Goal Seek, Pivot Table

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 25

Product A B C

Numner of units Selling Price per unit 60,000 75,000 49,219 Total Sales Total Cost Profit

150 210 350

Shortcuts shift ctrl 1 format cells shift ctrl 5 convert to % shift ctrl 3 convert to date

Cost per Unit

Sales Cost 125 9000000 7500000 135 15750000 10125000 190 17226563 9351562.5 41976562.5 26976562.5 15000000 To adjust profit

Scenario Summary
Current Values: Optimistic Likely Pessimistic

Changing Cells: $B$13 14.00% 14.00% 12.00% $B$14 62.00% 62.00% 60.00% Result Cells: $C$10 12356 12356 11354 $D$10 15206 15206 13676 $E$10 18454 18454 16277 $F$10 22158 22158 19190 $G$10 26380 26380 22453 $H$10 31193 31193 26108 Notes: Current Values column represents values of changing cells at time Scenario Summary Report was created. Changing cells for each scenario are highlighted in gray.

8.00% 52.00% 8174 9468 10865 12375 14005 15765

Scenario Summary
Current Values: Optimistic Likely Pessimistic

Changing Cells: Sales_Growth 14.00% 14.00% Gross_Profit 62.00% 62.00% Result Cells: Profit_10 12356 12356 Profit_11 15206 15206 Profit_12 18454 18454 Profit_13 22158 22158 Profit_14 26380 26380 Profit_15 31193 31193 Notes: Current Values column represents values of changing cells at time Scenario Summary Report was created. Changing cells for each scenario are highlighted in gray.

12.00% 60.00% 11354 13676 16277 19190 22453 26108

8.00% 52.00% 8174 9468 10865 12375 14005 15765

2009 Sales Gross Profit ( Calculated as % of Sales) operatin Expenses - Fixed Operating Expenses - variable ( % of Gross Profit) Total Operating Expenses Net Income

2010

2011

45000 23400 8000 8424 16424


6976

48,600 25,272 8,000 9,098 17,098


8,174

52,488 27,294 8,000 9,826 17,826


9,468

Sales growth (over previous year) Gross Profit (Calculated as % of Sales) Operating Expenses - Fixed
Operating Expenses - Variable (as % of Gross Profit)

8.00% 52.00% 8000 36.00%

Scenario a) Optimistic b) Likely c) Pessimistic

Sales Growth Gross Profit %

14.00% 12.00% 8.00%

62.00% 60.00% 52.00%

2012 56,687 29,477 8,000 10,612 18,612


10,865

2013

2014 66,120 34,382 8,000 12,378 20,378


14,005

2015

61,222 31,835 8,000 11,461 19,461


12,375

71,409 37,133 8,000 13,368 21,368


15,765

Date Amount 9/29/2006 2000 9/29/2006 11000 9/29/2006 90000 9/1/2006 15000 9/29/2006 10474 9/28/2006 14548 9/27/2006 15000 9/26/2006 90000 9/26/2006 4307 9/25/2006 3714 9/25/2006 15208 9/23/2006 11541 9/22/2006 15208 9/22/2006 11201 9/22/2006 13550 9/21/2006 13519 9/21/2006 8469 9/21/2006 13000 9/20/2006 9251 9/20/2006 15208 9/1/2006 16000 9/19/2006 10768 9/19/2006 13519 9/19/2006 13903 9/19/2006 15703 9/19/2006 13000 9/18/2006 13519 9/18/2006 13000 9/17/2006 10177 9/16/2006 9940 9/14/2006 15208 9/13/2006 16000 9/13/2006 12535 9/12/2006 8613 9/12/2006 5000 9/11/2006 13519 9/11/2006 5097 9/11/2006 13000 9/11/2006 10751 9/8/2006 9154 9/7/2006 16000 9/7/2006 13428 9/7/2006 13000 9/7/2006 35000 9/7/2006 13903 9/7/2006 14548

AcctType Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep

OpenedBy Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer

Branch Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai

Customer New New Existing Existing New Existing Existing Existing New New Existing Existing Existing New New Existing Existing Existing New Existing New New Existing New Existing Existing Existing Existing New New New Existing Existing New Existing New New Existing Existing Existing New Existing Existing Existing Existing Existing

