ENERGY AUDI T REPORT

OF

M.L.A. HOSTEL
NAGPUR

YEAR: J UN J UL2004

INSPIRATION & GUIDANCE
BY
SHRI B.G.J ADHAV,
CHI EF ENGI NEER (ELECTL.)
M.E. (El ec t .Pow er Syst em),
P.W.D.Mumbai .

Submi t t ed by
S.B.WANKHADE
M.E. (El ec t . Pow er Syst em), FI E
CHARTERED ENGI NEER
El ec t r i c al I nspec t or , I E & L Dept .
Nagpur .
Phones: (0712) 2521816
2
CONTENTS


CHAPTER DESCRIPTION PAGES

EXECUTIVE SUMMARY. 1

ENERGY AUDIT TEAM. 1
IMPROTANT RECOMMENDATIONS. 2

A. INTRODUCTION ABOUT THE BUILDING. 3

B. CONSUMPTION PROCESS DESCRIPTION. 4

C. ENERGY AND UTILITY SYSTEM DESCRIPTION. 5

D. ENERGY EFFICIENCY IN UTILITY AND 5
PROCESS SYSTEMS.

E. ENERGY CONSERVATION OPTION AND 6
RECOMMENDATIONS.

MONTHLY BILLING DETAILS 7
COST ANALYSIS. 8
NO INVESTMENT OPERATIONAL 9
IMPROVEMENT AND HOUSE KEEPING.
LOW INVESTMENT CONTROL 9
EQUIPMENT MODIFICATION.
HIGH INVESTMENT, ENERGY EFFICIENCY 9
DEVICES, MODIFICATIONS AND
TECHNOLOGY CHANGE.
ENERGY SAVING CALCULATIONS & 10
COST ECONOMICS.
ENERGY CONSERVATION THROUGH 11
AWARENESS.

F. PROPOSED MEASURE. 12

1) GENERATOR. 13
2) PUMPS. 15
3) WATER HEATER. 15
4) STREET LIGHT. 15
5) PASSAGE LIGHT. 16
6) BATH ROOM LIGHTS. 16
7) ROOM LIGHTS. 17
8) CLASS IV & CLASS III QRTS. 17
9) CANTEEN. 18
10) TRANSFORMER. 18
11) WATER PUMPS 19
12) SOLAR SYSTEM ( Not Feasible ) 20

H. NATIONAL SAVING AT A GLANCE 21

3

# A #

EXECUTIVE SUMMARY

We have carried out the field work for DETAILED ENERGY
AUDIT, during the month of J une - J uly04. We carried out
very, very elaborate measurements for the various areas like
Main transformers, pumps, streetlights, etc. We analysed
very critical the effectiveness of ENERGY Consumption, in
each area.



ENERGY AUDIT TEAM:-


a. Shri S.B.Wankhede, electrical Inspector, Nagpur.


b. Shri U.K.Dhote, Assistant Electrical Inspector, Nagpur.


c. Shri Ulhas Karanjekar, Assistant Engineer, Gr.II, Nagpur.


d. Shri Govind Dehadkar, M/s Carways, Nagpur.


e. Shri K.P.Dhavad, M/s Instruments & Systems, Nagpur.


f. Shri Vinod Gaurkar, Sectional Engineer, Elec. MLA Hostel Nagpur.


g. Shri M.B.Gawande, M/s Energy Audit Bureau.




4
IMPORTANT RECOMMENDATIONS
( Stage No. 1 )
1. Automatic power factor controller / M.D. controller is
recommended to be installed at main panel board.

2. If one Generator is installed only for boilers, the shoot up
M.D. (604 KVA) in one month can be controlled. The 11
Month bill based on 75% M.D. (604 KVA) can pay back the
generators cost only in one year. ( the Generator is to be
hired for one month )

3. Only one Transformer of 500 KVA or 250 KVA is to be
operated at a time alternately during off session period.

( Stage No. 2 )
4. If all the 1628 no of tube lights in 387 rooms whose total
working hours 4380 will consume 199658 units. The pay back
period will be two years.

