn
0,11
0,07
0,06
+ H s n/ Vn ch s hu
0,12
0,07
0,07
2,68
3,16
3,13
0,46
0,45
0,39
19,21%
28,32%
28,37%
9,86%
13,57%
11,88%
8,76%
12,67%
11,15%
18,91%
28,33%
28,33%
s hu
+ H s Li nhun sau thu/ Tng ti
sn
+ H s Li nhun t hot ng kinh
doanh/ Doanh thu thun
65/96
BN CO BCH
16.3. Mt s im lu
a. Hng tn kho v cc khon phi thu:
-
Cc khon phi thu: trong c cu doanh thu ca Cng ty, khch hng khi
cng nghip chim t trng khong 60%. Vi i tng khch hng ny
c hng chnh sch tr chm t 15 ngy n 45 ngy, khon bn in
cho tp on in lc Vit Nam c tr chm 1 thng.
u nm 2006
Cui nm 2005
Chnh lch
L do
131
44.151.019.175
44.411.567.175
260.548.000
133
260.548.000
(260.548.000)
138
8.275.379.905
5.663.136.150
(2.612.243.755)
130
49.959.897.847
47.347.654.092
(2.612.243.755)
158
2.612.243.755
2.612.243.755
150
525.947.155
3.138.190.910
2.612.243.755
Do 158 thay i
316
14.218.495.232
8.007.506.422
(6.210.988.810)
320
2.086.374.800
2.086.374.800
310
121.602.157.842
117.477.543.832
(4.214.614.010)
336
4.124.614.010
4.214.614.010
330
32.215.615.133
36.340.229.143
4.214.614.010
Do 336 thay i
66/96
BN CO BCH
STT
1
Jacques de CHATEAUVIEUX
(c nhn v i din Tp on
Bourbon)
L Vn Dnh
Chc danh
Ch tch HQT
S c phn
T l
97.091.628
68,41%
Ph Ch tch
HQT
15.900
0,01%
Philippe LOMBARD
Thnh vin
27.500
0,02%
V Th Huyn Lan
Thnh vin
0,00%
Thnh vin
30.350
0,02%
67/96
BN CO BCH
1. ng Jacques de CHATEAUVIEUX
Ch Tch Hi ng Qun tr Cng ty c phn Ma ng Bourbon
S c phn nm gi: 97.091.628 c phn, chim 68,41% ca tng vn iu l; trong :
i din cho Tp on Bourbon l: 97.081.628 c phn v c nhn s hu l: 10.000 c
phn.
Gii tnh:
Nam
Ngy sinh:
13/02/1951
S ID
Ni sinh:
Quc tch:
Php
a ch thng tr:
- T 1977 - 1978:
- T 1979 3/2007:
- T 3/2007 nay:
68/96
BN CO BCH
2. ng L Vn Dnh
Thnh vin Hi ng Qun tr Cng ty c phn Ma ng BourbonTy Ninh
S c phn nm gi: 15.900 c phn, chim 0,01% ca tng vn iu l
Gii tnh:
Nam
Ngy sinh:
23/05/1937
S CMND
Ni sinh:
Bn Tre
Quc tch:
Vit Nam
Dn tc:
Kinh
a ch thng tr:
Trnh vn ha:
12/12
K s cng ngh
- T 1975 - 1979:
- T 1980 -1985:
- T 1994 1996:
- T 2000 3/2007:
- T 3/2007 n nay:
69/96
BN CO BCH
3. ng Philippe LOMBARD
Thnh vin Hi ng Qun tr kim Tng Gim c Cng ty c phn Ma ng
Bourbon Ty Ninh
S c phn nm gi: 27.500 c phn, chim 0.02% ca tng vn iu l
Gii tnh:
Nam
Ngy sinh:
02/07/1948
S passport
Ni sinh:
Provins, Php
Quc tch:
Php
a ch thng tr:
K s sn xut
- T 1974 - 1975:
- T 1975 - 1981:
- T 1981 - 1986:
- T 1986 1992:
- T 1992 1997:
- T 1997 2002:
- T 2002 2003:
- T 2003 3/2007:
- T 3/2007 nay:
70/96
BN CO BCH
71/96
BN CO BCH
4. B V Th Huyn Lan
Thnh vin Hi ng Qun tr Cng ty c phn Ma ng Bourbon Ty Ninh
S c phn nm gi: 0 c phn, chim 0% ca tng vn iu l
Gii tnh:
Ngy sinh:
16/10/1971
S CMND
Ni sinh:
Tin Giang
Quc tch:
Vit Nam
a ch thng tr:
Trnh vn ha:
12/12
- T 1998-2002:
- T 2002-2006:
- T 2006- 3/2007:
- T 3/2007 n nay:
72/96
BN CO BCH
Ngy sinh:
21/01/1969
S CMND
Ni sinh:
Nam nh
Quc tch:
Vit Nam
Dn tc:
Kinh
a ch thng tr:
Trnh vn ha:
12/12
- T 6/1992 6/1996:
- T 7/1996 - 2000:
- T 2001 5/2005:
- T 5/2005 3/2007:
- T 3/2007 9/2007:
- T 9/2007 n nay:
Li ch lin quan i vi cng ty: cung cp ma vi sn lng trung bnh l 2.000 tn/v
tng ng 0,25% tng sn lng mua vo ca cng ty trong 1 v.
