4 Asset Model

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

1st Trade Direction

Type of Asset

First Asset

2
Buy

Sell

Call

No Action

2nd Trade Direction

Put

Stock

Put

Stock

Put

Stock

Put

Stock

Type of Asset

Second Asset
Buy

Sell

Call

No Action

2
Type of Asset

3rd Asset Direction

Third Asset
Buy

Sell

No Action

Call

Type of Asset

4th Asset Direction

Fourth Asset

Buy

Sell

No Action

Call

Payoff
120000
100000
80000
60000
40000
20000
0
7400
-20000
-40000

7500

7600

7700

7800

7900

Exercise Price
Purchase Price

Number
of Lots

Premium Lot Size

2 SELLPUT

7700

195.65

100

1 BUYCALL

7500

186

100

2 SELLPUT

7700

195.65

100

3 BUYSTOCK

7600

100

7500
7550
7600
7650
7700
7750
7800
7850
7900
7950
8000

Spot Prices
7500
7550
7600
7650
7700
7750
7800
7850
7900
7950
8000

Payoff

8000

8100

BUYCALL
186.00
159.65
132.75
109.85
88.65
71.95
55.95
45.00
33.45
25.80
18.70

SELLCALL
BUYPUT
SELLPUT
BUYSTOCK
SELLSTOCK
No Action
184.55
97.60
97.30
0.00
0.00
0.00
157.00
118.80
117.30
0.00
0.00
0.00
132.10
141.45
140.90
0.00
0.00
0.00
109.10
167.80
167.00
0.00
0.00
0.00
88.10
196.00
195.65
0.00
0.00
0.00
70.50
227.55
224.20
0.00
0.00
0.00
55.85
262.20
260.05
0.00
0.00
0.00
43.20
366.60
286.10
0.00
0.00
0.00
33.30
341.40
336.10
0.00
0.00
0.00
24.90
397.80
361.60
0.00
0.00
0.00
18.55
423.00
420.20
0.00
0.00
0.00
SELLPUT
First Asset Profit
-435
4565
9565
14565
19565
19565
19565
19565
19565
19565
19565

BUYCALL
Second Asset Profit
-18600
-13600
-8600
-3600
1400
6400
11400
16400
21400
26400
31400

SELLPUT
Third Asset Profit
-435
4565
9565
14565
19565
19565
19565
19565
19565
19565
19565

BUYSTOCK
Fourth Asset Profit
-10000
-5000
0
5000
10000
15000
20000
25000
30000
35000
40000

Total Profit
-29470
-9470
10530
30530
50530
60530
70530
80530
90530
100530
110530

You might also like