9/7/2006 9/7/2006 9/7/2006 9/6/2006 9/6/2006 9/6/2006 9/6/2006 9/5/2006 9/5/2006 9/5/2006 9/4/2006 9/4/2006 9/4/2006 9/4/2006 9/4/2006

15703 11000 13519 5000 15208 11828 90000 11761 7770 11135 13519 11000 14548 13000 35000

Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep

Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer

Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai

Existing New Existing New Existing New Existing New Existing Existing New New Existing Existing Existing

Date 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 1-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 2-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06

Amount 5000 14571 500 15000 4623 8721 15276 5000 15759 12000 7177 6837 3171 50000 4690 12438 5000 7000 11957 13636 16000 5879 4000 10000 7427 4500 12962 500 5364 45000 14867 13061 11779 4995 10096 14861 500 5524 5862 12592 7188 9159 9208 5756 14480 7028

AcctType NRI Fixed Dep Current Fixed Dep Savings Savings Savings Savings Fixed Dep Fixed Dep Savings Savings Current Savings Current Current Current Savings Current Fixed Dep Fixed Dep Current Savings Fixed Dep Current Current Current Current Current Fixed Dep Current Current Fixed Dep Current Savings Savings Current Current Savings Savings Current Current Current Savings Current Fixed Dep

OpenedBy Officer Teller Officer Officer Officer Officer Officer Officer Teller Officer Teller Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Teller Officer Officer Teller Officer Teller Teller Teller Teller Teller Officer Officer Officer Teller Officer Teller Teller Teller Teller Teller Teller Teller Officer

Branch Mumbai Mumbai Mumbai Mumbai Nagpur Pune Nagpur Pune Pune Pune Nagpur Pune Pune Mumbai Nagpur Mumbai Nagpur Nagpur Mumbai Nagpur Mumbai Mumbai Mumbai Nagpur Nagpur Nagpur Mumbai Mumbai Mumbai Nagpur Nagpur Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Mumbai Pune Nagpur Mumbai Nagpur Mumbai Nagpur

Customer Existing New Existing Existing Existing New Existing Existing Existing Existing Existing Existing Existing Existing New Existing Existing New Existing Existing New Existing Existing Existing Existing New Existing New New Existing Existing New New New New New New Existing New Existing New New Existing Existing New New

3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 3-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 4-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06

9397 14067 500 12429 5538 12953 8190 4348 6071 13000 15000 12824 250 3000 9095 240 3075 4309 12000 4000 4000 2000 5025 65000 6307 5000 12203 6000 13215 35000 13000 14548 500 11000 2878 9000 240 50000 13519 14702 9705 11135 12000 1000 7434 3000 13500

Current Fixed Dep Current Fixed Dep Savings Savings Savings Savings Savings Fixed Dep Fixed Dep Fixed Dep Current Current NRI Current Current Savings Fixed Dep Current Current NRI Fixed Dep Savings Savings Current Fixed Dep Savings Current Fixed Dep Fixed Dep Fixed Dep Current Fixed Dep Savings Fixed Dep Current Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Current Current Current Fixed Dep

Teller Officer Teller Officer Officer Teller Officer Teller Teller Officer Officer Officer Teller Officer Teller Officer Officer Teller Officer Officer Officer Officer Officer Officer Teller Officer Officer Officer Teller Officer Officer Officer Teller Officer Officer Teller Officer Officer Officer Teller Officer Officer Teller Officer Teller Officer Officer

Nagpur Nagpur Pune Pune Mumbai Mumbai Nagpur Mumbai Nagpur Nagpur Pune Pune Nagpur Mumbai Mumbai Mumbai Pune Mumbai Pune Mumbai Nagpur Pune Nagpur Pune Nagpur Nagpur Nagpur Mumbai Nagpur Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Mumbai Mumbai Nagpur Mumbai Nagpur Pune Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur

Existing New Existing New Existing Existing Existing Existing Existing New New Existing New Existing Existing Existing Existing Existing Existing Existing Existing Existing New Existing Existing Existing Existing Existing Existing Existing Existing Existing Existing New Existing Existing Existing New New New New Existing Existing Existing Existing New Existing

5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 5-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06

8456 7770 4000 13000 100 12310 3715 4231 100 3644 5701 3559 5000 275 11761 45000 1000 200 3000 10135 7000 5807 17000 7839 10612 200 400 14158 6762 11719 500 5000 11552 7342 90000 11828 14644 3820 100 10000 15208 7777 13574 7000 8371 12455 13669

