Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

PROPOSAL FOR EUZOR INVESTMENTS LLC - NOV.

2009
Final Per
sq. ft
selling
PRODUCTS SIZES OR TYPES SQ. FT. price TOTAL

Container 1 XINGANG (approximately 47,000 lbs.)


A1. Copper Bay MasterCut Flats (100 sq. ft) 1400 $ 3.69 $5,170.00
A2. Copper Bay MasterCut Corners (4 linear ft) 144 14.54 $2,093.14

B1. Hickory Lake MasterCut Flats (100 sq. ft) 1400 3.82 $5,350.00
B2. Hickory Lake MasterCut Corners (4 linear ft) 144 12.98 $1,868.91

C. Asian Bluestone Cut-Pattern Pattern 2 (200 sq. ft.) 400 2.86 $1,145.71
$15,627.77
FREIGHT $3,000.00
TOTAL $18,627.77

Container 2 XINGANG (approximately 47,000 lbs.)


D1. Hunt Valley MasterCut Flats (100 sq. ft) 1500 3.92 $5,882.14
D2. Hunt Valley MasterCut Corners (4 linear ft) 144 11.55 $1,663.20

E1. Pine Valley Planking (patchwork pattern) 9" x 24" x 5/8" 510 4.55 $2,320.50 68 5pcs/box 7.5 sq.ft./box
E2. Pine Valley Planking (patchwork pattern) 9" x 36" x 5/8" 580.5 4.55 $2,641.28 86 3pcs/boc 6.75 sq.ft./box

F1. Oakberry Planking (patchwork pattern) 9" x 24" x 5/8" 510 4.34 $2,211.21 68 5pcs/box 7.5 sq.ft./box
F2. Oakberry Planking (patchwork pattern) 9" x 36" x 5/8" 580.5 4.34 $2,516.88 86 3pcs/boc 6.75 sq.ft./box

G1. Copper Bay Planking (patchwork pattern) 9" x 24" x 5/8" 510 3.76 $1,919.79 68 5pcs/box 7.5 sq.ft./box
G2. Copper Bay Planking (patwork pattern) 9" x 36" x 5/8" 580.5 3.76 $2,185.17 86 3pcs/boc 6.75 sq.ft./box
$21,340.17
FREIGHT $3,200.00 EXTRA FREIGHT TO SHIP OAKBERRY
TOTAL $24,540.17

Container 3 PERU: Interior and Ext. (approximately 47,000 lbs.)


H1A. Tempesta Tiles (Polish/Interior) 12" x 12" x 3/8" 1600 3.92 $6,274.29
H2B. Tempesta Tiles (Polish/Interior) 18" x 18" x 3/8" 1800 4.21 $7,572.86

J1A. Noche Dark Tiles (Polish/Interior) 12" x 12" x 3/8" 1600 4.06 $6,502.86
J2B. Noche Dark Tiles (Polish/Interior) 18" x 18" x 3/8" 1800 4.34 $7,804.29

K1A. Tempesta Pavers(tumbled/unfilled/EXT) French Pattern 875 6.25 $5,468.75


K2A. Noche Dark Pavers (tumbled/unfilled/EXT.) French Pattern 875 6.25 $5,468.75
$39,091.79
FREIGHT $3,900.00
TOTAL $42,991.79

CONTAINER 4 XIAMEN (approximately 47,000 lbs)


L1. Caramel Heights Planking (Acid Wash) 9" x 24" x 5/8" 525 4.34 $2,276.25 68 5pcs/box 7.5 sq.ft./box
L2. Carmel Heights Planking (Acid Wash) 9" x 36" x 5/8" 594 4.34 $2,575.41 86 3pcs/boc 6.75 sq.ft./box

M1. Carmel Heights Planking (Honed) 9" x 24" x 5/8" 525 4.34 $2,276.25 68 5pcs/box 7.5 sq.ft./box
M2. Carmel Heights Planking (Honed) 9" x 36" x 5/8" 594 4.34 $2,575.41 86 3pcs/boc 6.75 sq.ft./box

M1. Terra Cotta Cut-Pattern Pattern 2 (200 sq. ft.) 600 2.99 $1,795.71

N1. Terra Cotta MasterCut Flats Flats (100 sq. ft) 1500 $ 3.82 $5,732.14
N2. Terra Coota MasterCut Corners Corners (4 linear ft) 144 12.98 $1,868.91
$19,100.10
FREIGHT $3,000.00
TOTAL $22,100.10

TOTAL PRODUCT SELLING PRICE $95,159.83


TOTAL FREIGHT $13,100.00
TOTAL PRODUCT AND FREIGHT PRICE $108,259.83
HT TO SHIP OAKBERRY

You might also like