BAND TOUR BUDGET

3.Income
1. Fixed Expenses
Insurance 8000 Ticket Price: Tickets sold: Income
Equipment transport 4000 65.00 $ 12000 780,000.00 $
Road crew 7000
Manager's wages 5000 4.Profit?
Band allowance 4000 calculate any profit/loss here:
Miscellaneous 1000
TOTAL 29000
2.Touring Expenses Airfares to Accommodation Car Hire Meals Other expenses
Sydney Concert 0 3600 1200 400 600 5800
Melbourne Concert 800 2400 900 300 400 4800
Adelaide Concert 800 2400 900 300 600 5000
Brisbane Concert 800 3600 1200 400 600 6600
TOTAL EXPENSES 22200
Payment for
promoter/venue
195,000.00 $
585,000.00 $