Fixed Dep Fixed Dep Current Fixed Dep Current Savings Current Current Current Current Savings Savings Current Current Fixed Dep Fixed Dep Savings Current Current Savings NRI Fixed Dep Fixed Dep Fixed Dep Savings Current Current Current Savings Current Savings Fixed Dep Fixed Dep Current Fixed Dep Fixed Dep Fixed Dep Current Current NRI Fixed Dep Current Savings Savings Savings NRI Fixed Dep

Teller Officer Teller Teller Officer Officer Officer Teller Officer Officer Teller Teller Officer Teller Officer Officer Teller Officer Officer Teller Officer Officer Officer Teller Officer Teller Teller Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Teller Officer Teller Officer Officer Teller Teller Teller

Mumbai Mumbai Nagpur Pune Nagpur Pune Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Nagpur Mumbai Pune Nagpur Pune Nagpur Mumbai Nagpur Nagpur Pune Mumbai Nagpur Pune Mumbai Pune Mumbai Pune Pune Nagpur Nagpur Mumbai Mumbai Mumbai Pune Nagpur Mumbai Nagpur Mumbai Pune Mumbai Nagpur Mumbai Nagpur Mumbai

Existing Existing Existing Existing Existing New Existing New Existing Existing New Existing Existing Existing New Existing Existing Existing New New Existing New Existing Existing Existing Existing Existing New Existing Existing Existing Existing New Existing Existing New New Existing Existing Existing Existing Existing New New New Existing New

6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 6-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06

200 5221 12000 3807 14841 10056 10219 133 5000 124 5000 4005 13519 4405 10373 12164 250 2878 344 4000 12000 7277 11000 4000 5282 14974 500 13390 12063 500 600 15703 8000 14548 13903 6307 3171 6202 9009 245 400 11594 35000 5000 500 7865 4198

Savings Current Fixed Dep Current Fixed Dep Current Current Current Savings Current Fixed Dep Fixed Dep Fixed Dep Savings Fixed Dep Fixed Dep Savings Savings Current Current Fixed Dep NRI Fixed Dep Current Current Current Current Savings Savings Current Savings Fixed Dep Savings Fixed Dep Fixed Dep Savings Current Savings Current Current Current Fixed Dep Fixed Dep Savings Current Current Fixed Dep

Teller Teller Officer Officer Teller Teller Officer Officer Officer Teller Officer Teller Officer Officer Officer Officer Officer Officer Officer Teller Officer Officer Officer Officer Teller Teller Officer Officer Officer Officer Officer Officer Teller Officer Officer Teller Officer Teller Teller Officer Officer Teller Officer Officer Officer Teller Officer

Mumbai Mumbai Nagpur Pune Nagpur Nagpur Mumbai Pune Nagpur Mumbai Mumbai Pune Mumbai Pune Pune Pune Nagpur Nagpur Pune Nagpur Nagpur Nagpur Mumbai Mumbai Mumbai Mumbai Nagpur Mumbai Pune Pune Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Pune Mumbai Mumbai Nagpur Mumbai Mumbai Mumbai Mumbai Pune Mumbai Nagpur

Existing New Existing Existing Existing New Existing Existing Existing Existing New Existing Existing Existing Existing Existing Existing Existing Existing Existing Existing Existing New New Existing Existing Existing New New Existing Existing Existing Existing Existing Existing Existing Existing Existing New Existing Existing New Existing New Existing New Existing

7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 7-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 8-Sep-06 9-Sep-06 9-Sep-06 9-Sep-06 9-Sep-06

500 4535 240 100 13000 4000 17000 75000 13428 2000 2749 3000 11721 4006 50000 10492 14000 16000 4000 9000 4000 14969 8915 6000 4853 3434 4000 500 5570 3845 8815 4329 1000 10553 500 6000 12505 4681 4635 8093 4000 100 9154 14475 12794 6674 4805

Current Current Current Current Fixed Dep Savings Fixed Dep Fixed Dep Fixed Dep NRI Current Current Savings Savings Fixed Dep Current Fixed Dep Fixed Dep Current NRI Current Fixed Dep Savings Current Savings Current Current Savings Current Savings Savings Fixed Dep Current Current Current Savings Fixed Dep Fixed Dep Current Current Savings Current Fixed Dep Savings Current Savings Current

