Professional Documents
Culture Documents
Merch Plan Excel
Merch Plan Excel
August
Total Sales
Sales Percent
September
October
November
20%
12%
21%
E.O.M Stock
Markdowns
Markdown %
B.O.M Stock
20%
15%
15%
22,879.80 $
20%
December
158,887.50 $
25%
243,627.50 $
22,879.80 $
20%
January
Season Totals
31,777.50 $
5%
635,550.00
100%
317,775.00 $ 1,904,531.00
11,439.90 $
10%
114,399.00
100%
370,737.50 $
54,657.30 $
117,364.90 $
747,828.70
Perchase Cost
28,421.80 $
61,029.75 $
388,870.92
94,518.32 $
243,627.50 $ 1,906,649.50