( Stage No. 3 )
5. If solar system is put in operation then the maximum
recorded MD even in session period will be reduced to the
Sanctioned MD i.e. 300KVA.











5
# B #

1.0 INTRODUCTION ABOUT THE BUILDING: -


1.1 GENERAL BUILDING LOAD DETAILS: -

a. Transformer 3 Nos, 500 KVA X 2 Nos. & 1 No. 250 KVA.

b. Water pumps 12 Nos, Total H.P. 75 (50% Standby).

c. Water Heaters 387 Nos. 35 Ltr Capacity.

d. Street Lights 45 Nos. 7.9 KW.

e. Passage Lights 90 Nos. 4.95 KW.

f. Bath Room in all 387 Rooms one tube light of 40W 21.29 KW.

g. All Lights in Rooms and building 1628 Nos 65.12 KW.

h. Class III 12 Nos Quarters 18 KW. (Unmetered supply).

i. Class IV 32 Nos Quarters 32 KW. (Unmetered supply).

j. Canteen Building 6.2 K.W. (25% Billing).

k. Commercial Complex 5 KW .



1.2 COMPONANT OF CONSUMPTION COST:-

a. Electrical Energy.

b. Manual operations of water pumps.




6
# C #

1.3 MAJOR ENERGY CONSUMPTION AREAS:-

a. Heating Load of Boilers and heaters in session period..

b. Unmetered supply to 44 Nos Quarters.

c. Pumping of Water.


2.0 CONSUMPTION PROCESS DESCRIPTION:

2.1 BRIEF DESCRIPTION OF CONSUMPTION PROCESS:-

a. Water pumps are working in peak hours.

b. Unmetered Supply to 44 Nos Quarters.

c. 25% Billing to Canteen and Supply to Commercial Complex.


2.2 MAJOR CONSUMPTION:-

a. Heating Load of Boilers.

2.3 MAJOR INPUTS, QUANTITY AND COSTS.

a. During Session period, the heating load of Water heaters.
b. Room heaters.
c. Temporary Loads to pendals. Which results into recording of
maximum demand 604 KVA
d. The cost of maximum demand recorded (75%) throughout the
year cost Rs.330 X (450-300) = 0.495 Lacs per month i.e.
Rs.6.00 Lac per annum.





7
# D #

3.0 ENERGY AND UTILITY SYSTEM DESCRIPTION:-

3.1 LIST OF UTILITIES:-

a. Electrical Consumptions as mentioned for the items enlisted
in 1.0 above.

3.2. BRIEF DESCRIPTION OF EACH UTILITY:-

3.2.1 ELECTRICITY

3.2.2 Maximum Demand Charges based on the
consumption of one month during session period
throughout the year.


4.0 ENERGY EFFICIENCY IN UTILITY AND PROCESS
SYSTEMS.

4.1 Specific Energy consumption: Cannot be predicted due to non-
predicted occupancy.

4.2 Thermic fluid heater performance assessment:

(A) Existing Boilers are old & their life is expired so the
replacement is necessary. The solar system is put into
operation and boiler could be used only as standby
arrangement in severe winter season or in cloudy weather.

(B) The setting of thermostate of the entire boiler is changed
from 70 degree centigrade to 50 degree centigrade during the
Off Session period.

4.3 Electric Motor Load analysis :
(A) The power factor of the motor was observed to be 0.86. It
is improved to 0.95.
(B) Instead of 12 No.s of motors 3 to 4 energy efficient
motorsof required capacity are recommended to be
installed.

8

#E #

(C) No load losses of 15 H.P.Motor was measured as 2 KW. The
supply to the motor given through invertors, which results
in to the negligible losses, which can not be recorded.
(D) Existing leakaves in pipeline, overhead storage tanks,
avoiding the present No. of tees, elbows, joints and
minimizing to the required quantities, repairing to the
existing input and output valves.