Officer Officer Officer Officer Officer Officer Teller Officer Officer Officer Officer Officer Officer Officer Officer Officer Teller Officer Officer Officer Officer Teller Officer Teller Officer Officer Officer Officer Officer Teller Teller Officer Officer Officer Teller Officer Officer Teller Officer Teller Officer Officer Officer Teller Officer Teller Officer

Nagpur Nagpur Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Mumbai Pune Mumbai Mumbai Mumbai Nagpur Nagpur Nagpur Nagpur Mumbai Pune Mumbai Nagpur Pune Mumbai Pune Mumbai Mumbai Mumbai Pune Nagpur Pune Mumbai Pune Mumbai Nagpur Pune Mumbai Pune Pune Mumbai Mumbai Nagpur Mumbai Mumbai Mumbai Nagpur Nagpur Nagpur

Existing New Existing Existing Existing Existing Existing New Existing Existing New Existing New New Existing Existing Existing New New Existing Existing New New Existing Existing Existing Existing Existing New Existing Existing New New New New New New New Existing New Existing Existing Existing Existing Existing New New

9-Sep-06 9-Sep-06 9-Sep-06 9-Sep-06 9-Sep-06 9-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 10-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 11-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06

8801 6794 13524 8174 6586 9268 12303 8512 12516 10097 500 9877 4915 7316 4295 11935 9624 10181 8552 13494 12932 3000 12722 500 4000 12334 5360 500 65000 10751 10190 3075 13000 5116 5097 6000 240 8349 4000 5366 2878 9095 13519 12418 5761 100 2000

Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Current Fixed Dep Current Savings Current Savings Current Fixed Dep Current Fixed Dep Savings Savings Savings Current Current Current Current Savings Fixed Dep Current Savings Fixed Dep Current Current Fixed Dep Current Fixed Dep Savings Current Current Current Savings Savings NRI Fixed Dep Current Savings Current Fixed Dep

Teller Officer Teller Officer Teller Teller Officer Officer Officer Teller Teller Officer Teller Teller Teller Teller Teller Teller Teller Officer Teller Officer Teller Officer Officer Teller Teller Officer Officer Officer Teller Officer Officer Teller Officer Officer Officer Officer Officer Teller Officer Officer Officer Officer Teller Officer Officer

Nagpur Pune Pune Nagpur Pune Pune Nagpur Pune Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Mumbai Mumbai Pune Mumbai Pune Pune Mumbai Mumbai Pune Mumbai Mumbai Mumbai Mumbai Mumbai Pune Nagpur Mumbai Nagpur Mumbai Mumbai Nagpur Mumbai Mumbai Nagpur

New Existing Existing Existing New New Existing New Existing Existing Existing Existing New New New New Existing New New New Existing Existing New Existing Existing Existing Existing New Existing Existing Existing Existing Existing New New Existing Existing New Existing New Existing Existing New Existing Existing Existing New

12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 12-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06

100 5000 6573 12006 4540 16000 400 11931 10431 400 1325 14722 8613 14644 7000 17000 124 3000 11798 250 12000 12000 2749 19000 10202 9095 500 75000 3525 12000 12000 500 500 6000 13500 12535 16000 8000 6190 500 3075 4000 500 500 5723 4000 8000

Current Fixed Dep Current Fixed Dep Current Fixed Dep Current Savings Fixed Dep Current Current Current Fixed Dep Fixed Dep Savings Fixed Dep Current Current Current Savings Fixed Dep Fixed Dep Current Savings Fixed Dep NRI Savings Fixed Dep Fixed Dep Current Fixed Dep Savings Current Savings Fixed Dep Fixed Dep Fixed Dep Savings Fixed Dep Current Current Current Current Savings Savings Current Savings

Officer Officer Officer Teller Officer Officer Officer Teller Teller Teller Officer Teller Officer Officer Teller Teller Teller Officer Officer Teller Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Teller Officer Officer Officer Officer Officer Teller Officer Officer

Mumbai Mumbai Nagpur Mumbai Mumbai Nagpur Mumbai Mumbai Pune Mumbai Mumbai Pune Mumbai Pune Nagpur Mumbai Mumbai Mumbai Nagpur Nagpur Pune Nagpur Mumbai Mumbai Nagpur Mumbai Pune Nagpur Nagpur Mumbai Nagpur Pune Pune Mumbai Nagpur Mumbai Mumbai Mumbai Mumbai Mumbai Pune Mumbai Mumbai Pune Mumbai Nagpur Mumbai

