The event budget document summarizes the estimated and actual income and expenses for an event. It shows that the estimated total income was $1,936 but the actual income was lower at $1,831. The estimated total expenses were $850 but the actual expenses came in lower at $334, resulting in an estimated total profit of $0 but an actual total profit of $1,497. Key expenses included $500 budgeted for the site and $200 for decorations. The majority of income came from admissions with 300 adults and 197 children estimated but 278 adults and 195 children actual.
The event budget document summarizes the estimated and actual income and expenses for an event. It shows that the estimated total income was $1,936 but the actual income was lower at $1,831. The estimated total expenses were $850 but the actual expenses came in lower at $334, resulting in an estimated total profit of $0 but an actual total profit of $1,497. Key expenses included $500 budgeted for the site and $200 for decorations. The majority of income came from admissions with 300 adults and 197 children estimated but 278 adults and 195 children actual.
The event budget document summarizes the estimated and actual income and expenses for an event. It shows that the estimated total income was $1,936 but the actual income was lower at $1,831. The estimated total expenses were $850 but the actual expenses came in lower at $334, resulting in an estimated total profit of $0 but an actual total profit of $1,497. Key expenses included $500 budgeted for the site and $200 for decorations. The majority of income came from admissions with 300 adults and 197 children estimated but 278 adults and 195 children actual.
The event budget document summarizes the estimated and actual income and expenses for an event. It shows that the estimated total income was $1,936 but the actual income was lower at $1,831. The estimated total expenses were $850 but the actual expenses came in lower at $334, resulting in an estimated total profit of $0 but an actual total profit of $1,497. Key expenses included $500 budgeted for the site and $200 for decorations. The majority of income came from admissions with 300 adults and 197 children estimated but 278 adults and 195 children actual.
Estimated Actual TOTAL INCOME $1,936.00 $1,831.00 TOTAL EXPENSES asdsas $334.00 TOTAL PROFIT #VALUE! $1,497.00 $0.00 $500.00 $1,000.00 $1,500.00 $2,000.00 $2,500.00 1 2 TOTAL PROFIT TOTAL INCOME TOTAL EXPENSES ESTIMATED TOTAL INCOME TOTAL EXPENSES ACTUAL TOTAL INCOME TOTAL EXPENSES Event Budget for [Event Name] Expenses TOTAL EXPENSES Estimated Actual $850.00 $300.00 Site Estimated Actual Refreshments Estimated Actual Room and hall fees $500.00 Food $150.00 Site staff Drinks Equipment Linens Tables and chairs Staff and gratuities Total $500.00 $0.00 Total $150.00 $0.00 Decorations Estimated Actual Program Estimated Actual Flowers $200.00 $300.00 Performers Candles Speakers Lighting Travel Balloons Hotel Paper supplies Other Total $200.00 $300.00 Total $0.00 $0.00 Publicity Estimated Actual Prizes Estimated Actual Graphics work Ribbons/Plaques/Trophies Photocopying/Printing Gifts Postage Total $0.00 $0.00 Total $0.00 $0.00 Miscellaneous Estimated Actual Telephone Transportation Stationery supplies Fax services Total $0.00 $0.00 Page 2 of 3 Event Budget for [Event Name] Income TOTAL INCOME Estimated Actual $1,936.00 $1,831.00 Admissions Estimated Actual Estimated Actual 300 278 Adults @ $5.00 $1,500.00 $1,390.00 197 195 Children @ $2.00 $394.00 $390.00 42 51 Other @ $1.00 $42.00 $51.00 Total $1,936.00 $1,831.00 Ads in program Estimated Actual Estimated Actual Covers @ $0.00 $0.00 Half-pages @ $0.00 $0.00 Quarter-pages @ $0.00 $0.00 Total $0.00 $0.00 Exhibitors/vendors Estimated Actual Estimated Actual Large booths @ $0.00 $0.00 Med. booths @ $0.00 $0.00 Small booths @ $0.00 $0.00 Total $0.00 $0.00 Sale of items Estimated Actual Estimated Actual Items @ $0.00 $0.00 Items @ $0.00 $0.00 Items @ $0.00 $0.00 Items @ $0.00 $0.00 Total $0.00 $0.00 Page 3 of 3