Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

BED No.

MONTHLY CASH PROGRAM


For the Year 2013

Department: Department of Labor and Employment


Agency/OU : Technical Education and Skills Development Authority
Fund
:
PARTICULARS
A. REGULAR MDS SUB-ACCOUNT
1. REGULAR APPROPRIATION
Personal Services
MOOE
PESFA
B. AUTOMATIC APPROPRIATION
Personal Services

TOTAL CASH
PROGRAM

Tax Rem. Program Net of


Advice (TRA)
TRA

QUARTER 1

QUARTER 2

JAN

FEB

MAR

TOTAL

APR

MAY

QUARTER 3

QUARTER 4

Grand Total

JUN

TOTAL

JUL

AUG

SEP

TOTAL

OCT

NOV

DEC

TOTAL

26,433,000.00

1,695,000.00

24,738,000.00

1,853,000.00

1,853,000.00

1,975,000.00

5,681,000.00

2,158,000.00

2,891,000.00

1,853,000.00

6,902,000.00

1,853,000.00

1,853,000.00

1,853,000.00

5,559,000.00

1,853,000.00

2,890,000.00

1,853,000.00

6,596,000.00

9,691,000.00

485,000.00

9,206,000.00

767,000.00

767,000.00

767,000.00

2,301,000.00

767,000.00

768,000.00

767,000.00

2,302,000.00

767,000.00

767,000.00

767,000.00

2,301,000.00

767,000.00

768,000.00

767,000.00

2,302,000.00

9,206,000.00

11,324,000.00

943,000.00

943,000.00

943,000.00

2,829,000.00

943,000.00

944,000.00

944,000.00

2,831,000.00

944,000.00

944,000.00

944,000.00

2,832,000.00

944,000.00

944,000.00

944,000.00

2,832,000.00

11,324,000.00

11,324,000.00

2,543,000.00

2,543,000.00

212,000.00

212,000.00

212,000.00

636,000.00

4,750,000.00

4,750,000.00

8,647,000.00

16,197,000.00

C. TWSP

18,020,000.00

901,000.00

17,119,000.00

GRAND TOTAL
Prepared by:

68,011,000.00

3,081,000.00

64,930,000.00

212,000.00

211,000.00

212,000.00

635,000.00

5,700,000.00

5,700,000.00

9,476,000.00

18,370,000.00

212,000.00

212,000.00

212,000.00

636,000.00

5,719,000.00

5,719,000.00

9,495,000.00

17,047,000.00

212,000.00

212,000.00

212,000.00

636,000.00
-

950,000.00

24,738,000.00

2,543,000.00
-

950,000.00

17,119,000.00

13,316,000.00

64,930,000.00

ANDREW G. BERJA
Budget Officer
Date: June 19, 2013

3,775,000.00

3,775,000.00

4,080,000.00

4,814,000.00

Approved by:

ZEUS P. AMPUYAS, CESO IV


Head of Agency or Authorized Representative
Date: June 19, 2013

3,776,000.00

3,776,000.00

3,776,000.00

5,764,000.00

3,776,000.00

You might also like