Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 1

Assets

Current assets

Dec - 14

Dec -15

Dec -16

Jun - 17

Cash

22.977,0

5.668,5

37.150,7 124.666,1

Total current assets

22.977,0

5.668,5

37.150,7 124.666,1

32.296,1

23.812,9

16.356,0

12.668,0

1.319,1

1.031,3

743,5

575,60

862,5

772,5

682,5

630

6.274,3

5.732,6

5.191,0

4875,00

40.752,0

31.349,3

22.973,0

18.748,6

63.729,0

37.017,7

60.123,7 143.414,7

Social Security

0,0

7.837,5

9.975,0

6.650,0

Total liabilities

0,0

7.837,5

9.975,0

6.650,0

Capital

70.000,0

85.000,0

85.000,0

85.000,0

Retained earnings

-6.271,0 -55.819,8 -34.851,3

51.764,7

Total Equity

63.729,0

29.180,2

50.148,7 136.764,7

63.729,0

37.017,7

60.123,7 143.414,7

Fixed assets
Platform (includes depreciation)
Computer + Microsoft Licence (includes depreciation)
Trademark
Patent
Total fixed assets
Total Assets

Liabilities
Current liabilities

Equity

Total Liabilities + Equity

Yearly
Balance

You might also like