Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Six Month Merchandisng Plan

August
Total Sales
Sales Percent

September

October

November

$ 108,043.50 $ 127,110.00 $ 76,266.00 $ 133,465.50 $


17%

20%

12%

21%

E.O.M Stock

$ 338,960.00 $ 288,116.00 $ 345,315.00 $ 370,737.50 $

Markdowns

$ 22,879.80 $ 17,159.85 $ 17,159.85 $

Markdown %
B.O.M Stock

20%

15%

15%

22,879.80 $
20%

December
158,887.50 $
25%
243,627.50 $
22,879.80 $
20%

January

Season Totals

31,777.50 $
5%

635,550.00
100%

317,775.00 $ 1,904,531.00
11,439.90 $
10%

114,399.00
100%

$ 319,893.50 $ 338,960.00 $ 288,116.00 $ 345,315.00 $

370,737.50 $

Perchase Retail $ 149,989.80 $ 93,425.85 $ 150,624.85 $ 181,766.00 $

54,657.30 $

117,364.90 $

747,828.70

Perchase Cost

28,421.80 $

61,029.75 $

388,870.92

$ 77,994.70 $ 48,581.44 $ 78,324.92 $

94,518.32 $

243,627.50 $ 1,906,649.50

You might also like