4.4 Lighting system :
Illumination level in passages and lighting in bath rooms of
few rooms is measured and observed to be more than the
requirement.

# F #

5 ENERGY CONSERVATION OPTION & RECOMMENDATIONS.
5.1 List of options in terms of No Cost/Low Cost/Medium Cost and
High investment cost, Annual energy and cost savings, and
pay back..
5.2 Implementation plan for energy saving measures/Projects.

ANNEXURE

A-1 List of Energy Audit Worksheets.
A-2 List of Vendors and other Technical Details.














9
# F #
M.L.A.Hostel, Nagpur.
Monthly Billing Details

Sr
.No.
Month Sanction
ed MD
KVA
Charge
d MD
KVA
Record
ed MD
KVA
Consu
med
Units
Bill
Amou
nt
Power
Factor
1 July 2004 300 453 142 45815 301720 0.96
2 June 2004 300 453 140 44485 294457 0.89
3 May 2004 300 453 115 41800 304793 0.91
4 April 2004 300 453 94 34185 253386 0.99
5 March 2004 300 453 210 41475 291686 0.98
6 Feb. 2004 300 453 324 58270 351755 0.96
7
January
2004
300 453 306 56005 342115 0.95
8
December
2003
300 604 604 94385 562824 0.96
9
November
2003
300 432 96 29380 244779 1.00
10
October
2003
300 432 166 45640 300637 1.00
11
September
2003
300 432 166 43025 289041 1.00
12
August
2003
300 432 167 43635 293985 1.00

Total

2530 578100
383118
0


Average / Month

211 48175 319265 0.967

10

Worksheet for Energy Audit and Reporting Summary of
energy saving recommendations

COST ANALYSIS

Sr.N
o.
Item
Saving in
Lakhs
Investment
in Lakhs
Pay
Back
Saving in
15 Years
in Lakhs
1
Transformer No Losses
( 25555 Units )
Rs.0.72 Nil Nil 10.80
2
Generator ( Saving of M.D. ) A. : Hired
100 KVA +16000 Units.
B. : Purchased
Rs.3.50

Rs.3.50
Rs.2.20

Rs.7.25
8
Months
2 Yrs.
78.70

52.50
3 Pumps Rs.2.00 Nil Nil
30.00

4
Water Heater Off Season Change of
Thermostat Temperature from 70
degree to 50 degree. 9400 Units.
Rs.2.90 Nil Nil 34.89
5
Street Lights ( 3 No.s Timers )
Implemented.
Change of Street Lights
Rs.0.20

Rs.0.58
Rs.0.20

Rs.2.95
1 Yr.

5 Yrs.
2.40

8.85
6
Passage Lights ( 1458 Units 4 KVA )
CFL
Rs.0.75 Rs.0.42 9 Mths 14.60
7
Master Switch ( Key insertion ) @ Rs.
500 x 387
Unpredicted
Say Rs.1.93
Rs.1.93 1 Yr. 29.00
8
Bath Room in each Room 1 CFL of
7 Watt in Bath Room
1 W. Night Lamp in each Room
1089 CFL in all Rooms ( 11 Months ) :
387 Rooms
Rs.0.75



Rs.7.58

Rs.1.95



Rs.10.66
2.6 Yr.



1.5 Yrs.
11.25



113.70
9
Quarters 44 No.s : 4400 Units x 12 x
Rs. 2.80 MSEB Supply
Rs 3.45 Rs.3.50 1 Yr. 42.00
10
Automatic
M.D.Controller/P.F.Controller/
Rs. 5.44 Rs.5.44 1 Year 65.28






11

Types and priority of energy saving measures :

A. No Investment, operational improvement and
house keeping.

Sr.No
.
Item
Saving
Lakhs
Investment
1 Transformer No Load Losses Rs. 0.72 Nil
2 Pumps Rs. 2.00 Nil
3 Water Heater Rs. 2.9 Change of Thermostat Nil
4 Street light ( 3 Nos. Timer ) Rs.0.20 Implemented


