Fifth Avenue Industries

Number of units
Selling price
Labor cost
Material cost
Profit
Constraints:
Yards of silk
Yards of polyester
Yards of cotton
Maximum all silk
Maximum all poly
Maximum blend-1
Maximum blend-2
Minimum all silk
Minimum all poly
Minimum blend-1
Minimum blend-2

S
All silk

P
All poly

B1

B2

Blend-1

Blend-2

6.7
0.75
2.5
=B6-B7-B8

3.55
0.75
0.48
=C6-C7-C8

4.31
0.75
0.75
=D6-D7-D8

4.81
0.75
0.81
=E6-E7-E8

0.08

0.05
0.05

0.03
0.07

0.125

1
1
1
1
1
1
1
1

=SUMPRODUCT(B6:E6,$B$5:$E$5)
=SUMPRODUCT(B7:E7,$B$5:$E$5)
=SUMPRODUCT(B8:E8,$B$5:$E$5)
=F6-F7-F8
=SUMPRODUCT(B11:E11,$B$5:$E$5)
=SUMPRODUCT(B12:E12,$B$5:$E$5)
=SUMPRODUCT(B13:E13,$B$5:$E$5)
=SUMPRODUCT(B14:E14,$B$5:$E$5)
=SUMPRODUCT(B15:E15,$B$5:$E$5)
=SUMPRODUCT(B16:E16,$B$5:$E$5)
=SUMPRODUCT(B17:E17,$B$5:$E$5)
=SUMPRODUCT(B18:E18,$B$5:$E$5)
=SUMPRODUCT(B19:E19,$B$5:$E$5)
=SUMPRODUCT(B20:E20,$B$5:$E$5)
=SUMPRODUCT(B21:E21,$B$5:$E$5)
LHS

<=
<=
<=
<=
<=
<=
<=
>=
>=
>=
>=
Sign

Cost/Yd
1000 20
2000 6
1250 9
7000
14000
16000
8500
6000
10000
13000
6000
RHS

Fifth Avenue Industries

Number of units
Selling price
Labor cost
Material cost
Profit
Constraints:
Yards of silk
Yards of polyester
Yards of cotton
Maximum all silk
Maximum all poly
Maximum blend-1
Maximum blend-2
Minimum all silk
Minimum all poly
Minimum blend-1
Minimum blend-2

B1
B2
S
P
All silk All poly Blend-1 Blend-2
7000.0 13625.0 13100.0 8500.0
$6.70
$3.55
$4.31
$4.81 $192,614.75
$0.75
$0.75
$0.75
$0.75
$31,668.75
$2.50
$0.48
$0.75
$0.81
$40,750.00
$3.45
$2.32
$2.81
$3.25 $120,196.00
0.125
0.08

0.05
0.05

0.03
0.07

1
1
1
1
1
1
1
1

875.00 <=
2000.00 <=
1250.00 <=
7000.00 <=
13625.00 <=
13100.00 <=
8500.00 <=
7000.00 >=
13625.00 >=
13100.00 >=
8500.00 >=
LHS
Sign

1000
2000
1250
7000
14000
16000
8500
6000
10000
13000
6000
RHS

Cost/Yd
$20
$6
$9