Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 1

Unit

26-M

North Tower

Area (sq.m)

131.0059.50

CASH
Selling Price
Less: 10%
Net Selling Price
Reservation Fee
95% Downpayment
5% Balance
Other Charges

PESO
15,608,000.00
1,560,800.00
14,047,200.00
50,000.00
13,294,840.00
702,360.00
421,416.00

TWO BEDROOM

(20/20/20/20/20) YEARLY SCHEME


Selling Price
Less: 2% Discount
Net Selling Price
Reservation Fee
20% Downpayment
20% Bullet
20% Bullet
20% Bullet
20% Bullet
Other Charges

15,608,000.00
312,160.00
15,295,840.00
50,000.00
3,009,168.00
3,059,168.00
3,059,168.00
3,059,168.00
3,059,168.00
458,875.20

day 1
day 30
On the 12th Month
On the 24th Month
On the 36th Month
On the 42nd Month
On the 43rd Month

(20/20/5*4/40)
Selling Price
Reservation Fee
20% Down Payment
20% Balance spread over 42 mos.
5% Bullet On the 12th Month
5% Bullet On the 24th Month
5% Bullet On the 36th Month
5% Bullet On the 42nd Month
40% Balance
Other Charges

15,608,000.00
50,000.00
3,071,600.00
74,323.81
780,400.00
780,400.00
780,400.00
780,400.00
6,243,200.00
468,240.00

Due Date
day 1
day 30
day 60
12th month
24th month
36th month
42nd month
On the 42nd Month
on the 43rd month

(20/80 )NO LUMP SUM


Selling Price
Less: 3% Discount
Net Selling Price
Reservation Fee
20% Down Payment
80% Spread Over 42 months
Other Charges

15,608,000.00
468,240.00
15,139,760.00
50,000.00
2,977,952.00
288,376.38
454,192.80

Due Date

day 1
day 30
starts day 60
on the 43rd month

(10/40/50 )
Selling Price
Reservation Fee
10% Down Payment
40% Balance spread over 42 mos.
50% Balance
Other Charges

15,608,000.00
50,000.00
1,510,800.00
148,647.62
7,804,000.00
468,240.00

Due Date
day 1
day 30
starts day 60
On the 42nd Month
on the 43rd month

(Other Charges:Doc Stamps, Transfer Tax, Reg Fee, etc. )


CHECKS PAYABLE TO: SHANG PROPERTIES REALTY CORPORATION

Clients Approval:
Date:_______________
Important Notice: Sample Computation Only. Vat Inclusive. Parking Sold Seperatley.
All Post Dated Checks Required. Prices may change without prior notice.

Due Date

day 1
day 30
on the 42nd month
on the 43rd month

Due Date

You might also like