B. Low Investment Control Equipment
modification :

Sr.No
.
Item
Saving
Lakhs
Investment
1
Passage light ( 1458 Units, 4 KVA
)
Rs. 0.75
Rs.0.42 Lakhs Cost of CFL for
60 No.s
2 All 387 Rooms Rs. 7.58
Rs. 10.66 Lakhs

3
Quarter 44 No.s 4400 Units x 12
Months x Rs.2.80
Rs. 3.50 Rs. 3.50 Lakhs

D. High Investment, Energy Efficiency Devices,
Modifications and Technology change :


Sr.No
.
Item
Saving
Lakhs
Investment
1
Generator Purchased
Generator Hired.
Rs.3.50
Rs,3.50
Rs.7.25 Lakhs
Rs.2.20 Lakhs
2 1628 C,F,L. in all Rooms Rs. 6.60 Rs. 8.71 Lakhs
3
Automatic M.D.Controller /
P.F.Controller
Rs. 5.44 Rs. 5.44 Lakhs

12

ENERGY SAVING CALCULATIONS
&
COST ECONOMICS


THE STEPS OF ENERGY AUDIT:

Step. 1 Barriars to energy conservation efforts finance, economical
efforts and technical.

Step. 2 Identification of potential areas for energy conservation.

Step. 3 Issues supporting conservation.

Step. 4 Future conservation policy.

Step. 5 Results achieved.



















13
ENERGY CONSERVATION THROUGH AWARENESS
The present tariff structure
The 12 Nos. of M.S.E.B. monthly bills were studied in view of energy conservation.

OBSERVATIONS:
1) The M.D. Charged were 575 & 604 KVA in the month of December 2002 &
2003 respectively. Throughout the year M.D. recorded is charged as 453
KVA i.e. 75% of maximum-recorded M.D. only in one month.

2) The actual recorded M.D. during the 11-month is maximum 324 KVA in
the month of February 2004 and in remaining 10 months, it is less than
200 KVA.

A. The additional KVA charged per month are (453-300)=153 KVA
Amount paid in excess every month is Rs. 153 X 330 = Rs.50490/-
& per annum Rs.605880/-.

B. But if peak demand is controlled then the potential of saving will
be as follows.

Sr.
No.
Recorded
Actual M.D.
75%
of
Sanctioned
M.D.
Additional
Burden/Month
Remarks
Additional burden in lakhs.
1
604 453 300 153 KVA At Present Rs. 6.05 Lakh
2
500 375 300 75 KVA
Can be achieved by Energy
Conservation Rs. 2.97 Lakh.
3
400 300 300 Nil
If solar system is working for 20
rooms.
4
300 225 300 Nil Rs. 2.72 Saving.
5
200 150 300
Minimum billing
M.D. 50 % of
Sanctioned
M.D.
Rs. 5.44 Lakh.












14
# G #

PROPOSED MEASURES

If one 125 KVA DG set along with AMF panel is provided. The cost of
generator will be recovered only in 2 year against the M.D. charges
paid at present. The scheduling of load is essential to avoid the M.D.
during peak time.
Total connected Load 1050 K.W.
Water Heater Load 774 K.W. i.e. 73% of Total Load

1) GENERATOR : ( A ) Hired :-- 125KVA at 0.8 P.F.

Per day units to be generated during session period
= 125 X 0.8 X 8 hrs = 800

During session period (20 days) = 16000 units

Cost of Units purchased from MSEB = 0.448 Lakh
Cost of M.D. 100 KVA = 0.33 Lakh
Total Cost of MD for 11 months = 2.7225 Lakh

Total Savings = 3.50 Lakhs

Operational Cost :

Rental Charges @ Rs. 5000 x 20 Days = 1.00 Lakh
Diesel Cost 25 Ltrs. Per hour x 8 hours
X 20 Dys x Rs. 30 = 1.20 Lakhs
Total Cost = 2.20 Lakhs


( B ) Purchased :

Cost of Generator = Rs. 6.00 Lakhs
Operator + Diesel in Session Period = Rs. 1.25 Lakhs
______________________________________________________
Total = Rs. 7.25 Lakhs
Saving ( As above ) = Rs. 3.50 Lakhs
Pay Back = About 2 Years.


