OREDEN

1
2
3
4
5

1 SALARIO
MARIANO
ANDRES
JORGE
MARIO
ANA

$ 2,120,540
$ 1,510,000
$ 1,105,820
$ 993,027
$ 859,879
$ 6,589,266

TOTAL

COMISION

2.COMICION
$ 106,027
$ 75,500
$ 55,291
$ 49,651
$ 42,994
$ 329,463

5%
SUBSIDIO

6%
PRESTAMO

22%

3.SUBSIDIO
$ 353,423
$ 251,667
$ 184,303
$ 165,505
$ 143,313
$ 1,098,211

4.PRESTAMO
$ 466,519
$ 332,200
$ 243,280
$ 218,466
$ 189,173
$ 1,449,639

5.TOTAL DE VENGADO
$ 2,113,472
$ 1,504,967
$ 1,102,134
$ 989,717
$ 857,013
$ 6,567,302

2011
10500
11550
12110
12550
13275
14700
15405
16590
17570
19800
19950
20200
21100
22350
22400

DIFERENCIA EN
PESOS
315
346.5
363.3
376.5
398.25
441
462.15
497.7
527.1
594
598.5
606
633
670.5
672
2011
2012
2103

PROYECTO DE AUMENTO DE PRECIOS

DIFERENCIA EN
DIFERENSIA EN
2012 PESOS
2013 PESOS
10815
540.75
11355.75
227.115
11896.5
594.825
12491.325
249.8265
12473.3
623.665
13096.965
261.9393
12926.5
646.325
13572.825
271.4565
13673.25
683.6625
14356.9125
287.13825
15141
757.05
15898.05
317.961
15867.15
793.3575
16660.5075
333.21015
17087.7
854.385
17942.085
358.8417
18097.1
904.855
19001.955
380.0391
20394
1019.7
21413.7
428.274
20548.5
1027.425
21575.925
431.5185
20806
1040.3
21846.3
436.926
21733
1086.65
22819.65
456.393
23020.5
1151.025
24171.525
483.4305
23072
1153.6
24225.6
484.512
3%
5%
2%

2014
11582.865
12741.1515
13358.9043
13844.2815
14644.0508
16216.011
16993.7177
18300.9267
19381.9941
21841.974
22007.4435
22283.226
23276.043
24654.9555
24710.112