L B D Qty Rate Amount Sl. No. Description of Item No

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 6

DETAILED CUM ABSTRACT ESTIMATE (WORKING ESTIMATE)

Name of Work :- Construction of Academic Building for New Agricultural Engineering College at Madakasira in Anantapur
Description of item
No.
L
B
D
Qty
Rate
Amount
Sl.
No.
(1)

(2)

Earth work excavation for foundation of


building and depositing the earth on bank in
all types of soils like loamy and clayey soils
like black cotton soils, red earth, ordinary
gravel soils,mixture of gravel and S.D.R. like
shales, ordinary gravel stony earth and earth
mixed with fair sized boulders including
shoring strutting, dewatering etc., complete as
directed by the department

(3)

(4)

Qty.for the year 2010-11

Qty.for the year 2012-13

#REF!
Qty.for the year 2010-11
Qty.for the year 2011-12
Qty.for the year 2012-13

#REF!

#REF!

#REF!

#REF!

#REF!

(6)

(7)

2327.59
Cum
323.789
Cum
212.04
Cum

Qty.for the year 2011-12

(5)

Page 1 of 6

(8)

(9)

1423.00
per 10 cum
1874.00
per 10 cum
2179.00
per 10 cum

331216
60678
46204

(1)

(2)

#REF!

#REF!

10

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

11
12
13
14

15
16

17

18

19
20

(3)

(4)

Page 2 of 6

(5)

(6)

(7)

(8)

(9)

(1)
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

44
45

46

47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63

64
65
66
67

(2)

(3)

(4)

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Page 3 of 6

(5)

(6)

(7)

(8)

(9)

(1)

68
69

70

71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86

87

88
89
90
91
92
93
94
95
96
97
98

(2)

(3)

(4)

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Page 4 of 6

(5)

(6)

(7)

(8)

(9)

total
3%
Vat 5%
LS

125
125

5
152

6650
8
875

24
573
71

16.4
8

198
650
Ele
SSR 15%
total
vat5%
LS

625.00
19000.00
0.00
159600.00
4584.00
62125.00
30000.00
3247.00
5200.00
284381.00
80000
42657
407038.00
20352
22610
450000.00

19625.00

275934.00

284381.00

You might also like