15
2) PUMPS:-
The Total H.P. of pumps in operation 37.5 H.P. i.e. 28KW.
Maintaining power factor as 0.95,KVA demand 29.5 KVA
168 units are consumed by pumps in 6 hour operation
per day. Units consumed in one month (5040 Units) if
operation time of pump is changed from peak to non
peak.

Rebate @ Rs.-0.75 per unit Rs. 3780.00
M.D.Benefit @ Rs. 330 per KVA X 300 KVA Rs. 9990.00
Rs. 13770.00

The Power factor of motor is measured as 0.86
It is proposed to be improved to 0.95
The losses will be reduced by 19%
Losses = 1 (0.86) X (0.86) = i.e. 19%
(0.95) X (0.95)
19% of 5040 Units = 958 Units

958 Units @ Rs. 2.8.Per Units = Rs. 2681.00
Total Benefit per month Rs. 16751.00

Annual Saving will be about Rs. 2.0 Lakh.

















16
FOR FURTHER SAVING(PUMPS)

a) The master tank capacity is to be changed 3 times. At present all tanks
are of same capacity.
b) The present number of joints, elbows, tees & valves are recommended
to be reduced proportionately.
c) The overflow Indicator & Water Level Indicator in Master Tank are
necessary.
d) The required capacity of capacitor, which was needed to be installed,
are now installed.
e) The two main valves in outgoing pipeline were out of order since long.
The concerned Deputy Engineer PWD (Civil) had replaced the same so
that wastage of water is saved. i.e. The required additional energy for
pumping the wastewater. Similarly the water leakages in pipes and
storage tanks are required to be stopped.
f) One 15 H.P. (11 KW) motor tested in normal conditions and then by
installing the invertor for incoming supply. The difference in No Load
losses are measured as 2 KW.
g) If energy efficient motors of same capacity are installed then minimum
saving will be as follows:

37.5 H.P. X 0.746 KW =28 KW

No. of units consumed:
=28 KW X 6 Hrs X 30 X 11 =55440 units +10800 (during session)
=66240 units.

i. Efficiency of motor is 5% more. So saving in units 3312 i.e.
Rs.9274/-
Payback period will be around 3 t0 4 years depending upon the
hours of operation.

ii. If invertor is used for quality of supply the units saved will be

2 KW X 6 Hrs X 365 days =4380 i.e. Rs.12264/-.
The cost of invertor will be paid back during 3 to 4 years for 15
H.P. motors.

The total cost of saving for units consumed =Rs. 31218.00


17
3) WATER HEATER:-

The thermostats are at present set to 70 degree
Celsius. The resetting of thermostat at 50 degree
Celsius is made the expected saving in units per
water heater 0.813 Units.

20 degree Celsius X 35 Ltr. =700 Kcal
1 KW =860 Kcal.

Monthly saving

0.813 X 0.2 X 387 X 30 =9440 Units. (Off session 20 %
occupancy)

FOR LIGHTING SYSTEM

Step.1 Providing lighting levels as per required tasks.

Step.2 Additional sources for difficult tasks.

Step.3 Selecting proper lighting sources.

Step.4 Control and maintenance.

4) STREET LIGHTS:-

Total load is 9.72 The timer are installed at 3 places
which reduces the wastage of consumption for 2
hour. Total saving will be 9.72 X 2 X 30 =585 Units.
i.e. Rs.585 X 12 X 2.8 =Rs.19656/-

The cost of 3 nos of timer is Rs.20000/-. The payback
period is around one year.







