Professional Documents
Culture Documents
Actual Income CY 2012
Actual Income CY 2012
Actual Income CY 2012
CLASSIFICATION/ SOURCES OF
INCOME
(1)
CUMULATIVE
INCOME
COLLECTIONS
TO DATE
CUMULATIVE
INCOME
DEPOSITED WITH
BTR
(15)
(16)
January
February
March
April
May
June
July
August
September
October
November
December
TOTAL
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(14)
1,250.00
2,050.00
1,250.00
700.00
800.00
750.00
2,600.00
650.00
2,350.00
800.00
650.00
850.00
14,700.00
14,700.00
1,699.31
90,001.40
379,696.00
21,850.00
58,200.00
80,000.00
27,300.00
17,500.00
96,000.00
48,000.00
20,000.00
840,246.71
840,246.71
1,250.00
3,749.31
91,251.40
380,396.00
22,650.00
58,950.00
82,600.00
27,950.00
19,850.00
96,800.00
48,650.00
20,850.00
854,946.71
854,946.71
18,050.00
27,150.00
5,850.00
9,200.00
16,650.00
6,250.00
14,500.00
20,650.00
22,100.00
27,300.00
27,400.00
9,650.00
204,750.00
204,750.00
18,050.00
27,150.00
5,850.00
9,200.00
16,650.00
6,250.00
14,500.00
20,650.00
22,100.00
27,300.00
27,400.00
9,650.00
204,750.00
204,750.00
20,500.00
15,335.00
29,220.00
6,650.00
18,823.00
6,765.00
10,685.00
6,900.00
20,820.00
13,550.00
14,550.00
35,850.00
199,648.00
199,648.00
20,500.00
15,335.00
29,220.00
6,650.00
18,823.00
6,765.00
10,685.00
6,900.00
20,820.00
13,550.00
14,550.00
35,850.00
199,648.00
199,648.00
1,350.00
630.00
840.00
600.00
990.00
930.00
690.00
360.00
6,390.00
6,390.00
6,390.00
Miscellaneous Income
25,500.00
21,650.00
29,650.00
23,150.00
21,700.00
10,400.00
17,550.00
10,950.00
33,900.00
16,450.00
11,250.00
12,750.00
234,900.00
234,900.00
38,000.00
TOTAL
25,500.00
21,650.00
29,650.00
23,150.00
23,050.00
11,030.00
18,390.00
11,550.00
34,890.00
17,380.00
11,940.00
13,110.00
241,290.00
241,290.00
241,290.00
5,150.00
20,650.00
22,700.00
21,690.00
24,700.00
14,200.00
23,950.00
9,860.00
16,450.00
25,050.00
26,300.00
58,300.00
269,000.00
269,000.00
45,770.00
269,000.00
45,770.00
Certification, Authentication
and Verification(CAV) Fee
5,150.00
20,650.00
22,700.00
21,690.00
24,700.00
14,200.00
23,950.00
9,860.00
16,450.00
25,050.00
26,300.00
58,300.00
269,000.00
REMARKS
8,600.00
6,100.00
22,590.00
15,660.00
18,800.00
15,120.00
14,200.00
4,300.00
4,030.00
7,720.00
9,770.00
7,350.00
Miscellaneous Income
TOTAL
134,240.00
134,240.00
16,000.00
134,240.00
16,000.00
8,600.00
6,100.00
22,590.00
15,660.00
18,800.00
15,120.00
14,200.00
4,300.00
4,030.00
7,720.00
9,770.00
7,350.00
134,240.00
Office: GSNSAT
Clearance and Certification Fees
Rent Income
Dormitory Income
Miscellaneous Income
60,129.60
62,831.27
161,683.55
58,834.73
45,584.41
49,966.75
60,430.38
52,410.96
67,272.95
57,637.69
56,176.90
66,359.69
799,318.88
799,318.88
TOTAL
60,129.60
62,831.27
161,683.55
58,834.73
45,584.41
49,966.75
60,430.38
52,410.96
67,272.95
57,637.69
56,176.90
66,359.69
799,318.88
799,318.88
Miscellaneous Income
108,474.00
125,939.91
206,967.82
246,758.71
472,185.52
664,346.75
739,327.45
67,729.73
294,554.24
290,410.77
170,265.00
25,940.00
3,412,899.90
3,412,899.90
70,050.74
TOTAL
108,474.00
125,939.91
206,967.82
246,758.71
472,185.52
664,346.75
739,327.45
67,729.73
294,554.24
290,410.77
170,265.00
25,940.00
3,412,899.90
3,412,899.90
70,050.74
42,500.00
3,000.00
16,000.00
19,000.00
44,000.00
3,000.00
42,500.00
3,000.00
16,000.00
19,000.00
44,000.00
3,000.00
684,942.93
829,628.50
980,082.83
220,350.69
523,967.19
538,848.46
Office: SUNAS
Clearance and Certification Fees
Rent Income
Dormitory Income
Office: PTC
Clearance and Certification Fees
Rent Income
Dormitory Income
Miscellaneous Income
Training Fess
10,000.00
TOTAL
10,000.00
GRAND TOTAL
Cettified Correct:
257,653.60
283,405.49
569,912.77
762,339.44
365,051.90
38,000.00
38,000.00
275,409.69
6,116,093.49
6,116,093.49
373,110.74