Weight of debt 0

Weight of equity 100%

k
e
= Marginal Cost of Common Share Capital 0.0504
k
d
= Marginal Pre-Tax Cost of Debt 8.78 Note: taken from fiancialstaement page 87 in financial ratios
T = Corporate Tax Rate
Rf 0.06
Formula WACC = Weight of equity*cost of equity+Weight of debt*cost of debt
(100)*(0.0504)+(0)(8.78)(1-30)
5.04 0
wacc 5.04
Note: Calculated by CAPM by M jan File
Note: taken from fiancialstaement page 87 in financial ratios
Weight of equity*cost of equity+Weight of debt*cost of debt
(100)*(0.0504)+(0)(8.78)(1-30)
Note: Calculated by CAPM by M jan File