New Existing New Existing Existing Existing New Existing New Existing New Existing New New Existing Existing Existing Existing New Existing Existing Existing Existing New Existing Existing Existing Existing Existing Existing Existing Existing Existing Existing Existing Existing Existing Existing New Existing Existing Existing Existing Existing New New Existing

13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 13-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 14-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06

7000 12000 5245 3596 5000 7882 6000 4357 9095 7289 6000 13636 5000 50000 12455 13637 5603 13899 11217 10795 10122 3807 13521 7649 7342 5233 14227 133 15208 3949 600 13000 10862 200 8866 10000 6676 12519 6762 14782 3434 14679 4000 12505 5879 7165 6000

NRI Fixed Dep Savings Savings Current Savings Savings Current NRI Current Savings Fixed Dep Savings Fixed Dep NRI Savings Savings Current Current Fixed Dep Current Current Savings Savings Current Savings Current Current Fixed Dep Savings Savings Fixed Dep Savings Savings Current NRI Savings Fixed Dep Savings Current Current Savings Savings Fixed Dep Current Fixed Dep Current

Officer Officer Officer Officer Officer Teller Officer Teller Officer Officer Officer Officer Teller Officer Teller Officer Officer Teller Teller Teller Officer Officer Officer Teller Officer Officer Teller Officer Officer Officer Officer Teller Officer Officer Teller Teller Teller Teller Officer Teller Officer Officer Officer Officer Officer Officer Teller

Nagpur Pune Mumbai Nagpur Nagpur Nagpur Mumbai Nagpur Mumbai Mumbai Mumbai Nagpur Nagpur Nagpur Nagpur Nagpur Pune Mumbai Mumbai Mumbai Mumbai Pune Pune Mumbai Mumbai Nagpur Nagpur Pune Mumbai Mumbai Mumbai Pune Mumbai Mumbai Nagpur Nagpur Mumbai Mumbai Mumbai Pune Mumbai Pune Mumbai Pune Mumbai Nagpur Pune

Existing Existing Existing New Existing New Existing Existing Existing New Existing Existing Existing Existing Existing New Existing Existing Existing Existing Existing Existing Existing New Existing New New Existing New New Existing Existing New Existing New Existing New Existing Existing New Existing Existing Existing Existing Existing New Existing

15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 15-Sep-06 16-Sep-06 16-Sep-06 16-Sep-06 16-Sep-06 16-Sep-06 16-Sep-06 16-Sep-06 16-Sep-06 16-Sep-06 16-Sep-06 17-Sep-06 17-Sep-06 17-Sep-06 17-Sep-06 17-Sep-06 17-Sep-06 17-Sep-06 17-Sep-06 17-Sep-06 17-Sep-06 17-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06

2000 11489 3171 14706 12908 7811 13126 4623 7989 4652 10368 10071 9395 7218 5000 14611 100 1000 11406 8920 10273 14473 9746 9940 14189 9800 6534 11984 5156 10177 8133 10141 9936 7037 4857 9098 14587 8940 4542 8882 13000 10373 6808 100 13519 5589 21000

NRI Current Current Current Current Savings Fixed Dep Savings Savings Fixed Dep Current Current Fixed Dep Current Savings Savings Current Current Current Savings Current Current Current Fixed Dep Fixed Dep Current Fixed Dep Current Current Fixed Dep Fixed Dep Savings Current Savings Fixed Dep Savings Savings Fixed Dep Fixed Dep Current Fixed Dep Fixed Dep Savings Current Fixed Dep Savings Savings

Officer Teller Officer Officer Teller Officer Teller Officer Teller Officer Teller Teller Officer Teller Officer Officer Officer Officer Officer Teller Teller Teller Teller Officer Teller Teller Officer Officer Officer Officer Teller Officer Teller Teller Officer Officer Teller Teller Teller Officer Officer Officer Officer Officer Officer Officer Officer

Pune Mumbai Pune Mumbai Mumbai Nagpur Pune Nagpur Nagpur Nagpur Mumbai Mumbai Nagpur Pune Pune Mumbai Mumbai Mumbai Nagpur Mumbai Mumbai Mumbai Nagpur Mumbai Mumbai Mumbai Pune Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Pune Nagpur Mumbai Nagpur Mumbai Mumbai Nagpur Mumbai Pune Pune Pune Mumbai Mumbai Nagpur

