Scribd Logo
Upload

Welcome to Scribd!

  • Deeksha Pathak Breakeven

    Uploaded by

    deeksha06
    8 views6 pages
    The document contains information about the breakeven point and net present value (NPV) analysis for a business. It shows that the breakeven point is 571 units and the initial NPV is negative ₹0. The NPV is calculated over 5 years with investments each year and the internal rate of return is 3.94%. With a unit price of ₹29, the net cash flow is ₹2,700. A table also shows the net cash flow outcome with varying units sold and unit prices.

    Original Description:

    break even analysis

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains information about the breakeven point and net present value (NPV) analysis for a business. It shows that the breakeven point is 571 units and the initial NPV is negative ₹0. The NPV is calculated over 5 years with investments each year and the internal rate of return is 3.94%. With a unit price of ₹29, the net cash flow is ₹2,700. A table also shows the net cash flow outcome with varying units sold and unit prices.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    8 views6 pages

    Deeksha Pathak Breakeven

    Uploaded by

    deeksha06
    The document contains information about the breakeven point and net present value (NPV) analysis for a business. It shows that the breakeven point is 571 units and the initial NPV is negative ₹0. The NPV is calculated over 5 years with investments each year and the internal rate of return is 3.94%. With a unit price of ₹29, the net cash flow is ₹2,700. A table also shows the net cash flow outcome with varying units sold and unit prices.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 6

    [1]

    Controllable Variable
    Unit Price
    Uncontrollable Variables
    Units Sold
    Unit Variable Cost
    Fixed Costs
    Performance Measure
    Net Cash Flow

    Breakeven Point=

    571

    29
    571
    8
    12,000
    0 <---------

    [2]
    Initial Investment=
    Year-1 Investment=
    Year-2 Investment=
    Year-3 Investment=
    Year-4 Investment=
    Year-5 Investment=

    "=D4*(D2-D5)-D6"

    NPV=

    IRR=

    -10000
    3000
    3000
    2500
    1500
    1000
    3.94%
    -0.00 <---------

    4%

    "=NPV(F9,F4:F8)+F3"

    [1]
    Controllable Variable
    Unit Price
    Uncontrollable Variables
    Units Sold
    Unit Variable Cost
    Fixed Costs
    Performance Measure
    Net Cash Flow

    29
    700
    8
    12,000
    2,700 <--------- "=D4*(D2-D5)-D6"

    [2]

    UNITS

    SOLD

    UNIT PRICE
    2,700

    28

    29

    30

    31

    32

    33

    500

    -2000

    -1500

    -1000

    -500

    500

    550

    -1000

    -450

    100

    650

    1200

    1750

    600

    600

    1200

    1800

    2400

    3000

    650

    1000

    1650

    2300

    2950

    3600

    4250

    700

    2000

    2700

    3400

    4100

    4800

    5500

    750
    800
    850
    900
    950
    1000

    3000
    4000
    5000
    6000
    7000
    8000

    3750
    4800
    5850
    6900
    7950
    9000

    4500
    5600
    6700
    7800
    8900
    10000

    5250
    6400
    7550
    8700
    9850
    11000

    6000
    7200
    8400
    9600
    10800
    12000

    6750
    8000
    9250
    10500
    11750
    13000

    34
    1000
    2300
    3600
    4900
    6200
    7500
    8800
    10100
    11400
    12700
    14000

    You might also like