18
5) PASSAGE LIGHTS - 90 Nos. :-

(40 Watts tube light)
(10 Lights for Each passage) if the CFL (60 Nos) of 2
x 9 Watts are proposed then the Net Saving in units
(for 12 hour) will be
(90 X 55 X 12 60 X 18 X 12) 30 days 1458 Units.

Reduction in M.D.
(90 X 55 60 X 18)/1000 =3.88KVA i.e. 4KVA
Cost of 1 CFL of 2 X 9W is Rs.743/-.
Total investment Rs.44580/-
Saving 1458 X Rs. 2.8 X 12 months
=Rs.49000/-
+ 4KVA X 12 X 330 = Rs.64840/-
Payback period 6 months.

6) BATH ROOM LIGHTS - 387 Nos.:-
1 X 40 W Tube light and one night lamp of 10 Watts is
existing at present. If in each bathroom CFL of 9 Watts
and one Watts Night Lamp is installed the difference in
consumption in Each room will be.
(55 +10 10) Watts =55 Watts per room considering
the 20% occupancy units saved will be.

0.20 X 387 X 58 X 12 Hour X 30 Day = 1616 Units
1000


Reduction in M.D. =58 X 0.2 X 387 /1000 =5 KVA
During Session
=25KVA
i.e.8080 Units
Cost of CFL - 7W +1W (Night Lamps) =Rs.500/-
Total cost investment for 387 rooms = Rs.1.95
Lakhs
Saving in units in Rs.0.55 Lakhs +Saving in M.D. Rs.
0.20 Lakhs.
Payback Period 2 years and 6 months.


19
7) ROOM LIGHT - 387 Nos:-
The Master switch is installed for each room but it is
not being used to switch off the lights when the
occupant leaves the room. So the sticker on door is
pasted in side and outside of the door as

SWITCH OFF ELECTRIC SUPPLY WHILE LEAVING THE ROOM

If in each room the master switch is installed which operates if the keys
are inserted in, then the cost of installation of such 387 nos. of switches
will be @ Rs.500 per switch i.e. Rs.1.94 Lakhs.

8) CLASS IV QRTS (32 Nos) & CLASS III QRTS 12 Nos.:-

The supply to these quarters is unmettered. The separate
44 No. of meter from MSEB are proposed to be installed
if MSEB agree for independent & separate supply then
the saving will be as follows:

a) Reduction in M.D. for 50 KW Load. Considering the
diversity factor as 50% =25KVA
b) Reduction in units consumption minimum 44 X 100
=4400 Units. ( Minimum )
If separate 44 Nos of metes are installed by
M.S.E.B.
The total cost for 44 quarter will be
Rs. 3.50 Lakh.
The saving will be 25 KVA X 12 X Rs.330
=Rs.1 Lakh
The saving in Rs. for units =Rs. 2.5 Lakhs
The Payback period will be 12 months.

If the above request is not considered by M.S.E.B as the
MLA Hostel is a HT consumer the one additional three
phase energy meter is proposed to be installed to recover
the charges for the units consumed by individual
occupants.



20
9) CANTEEN:-

The separate meter for canteen is already installed
in pump room. But the unit consumption charges
are not being fully recovered by Civil Department
from the Occupant (Only th of recorded
consumption is recovered).

The consumption of units per month is about 2700
Units.




10) TRANSFORMER:-
The Transformer 3 Nos. are tested for its efficiency
and found to be working efficiently.

SR.
No.
KVA Rating No Load
Losses K.W.
Full Load
Losses K.W.
Total
Losses K.W.
Efficiency %


1 500 2.574 5.74 7.31

98.35

2 500 1.33 6.9 8.23

98.17

3 250 0.94 2.96 3.9

98


Average no load losses of 1 transformer 1.61KW.
No load losses for 11 months for 2 transformer
=2 X 1.61 X 24 X 30 X 11
=25555 units. I.e. Rs.0.71 Lakhs
Saving in M.D. 3 KVA for 11 months =3 x 330 x 11
i.e.Rs. 0.11 Lakhs
Total Saving ( Units + M.D. ) = 0.82 Lakhs.






