Professional Documents
Culture Documents
Monthly Cash Program 2013 (FINAL)
Monthly Cash Program 2013 (FINAL)
TOTAL CASH
PROGRAM
QUARTER 1
QUARTER 2
JAN
FEB
MAR
TOTAL
APR
MAY
QUARTER 3
QUARTER 4
Grand Total
JUN
TOTAL
JUL
AUG
SEP
TOTAL
OCT
NOV
DEC
TOTAL
26,433,000.00
1,695,000.00
24,738,000.00
1,853,000.00
1,853,000.00
1,975,000.00
5,681,000.00
2,158,000.00
2,891,000.00
1,853,000.00
6,902,000.00
1,853,000.00
1,853,000.00
1,853,000.00
5,559,000.00
1,853,000.00
2,890,000.00
1,853,000.00
6,596,000.00
9,691,000.00
485,000.00
9,206,000.00
767,000.00
767,000.00
767,000.00
2,301,000.00
767,000.00
768,000.00
767,000.00
2,302,000.00
767,000.00
767,000.00
767,000.00
2,301,000.00
767,000.00
768,000.00
767,000.00
2,302,000.00
9,206,000.00
11,324,000.00
943,000.00
943,000.00
943,000.00
2,829,000.00
943,000.00
944,000.00
944,000.00
2,831,000.00
944,000.00
944,000.00
944,000.00
2,832,000.00
944,000.00
944,000.00
944,000.00
2,832,000.00
11,324,000.00
11,324,000.00
2,543,000.00
2,543,000.00
212,000.00
212,000.00
212,000.00
636,000.00
4,750,000.00
4,750,000.00
8,647,000.00
16,197,000.00
C. TWSP
18,020,000.00
901,000.00
17,119,000.00
GRAND TOTAL
Prepared by:
68,011,000.00
3,081,000.00
64,930,000.00
212,000.00
211,000.00
212,000.00
635,000.00
5,700,000.00
5,700,000.00
9,476,000.00
18,370,000.00
212,000.00
212,000.00
212,000.00
636,000.00
5,719,000.00
5,719,000.00
9,495,000.00
17,047,000.00
212,000.00
212,000.00
212,000.00
636,000.00
-
950,000.00
24,738,000.00
2,543,000.00
-
950,000.00
17,119,000.00
13,316,000.00
64,930,000.00
ANDREW G. BERJA
Budget Officer
Date: June 19, 2013
3,775,000.00
3,775,000.00
4,080,000.00
4,814,000.00
Approved by:
3,776,000.00
3,776,000.00
3,776,000.00
5,764,000.00
3,776,000.00