Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Sheet1

Budget from USAA

USA per capita income

Total income (gross):

Amount per hour for 40hr work week $$$

27319

13.13

USAA version
Expenses

Percentage

Maximum total cost (per year)

Per week

Per Month

Housing

20%

5463.8

105.07

455.32

Utilities

6%

1639.14

31.52

136.60

Food

12%

3278.28

63.04

273.19

Transportation

10%

2731.9

52.54

227.66

Entertainment

4%

1092.76

21.01

91.06

Insurance

7%

1912.33

36.78

159.36

Savings

4%

1092.76

21.01

91.06

Retirement

10%

2731.9

52.54

227.66

Taxes

16%

4371.04

84.06

364.25

Other

11%

3005.09

57.79

250.42

this has to equal 100

100%

What if your broke model


Expenses

Percentage

Maximum total cost (per year)

Per week

Per Month

Housing

33%

9015.27

173.37

751.27

Utilities

6%

1639.14

31.52

136.60

Food

12%

3278.28

63.04

273.19

Transportation

10%

2731.9

52.54

227.66

Entertainment

4%

1092.76

21.01

91.06

Insurance

5%

1365.95

26.27

113.83

Savings

4%

1092.76

21.01

91.06

Taxes

16%

4371.04

84.06

364.25

Other

10%

2731.9

52.54

227.66

this has to equal 100

100%

Customize model
Expenses

Percentage

Maximum total cost (per year)

Per week

Per Month

Housing

30%

8195.7

157.61

682.98

Utilities

10%

2731.9

52.54

227.66

Food

20%

5463.8

105.07

455.32

Transportation

10%

2731.9

52.54

227.66

Entertainment

2%

546.38

10.51

45.53

Insurance

7%

1912.33

36.78

159.36

Savings

1%

0.00

0.00

Taxes

16%

4371.04

84.06

364.25

Other

4%

1092.76

21.01

91.06

extra space

this has to equal 100

100%

Page 1

You might also like