21
WATER PUMPS AT MLA HOSTEL NAGPUR

( LOADING )

Sr.
No.
Make H.P. K.W. Sr.No. RPM AMP AMP
(R)
AMP
(Y)
AMP
(B)
% Loading
1 Windel 5 3.75 25196 2880 7.6 7.2 7.2 6.12 94.73
2 Windel 5 3.75 23505 2880 7.6 6.08 4.8 3.42 63.15
3 Windel 5 3.75 25152 2880 7.6 7.01 7.12 6.04 91.28
4 GEC 5 3.75 809 2880 8 6.5 6.14 4.68 76.75
5 Crompton 5 3.75 MWG/0571 2880 7.8 5.3 5.16 4.05 66.15
6 Crompton 5 3.75 MWG/0582 2880 7.8 6.67 6.67 6.8 88.93
7 Kirloskar 7.5 5.5 940501 2900 11.4 13.77 13.07 12.28 114.64
8 Kirloskar 7.5 5.5 910507 2900 11.4 13.7 13.05 12.12 114.47
9 Crompton 10 7.5 BDG/224-P 2865 16 16.26 16.75 14.14 104.68
10 Crompton 10 7.5 BCF/12-FD 2865 16 13.3 13.7 12.78 85.62

NOTE :

1) Transformers Magnetic balance needs to be checked. It is
observed during testing.
2) Hence, the unbalanced current is observed in B-Phase.









22
STATEMENT OF ENERGY CONSERVATION IN GOVT.BUILDINGS
USE OF SOLARY SYSTEM.
Name of the Building : M.L.A.Hostel, Nagpur.

Sr.No. Particulars USE OF SOLARS
EXISTING N EW DIFFERENCE
1 Installed Capacity 580
2 No. of Fittings
500 LPD
80 Nos.Units.

3 Output ( Input )
40000 Ltr.Hot
Water @ 60
degree
Centigrade

4 Working Hours/Yr. 730 hrs. 120 hrs. 610 hrs.
5
Units Consumed
( Required )
423400 92640 Unit 330760 Units
6
Amount of Bill /Bill
Saved ( Annual ) @
Rs. 4.50
19.05 LACS 4.16 LACS 14.88 LACS
7
Capital Investment
( Initial )
67.55 Lacs 67.55 Lacs
8 Pay Back ( Months ) 41 Months 41 Months
9
Saving during life ( 15
Year )
223.2 Lacs 223.2 Lacs
10 Saving in Generation 0.9 MW 0.9 MW
11
Saving in Capital due
to Generation
700 Lacs 700 Lacs
12
Total Excess Saving
( During Life )
476.80
Not feasible







23

M.L.A.Hostel

LIFE LONG SAVING ( CALCULATED FOR 15 YEARS )
At National Level

Sr.
No.
Item
Saving in
( M.D. )
Capital Cost
in Lakhs.
Units
running
cost ( Cost
in Lakhs )
Total in
Lakhs
Remarks.
1 Transformer 1.6 0.72 2.32 No investment
2 Qrts. 44 No.s - 42.00 42.00
To be implemented
by Civil Deptt;
3 Generator 80.00 78.70 158.70
Immediately to be
implemented by
Civil Deptt;
4 Pumps - 30.00 30.00
Implemented by
change of Timings
5 Water Heater - 34.89 34.89
To be implemented
off the Session
Period
6
A ) Street
Lights
- 2.4 2.4 Implemented

B ) Street
Lights
- 8.85 8.85
Implementation
Stage-II
7
Passage
Lights
- 14.60 14.60 -Do -
8 Master Switch - 29.00 29.00 - Do -
9 Bath Rooms 20.00 8.25 28.25 - Do -
10 M.D.Controller 155.00 - 155.00 - Do -
11
All Rooms
C.F.L.Fittings
- 113.7 113.7
Implementation
Stage III
TOTAL 256.60 363.11 619.71
12 Solar System 476.80 - 476.80 Not Feasible.