Existing Existing Existing New Existing Existing New New New New Existing New Existing New Existing Existing Existing Existing New New New Existing New New New Existing New Existing New New New Existing Existing Existing New New Existing Existing New New Existing Existing Existing Existing Existing New Existing

18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 18-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06

4000 10103 10365 5000 4000 4000 200 13916 13130 3000 13636 14750 5000 9000 75000 500 6394 13500 240 2000 5000 13000 6000 40599 12134 344 7000 4000 11498 14851 7258 12724 15703 4000 13903 8545 4779 240 14169 13519 4810 12000 4000 2749 4635 4000 8000

Current Savings Savings Fixed Dep Current Current Current Fixed Dep Fixed Dep Current Fixed Dep Savings Savings NRI Fixed Dep Savings Savings Fixed Dep Current Fixed Dep Current Fixed Dep Savings Savings Current Current NRI Savings Fixed Dep Savings Savings Fixed Dep Fixed Dep Current Fixed Dep Current Current Current Fixed Dep Fixed Dep Current Fixed Dep Current Current Current Current Savings

Officer Teller Teller Teller Officer Teller Officer Officer Teller Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Teller Officer Officer Officer Officer Teller Officer Officer Officer Teller Teller Officer Officer Officer Officer Officer Teller Teller Officer Officer Officer Teller Officer Officer Officer Officer Officer Teller

Mumbai Pune Mumbai Nagpur Nagpur Nagpur Mumbai Pune Pune Mumbai Nagpur Nagpur Mumbai Mumbai Nagpur Pune Mumbai Nagpur Mumbai Mumbai Nagpur Mumbai Mumbai Mumbai Nagpur Pune Nagpur Nagpur Nagpur Mumbai Mumbai Pune Mumbai Pune Mumbai Nagpur Pune Mumbai Pune Mumbai Mumbai Nagpur Nagpur Mumbai Mumbai Mumbai Mumbai

Existing Existing Existing Existing Existing Existing Existing New New Existing Existing New Existing Existing Existing New New Existing Existing Existing Existing Existing Existing Existing Existing Existing New Existing New Existing Existing New Existing Existing New Existing Existing Existing New Existing Existing Existing New Existing Existing Existing Existing

19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 19-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 20-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06

10768 7884 12903 5000 4000 4000 500 6000 10147 500 3000 100 2878 3075 6762 5664 133 7970 3807 7013 10976 7342 12455 8633 9591 10000 15208 12158 75000 6761 12198 5981 13900 6608 600 12958 4323 9251 2749 11684 7604 13000 11801 10329 11935 4635 4000

Fixed Dep Fixed Dep Fixed Dep Savings Current Current Savings Savings Savings Savings Current Current Savings Current Savings Savings Current Savings Current Savings Current Current NRI Savings Current NRI Fixed Dep Current Fixed Dep Fixed Dep Savings Savings Savings Savings Savings Current Fixed Dep Fixed Dep Current Savings Current Fixed Dep Savings Savings Savings Current Current

Officer Teller Teller Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Officer Teller Officer Officer Officer Officer Teller Teller Teller Teller Officer Officer Officer Teller Officer Teller Officer Teller Officer Officer Officer Officer Officer Teller Teller Teller Officer Teller Officer Officer Officer

Mumbai Nagpur Nagpur Nagpur Nagpur Mumbai Pune Mumbai Mumbai Pune Mumbai Mumbai Nagpur Pune Mumbai Nagpur Pune Mumbai Pune Nagpur Pune Mumbai Nagpur Pune Pune Nagpur Mumbai Mumbai Nagpur Mumbai Nagpur Pune Mumbai Nagpur Mumbai Mumbai Pune Mumbai Mumbai Mumbai Mumbai Pune Nagpur Mumbai Nagpur Mumbai Nagpur

New Existing Existing New Existing New Existing Existing Existing Existing Existing Existing Existing New Existing New Existing Existing Existing Existing New Existing Existing Existing Existing Existing Existing Existing Existing Existing New New Existing New Existing Existing Existing New Existing New New Existing Existing Existing Existing Existing Existing

21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 21-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06

4000 4000 6379 3951 10101 13000 5680 8469 344 3000 4000 13519 9000 2878 6561 3075 12700 5904 12455 13000 600 13155 3728 2000 13550 7854 5393 8469 200 12789 133 30000 11169 6314 500 14698 11201 8042 13973 7192 15208 2749 9641 75000 5943 11898 9001