73/96
BN CO BCH
STT
Chc danh
S c phn
T l
Khng Vn Minh
0%
Trng Hip
Thnh vin
0%
V Vn Hai
Thnh vin
0%
1. ng Khng Vn Minh
Trng ban Kim sot Cng ty c phn Ma ng Bourbon Ty Ninh
S c phn nm gi: 0 c phn, chim 0% ca tng vn iu l
Gii tnh:
Nam
Ngy sinh:
08/03/1971
S CMND
Ni sinh:
Quc tch:
Vit Nam
Dn tc:
Kinh
Qu qun:
a ch thng tr:
Trnh vn ha:
12/12
- T 6/1996 4/2001:
- T 5/2001 8/2002:
- T 5/2003 -4/2006:
- T 5/2006 3/2007:
74/96
- T 3/2007 n nay:
BN CO BCH
75/96
BN CO BCH
2. ng Trng Hip
Thnh vin Ban kim sot Cng ty c phn Ma ng Bourbon
S c phn nm gi: 0 c phn, chim 0% ca tng vn iu l
Gii tnh:
Nam
Ngy sinh:
13/02/1976
S CMND
Ni sinh:
Si Gn
Quc tch:
Dn tc:
Kinh
Qu qun:
Si Gn
a ch thng tr:
Trnh vn ha:
12/12
Thc s ti chnh v u t
- T 2006 3/2007:
- T 3/2007 n nay:
76/96
BN CO BCH
3. ng V Vn Hai
Thnh vin Ban kim sot Cng ty c phn Ma ng Bourbon
S c phn nm gi: 0 c phn, chim 0% ca tng vn iu l
Gii tnh:
Nam
Ngy sinh:
28/02/1961
S CMND
Ni sinh:
Ty Ninh
Quc tch:
Vit Nam
Dn tc:
Kinh
Qu qun:
Ty Ninh
a ch thng tr:
Trnh vn ha:
12/12
i hc Ti chnh k ton
- T 5/1993 10/1995:
- T 10/1995 4/2002:
- T 4/2002 3/2007:
- T 3/2007 9/2007:
- T 9/2007 n nay:
77/96
BN CO BCH
H tn
S c phn
T l
Philippe LOMBARD
Tng Gim c
27.500
0,02%
Ph Tng Gim c
30.350
0,02%
Daniel LARRIBE
Ph Tng Gim c
29.000
0,02%
Eric LELEU
Ph Tng Gim c
20.000
0,01%
Chc danh
1. ng Philippe LOMBARD
Tng Gim c Cng ty c phn Ma ng Bourbon Ty Ninh
Chi tit xem phn Cc thnh vin Hi ng qun tr
2. ng Daniel LARRIBE
Ph Tng Gim c Cng ty c phn Ma ng Bourbon Ty Ninh
S c phn nm gi: 29.000 c phn, chim 0,02% ca tng vn iu l
Gii tnh:
Nam
Ngy sinh:
29/08/1950
S ID
Ni sinh:
Quc tch:
Php
a ch thng tr:
Trung cp k thut
- T 1971 - 1972:
- T 1973 - 1977:
- T 1978 - 1985:
- T 1986 1995:
Ph trch bo tr nh my ng Runion
- T 1996 - 1997:
78/96
- T 1997 2002:
BN CO BCH
- T 2002 5/2005:
- T 5/2005 3/2007:
- T 3/2007 n nay:
79/96
BN CO BCH
3. ng Eric LELEU
Ph Tng Gim c Cng ty c phn Ma ng Bourbon Ty Ninh
S c phn nm gi: 20.000 c phn, chim 0,01% ca tng vn iu l
Gii tnh:
Nam
Ngy sinh:
25/02/1961
S ID
Ni sinh:
Tourcoing Php
Quc tch:
Php
a ch thng tr:
- T 1993 - 1995:
- T 1996 - 1998:
- T 1999 -2000:
- T 2000 5/2005:
- T 5/2005 3/3007:
- T 3/2007 n nay:
80/96
BN CO BCH
Gii tnh:
Ngy sinh:
20/01/1973
S CMND
Ni sinh:
Ty Ninh
Quc tch:
Vit Nam
a ch thng tr:
C nhn kinh t
- T 1996 11/2000:
- T 11/2000 03/2007:
- T 03/2007 09/2007:
- T 09/2007 n nay:
81/96
BN CO BCH
18. Ti sn:
Bng 16: Ti sn c nh
Khon mc
STT
I
Ti sn c nh
vt: 1.000 ng
Nguyn gi
Gi tr cn li
1.526.048.691
885.24.816
269.103.280
190.615.841
My mc v thit b
1.180.236.709
671.270.843
Phng tin vn ti
11.368.182
2.245.324
Dng c qun l
6.689.232
1.002.591
Ti sn c nh khc
58.651.288
20.111.217
II
TSC v hnh
5.689.009
3.966.378
Chi ph gii ta t
3.199.528
2.579.448
Phn mm my tnh
2.489.481
1.386.930
1.531.737.700
889.212.194
Tng cng
82/96
BN CO BCH
83/96
BN CO BCH
19. K hoch u t:
u t pht trin vng nguyn liu v ang l mc tiu hng u ca Cng ty
v y l tin thc hin c cc k hoch khc. Bn cnh , vi mc tiu
pht trin ca Cng ty trong giai on sp ti l nng cao nng lc sn xut kinh
doanh, duy tr mc tng trng cao, khai thc mi tim nng c sn t hiu
qu kinh doanh tt nht, SBT ang c k hoch xy dng mt s d n u t
khc.
19.1. u t pht trin vng nguyn liu:
a/ Chnh sch chung
- Duy tr cc chnh sch chung nh bo him ch ng, bo him gi mua
ma, k hp ng nhiu v vi nng dn... ngi dn yn tm sn xut.
- H tr bng phn bn, hom ging hoc tin mt khng hon li cho cc din
tch trng ma t.
- Phi hp vi chnh quyn a phng ti cc x, huyn cng u t cc
cng trnh h tng, h thng ti tiu cho vng nguyn liu.
- T chc iu phi cng thu hoch v xe vn chuyn cho nhng nng dn
khng c iu kin t t chc thu hoch, vn chuyn.
- Nghin cu, khuyn khch s dng c gii ha trong vic chm sc v thu
hoch ma. Hin cng ty ang th nghim 1 s thit b c gii v cho nng
dn mn kim chng hiu qu, bc u c nhng kt qu ng khch
l. Chi ph ny t ngun ti tr ca Qu Ford (M) vi tng s tin l
63.000USD, chuyn s dng cho mc ch thc hin cng tc nghin cu
nng cao hiu qu sn xut cho nng dn.
84/96
BN CO BCH
85/96
BN CO BCH
19.3.
D n nh my nhit in:
D n ny s c trin khai khi Cng ty t c sn lng nguyn liu t 2
triu tn ma/nm. Khi , Nh my nhit in s tch ra khi hon ton dy
chuyn sn xut ca nh my ng. Nh my nhit in ny s s dng
nhin liu l b ma ca nh my ng v b sung thm than cung cp
nng lng cho l hi.
