Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Personal Monthly Budget (01/01/11 HOUSING

Week 1

Week 2

Week 3

Week 4

Week 5

Phone
Internet
Gas
Rent
Utilites (electricity + water)

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

TRANSPORTATION

Week 1

Week 2

Week 3

Week 4

Week 5

Bus
Taxi fare

$0.00
$0.00

$0.00
$0.00

$0.00
$0.00

$0.00
$0.00

$0.00
$0.00

FOOD

Week 1

Week 2

Week 3

Week 4

Week 5

Groceries
Dining out
Lunch/Dinner in school

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

PERSONAL CARE

Week 1

Week 2

Week 3

Week 4

Week 5

Gardets/ Tools
Fashion
Accessories/ Toileteries

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

Subtotals

Subtotals

Subtotals

Subtotals

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

01/01/11 - 05/02/11)
Actual Cost

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Actual Cost

$0.00
$0.00
$0.00
Actual Cost

$0.00
$0.00
$0.00
$0.00
Actual Cost

$0.00
$0.00
$0.00
$0.00

Projected Cost

$28.00
$8.70
$3.30
$425.00
$75.00
$540.00
Projected Cost

$35.00
$20.00
$55.00
Projected Cost

$200.00
$40.00
$10.00
$250.00
Projected Cost

$0.00
$0.00
$50.00
$50.00

Difference

-$28.00
-$8.70
-$3.30
-$425.00
-$75.00
-$540.00
Difference

-$35.00
-$20.00
-$55.00

ENTERTAINMENT/ Study

Week 1

Week 2

Magazines, books
Stationery
Pool, movies
Online membership (hotfile)

$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00

MISC

Week 1

Week 2

Misc fee
Gifts

$0.00
$0.00

$0.00
$0.00

Subtotals

Subtotals

Difference

-$200.00
-$40.00
-$10.00
-$250.00
Difference

$0.00
$0.00
-$50.00
-$50.00

TOTAL PROJECTED COST


TOTAL ACTUAL COST
DIFFERENCE

$0.00

$0.00

$0.00

$0.00

Week 3

Week 4

Week 5

$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00

Week 3

Week 4

Week 5

$0.00
$0.00

$0.00
$0.00

$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

Actual Cost

$0.00
$0.00
$0.00
$0.00
$0.00
Actual Cost

$0.00
$0.00
$0.00

Projected Cost

$0.00
$0.00
$0.00
$12.00
$12.00
Projected Cost

$0.00
$0.00
$0.00

Difference

$0.00
$0.00
$0.00
-$12.00
-$12.00
Difference

$0.00
$0.00
$0.00

$907.00
$0.00
-$907.00

Personal Monthly Budget (06/02/11 HOUSING

Week 1

Week 2

Week 3

Week 4

Phone
Internet
Gas
Rent
Utilites (electricity + water)

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

TRANSPORTATION

Week 1

Week 2

Week 3

Week 4

Bus
Taxi fare

$0.00
$0.00

$0.00
$0.00

$0.00
$0.00

$0.00
$0.00

FOOD

Week 1

Week 2

Week 3

Week 4

Groceries
Dining out
Lunch/Dinner in school

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

PERSONAL CARE

Week 1

Week 2

Week 3

Week 4

Gardets/ Tools
Fashion
Accessories/ Toileteries

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

Subtotals

Subtotals

Subtotals

Subtotals

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

Actual Cost

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Actual Cost

$0.00
$0.00
$0.00
Actual Cost

$0.00
$0.00
$0.00
$0.00
Actual Cost

$0.00
$0.00
$0.00
$0.00

6/02/11 - 05/03/11)
Projected Cost

$0.00
$9.00
$3.00
$425.00
$70.00
$507.00
Projected Cost

$30.00
$15.00
$45.00
Projected Cost

$160.00
$30.00
$20.00
$210.00
Projected Cost

$0.00
$0.00
$50.00
$50.00

Difference

$0.00
-$9.00
-$3.00
-$425.00
-$70.00
-$507.00
Difference

-$30.00
-$15.00
-$45.00

ENTERTAINMENT/ Study

Week 1

Week 2

Week 3

Magazines, books
Stationery
Pool, movies
Online membership (hotfile)

$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00

MISC

Week 1

Week 2

Week 3

Misc fee
Gifts

$0.00
$0.00

$0.00
$0.00

$0.00
$0.00

Subtotals

Subtotals

Difference

-$160.00
-$30.00
-$20.00
-$210.00
Difference

$0.00
$0.00
-$50.00
-$50.00

TOTAL PROJECTED COST


TOTAL ACTUAL COST
DIFFERENCE

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

Week 4

$0.00
$0.00
$0.00
$0.00

$0.00

Week 4

$0.00
$0.00

$0.00

Actual Cost

$0.00
$0.00
$0.00
$0.00
$0.00
Actual Cost

$0.00
$0.00
$0.00

Projected Cost

$0.00
$0.00
$0.00
$12.00
$12.00
Projected Cost

$0.00
$0.00
$0.00

Difference

$0.00
$0.00
$0.00
-$12.00
-$12.00
Difference

$0.00
$0.00
$0.00

$824.00
$0.00
-$824.00

You might also like