Current Current Current Current Savings Fixed Dep Savings Fixed Dep Current Current Savings Fixed Dep NRI Savings Current Current Current Current Fixed Dep Fixed Dep Savings Fixed Dep Current Current Fixed Dep Savings Savings Fixed Dep Savings Current Current Savings Savings Fixed Dep Current Fixed Dep Fixed Dep Savings Savings Savings Fixed Dep Current Current Fixed Dep Fixed Dep Fixed Dep Fixed Dep

Officer Officer Teller Officer Teller Officer Teller Officer Officer Officer Officer Officer Officer Officer Teller Officer Teller Officer Teller Teller Officer Teller Officer Teller Officer Teller Teller Teller Officer Teller Officer Officer Teller Teller Teller Officer Officer Teller Officer Officer Officer Officer Teller Officer Teller Officer Officer

Mumbai Mumbai Nagpur Mumbai Mumbai Mumbai Mumbai Mumbai Pune Mumbai Nagpur Mumbai Mumbai Nagpur Nagpur Pune Pune Mumbai Nagpur Pune Mumbai Nagpur Nagpur Pune Mumbai Nagpur Mumbai Pune Mumbai Mumbai Pune Mumbai Pune Nagpur Mumbai Pune Mumbai Nagpur Pune Mumbai Mumbai Mumbai Mumbai Nagpur Mumbai Nagpur Nagpur

New Existing Existing New Existing Existing Existing Existing New Existing Existing Existing Existing Existing New Existing Existing Existing Existing Existing Existing Existing New Existing New New New Existing Existing New Existing Existing Existing Existing New New New Existing Existing New Existing New Existing Existing Existing New New

22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 22-Sep-06 23-Sep-06 23-Sep-06 23-Sep-06 23-Sep-06 23-Sep-06 23-Sep-06 23-Sep-06 23-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 24-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06

2000 3807 4191 7342 4985 12276 7167 12817 5517 10306 14433 4562 11541 5586 7668 4010 10332 14693 13091 14757 8436 14849 11365 7358 7193 13596 3434 6000 7197 5445 12127 10322 4518 6762 15208 100 12505 12500 600 12455 10039 11439 1000 3714 100 6000 10351

NRI Current Fixed Dep Current Savings Fixed Dep Savings Current Current Fixed Dep Current Current Fixed Dep Fixed Dep Fixed Dep Current Current Current Fixed Dep Current Savings Savings Savings Savings Current Fixed Dep Current Current Current Savings Fixed Dep Current Fixed Dep Savings Fixed Dep Current Fixed Dep Fixed Dep Savings NRI Savings Current Current Fixed Dep Current Current Current

Teller Officer Teller Officer Officer Teller Officer Officer Teller Teller Teller Teller Officer Teller Teller Officer Officer Teller Teller Teller Officer Officer Officer Teller Officer Officer Officer Teller Teller Officer Teller Teller Teller Officer Officer Officer Officer Officer Officer Teller Teller Officer Officer Officer Officer Teller Teller

Nagpur Pune Mumbai Mumbai Pune Pune Mumbai Mumbai Nagpur Nagpur Mumbai Mumbai Mumbai Mumbai Pune Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Nagpur Mumbai Mumbai Pune Pune Mumbai Pune Mumbai Nagpur Mumbai Pune Mumbai Mumbai Mumbai Mumbai Pune Nagpur Mumbai Nagpur Pune Nagpur Mumbai Mumbai Mumbai Pune Mumbai

New Existing New New Existing New Existing New New Existing Existing New Existing New New Existing New Existing New New New Existing Existing Existing New New New Existing New Existing Existing New Existing Existing Existing New Existing New New Existing Existing Existing Existing New Existing Existing New

25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 25-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 26-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06

12505 8894 50000 10000 13777 32000 1000 7955 14546 11901 25000 400 8312 1325 7874 17000 4307 3171 4384 9974 14348 12489 9632 250 4623 124 2000 400 13617 12887 5159 100 11134 5879 100 4000 5000 90000 12572 13428 1000 9405 7277 1000 3434 4566 100