86/96
BN CO BCH
87/96
BN CO BCH
Nm 2008
K hoch
% tng
gim so
vi nm
2006
729.984
thu
Nm 2009
K hoch
% tng
gim so
vi nm
2007
K hoch
% tng
gim so
vi nm
2008
7,37%
783.134
7,28%
824.471
5,27%
226.718
18,9%
303.836
34,0%
353.500
16,3%
T l li nhun
sau thu/Doanh
thu thun
31,05%
9,1%
38,79%
7,74%
42,87%
4,08%
T l li nhun
sau thu/Vn ch
s hu
14,5%
4,2%
17,7%
3,2%
19,0%
1,4%
15%
3%
17%
2%
C tc/Vn iu
12%
Ngun: SBT
Theo nh hng pht trin ca ngnh Ma ng trong giai on 2007 - 2010 v
t nm 2010 n 2020 a sn lng ng trong nc ln 1,5 triu tn
ng/nm, cng vi s pht trin n nh ca nn kinh t Vit Nam hin nay, k
hoch doanh thu c xy dng da trn mc tng trng ca ngun nguyn
liu trong khu vc v nhng d bo v gi ng trong nhng nm ti. Vi d
bo, sn lng ma nguyn liu cung cp cho Cng ty s tng khong 50.000
tn/nm cho cc nm 2007, 2008 v 2009 v gi ng thnh phm s dao ng
trong khong 7.200 ng n 7.300 ng/kg. Cc chi ph bn hng v chi ph
qun l doanh nghip c k hoch tnh trn t l trn doanh thu thun trung
bnh trong qu kh. Trong nm 2007, t l thu sut thu thu nhp doanh nghip
vn bng 0.
88/96
BN CO BCH
89/96
BN CO BCH
90/96
V.
BN CO BCH
C PHIU NIM YT
1. Loi chng khon:
C phiu ph thng.
2. Mnh gi:
10.000 ng/ c phiu.
3. Tng s chng khon nim yt: 44.824.172 c phiu.
y l s chng khon trong tng s 69.523.800 c phiu c php cho bn
theo Giy Chng Nhn u T s 451033000014 ngy 23 thng 3 nm 2007.
Trong 44.824.172 c phiu cho bn ny, c ng chin lc mua
37.462.192 c phiu, cn b nhn vin trong cng ty v ngi trng ma
mua 7.361.980 c phiu.
4. S lng c phiu b hn ch chuyn nhng theo quy nh ca php lut
hoc ca t chc nim yt:
Cc c ng sng lp cam kt nm gi 51,014% vn iu l, tng ng
72.402.000 c phiu, trong vng 3 nm k t ngy c cp Giy chng nhn
u t, tc l t ngy 23/03/2007 n ht ngy 22/03/2010.
Thnh vin Hi ng Qun Tr, Ban Tng Gim c, Ban Kim sot, K ton
trng cam kt nm gi 100% s c phiu do mnh s hu trong thi gian 6
thng k t ngy nim yt, v 50% s c phiu ny trong 6 thng tip theo.
5. Gi nim yt: 30.000 ng/ c phiu.
6. Phng php nh gi:
Cng ty TNHH MTV Ngn Hng Si Gn Thng Tn xc nh gi khi im
nim yt ca c phiu Cng ty CP Ma ng Bourbon Ty Ninh da trn c s
tham chiu gi tr s sch vo thi im nim yt, kh nng pht trin ca Cng
ty trong tng lai v s dng phng php chit khu dng tin t do. Gi tr
doanh nghip sau khi tr i cc khon n s l gi tr vn c phn v ly gi tr
91/96
BN CO BCH
92/96
BN CO BCH
ng k kinh doanh ti Vit Nam phi chu mt khon thu ng trn phn
chnh lch gi khi bn c phiu nh sau:
Thu thu nhp t chnh lch gi do bn c phiu = Thu nhp chu thu *
Thu sut thu thu nhp doanh nghip.
93/96
VI.
BN CO BCH
in thoi
Fax
in thoi
Fax
3. T chc t vn:
CNG TY TNHH MTV CHNG KHON NGN HNG SI GN THNG TN
Tr s chnh
in thoi
Fax
Website
: www.sbsc.com.vn
: sbs@sbsc.com.vn
94/96
VII.
BN CO BCH
PH LC
95/96