Fixed Dep Current Fixed Dep NRI Current Savings Current Savings Savings Fixed Dep Fixed Dep Current Fixed Dep Current Savings Fixed Dep Fixed Dep Current Fixed Dep Fixed Dep Current Current Current Savings Savings Current NRI Current Savings Savings Savings Current Savings Current Current Savings Savings Fixed Dep Savings Fixed Dep Current Fixed Dep NRI Current Current Current Current

Officer Officer Officer Teller Officer Officer Officer Officer Teller Teller Officer Officer Officer Officer Teller Teller Officer Officer Teller Officer Officer Teller Teller Officer Officer Teller Officer Teller Teller Teller Teller Officer Officer Officer Officer Officer Officer Officer Officer Teller Officer Officer Officer Officer Officer Teller Officer

Pune Mumbai Nagpur Nagpur Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Pune Mumbai Pune Mumbai Nagpur Mumbai Mumbai Pune Pune Pune Pune Pune Pune Nagpur Nagpur Mumbai Pune Mumbai Mumbai Mumbai Nagpur Mumbai Nagpur Mumbai Mumbai Mumbai Pune Mumbai Nagpur Mumbai Nagpur Pune Nagpur Mumbai Mumbai Mumbai Mumbai

Existing Existing Existing Existing New New Existing Existing Existing New Existing Existing New New New Existing New Existing Existing New New New New Existing Existing Existing Existing Existing New New Existing Existing Existing New Existing New Existing Existing Existing Existing New Existing Existing Existing Existing New Existing

27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 27-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 28-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06

5000 3900 13128 8264 6000 6662 9525 13462 12505 15000 15984 10587 1000 3539 10461 5879 2000 4000 7756 6314 9247 5302 14548 3171 25000 5957 4113 9010 240 124 11765 13583 10474 90000 13500 11000 4535 12000 2000 14644 1946 9113 1946 3728 4535 4785 100

Savings Current Savings Fixed Dep Current Fixed Dep Savings Current Fixed Dep Fixed Dep Savings Savings Current Savings Savings Current NRI Savings Fixed Dep Current Savings Fixed Dep Fixed Dep Current Savings Current Savings Current Current Current Savings Fixed Dep Fixed Dep Fixed Dep Fixed Dep Fixed Dep Current Current Fixed Dep Fixed Dep Current Fixed Dep Current Current Current Savings Current

Officer Teller Teller Teller Teller Teller Teller Teller Officer Officer Officer Officer Teller Officer Teller Officer Officer Officer Officer Teller Teller Teller Officer Officer Officer Teller Officer Teller Officer Teller Officer Teller Officer Officer Officer Officer Officer Officer Officer Officer Officer Teller Officer Teller Officer Teller Officer

Pune Pune Nagpur Mumbai Pune Pune Nagpur Nagpur Pune Mumbai Nagpur Mumbai Pune Mumbai Nagpur Mumbai Pune Mumbai Nagpur Mumbai Mumbai Mumbai Mumbai Pune Nagpur Pune Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Mumbai Nagpur Mumbai Nagpur Mumbai Mumbai Pune Mumbai Mumbai Mumbai Mumbai Nagpur Pune Mumbai

Existing New New Existing Existing Existing New New Existing Existing New New New Existing Existing New Existing New Existing Existing New Existing Existing Existing Existing New Existing New Existing Existing Existing New New Existing Existing New New Existing New New New Existing Existing Existing Existing New Existing

29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06 29-Sep-06

1000 11632 6144 7000 4257 400 12673 4000

Current Current Fixed Dep NRI Savings Current Current Current

Officer Officer Teller Officer Officer Teller Officer Teller

Mumbai Mumbai Mumbai Nagpur Pune Mumbai Pune Nagpur

Existing Existing New Existing Existing Existing New Existing

Customer Sum of Amount Row Labels Officer Mumbai Nagpur Pune Teller Mumbai Nagpur Pune Grand Total

(All) Column Labels Current Fixed Dep 762613 2385301 418030 1006474 206845 927216 137738 451611 725301 760544 384373 352911 185671 210695 155257 196938 1487914 3145845

NRI Savings Grand Total 111839 1136306 4396059 59285 563243 2047032 42554 310901 1487516 10000 262162 861511 100915 552953 2139713 9095 322514 1068893 91820 156513 644699 73926 426121 212754 1689259 6535772

To copy a pivot table in MS Word, paste as a picture. To move the pasted table, change the Text Wrapping option in Format tab.

You might also like