Wedding Date:

December 20, 2014

Days Remaining: 102

Jessen & Janelle's Wedding Budget Summary

CATEGORY
Apparel
Reception
Music
Gifts
Travel
Decorations
Flowers
Photography
Printing
Other
Total Expenses

ESTIMATED

ACTUAL

21,070.00
17,450.00
1,000.00
1,000.00
100.00
1,000.00
950.00
5,225.00
900.00
2,790.00
51,485.00

12,000.00
17,000.00
1,000.00
0.00
0.00
1,000.00
0.00
0.00
0.00
0.00
31,000.00

OVER/UNDER
9,070.00
450.00
0.00
1,000.00
100.00
0.00
950.00
5,225.00
900.00
2,790.00
20,485.00

Photography
Flowers
Gifts
Decorations
0%
0%
Printing
Other
Music
Travel
0% 3% 0%
0%
3%
0%

Apparel
39%

Reception
55%

Apparel
CATEGORY

ESTIMATED

Engagement ring
Bride's ring
Groom's ring
Bridal gown
Veil/headpiece
Shoes
Jewelry
Garter
Hosiery
Groom's tuxedo
Groom's shoes
Apparel Total

ACTUAL

1,500.00
5,000.00
7,000.00
3,000.00
500.00
350.00
400.00
20.00
100.00
2,000.00
1,200.00
21,070.00

OVER/UNDER

0.00
5,000.00
7,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12,000.00

1,500.00
0.00
0.00
3,000.00
500.00
350.00
400.00
20.00
100.00
2,000.00
1,200.00
9,070.00

Reception*
CATEGORY

ESTIMATED

Room/hall fees
Tables and chairs
Food
Drinks
Linens
Cake
Favors
Staff and gratuities
Reception Total

ACTUAL

8,000.00
2,500.00
5,000.00
1,500.00
0.00
450.00
0.00
0.00
17,450.00

OVER/UNDER

8,000.00
2,500.00
5,000.00
1,500.00
0.00
0.00
0.00
0.00
17,000.00

0.00
0.00
0.00
0.00
0.00
450.00
0.00
0.00
8.00

* Excludes entertainment and decorations

Music/Entertainment
CATEGORY

ESTIMATED

Musicians for ceremony

Band/DJ for reception
Music/Entertainment Total

ACTUAL

OVER/UNDER

0.00
1,000.00
1,000.00

1,000.00
1,000.00

0.00
0.00
0.00

Printing/Stationery
CATEGORY

ESTIMATED

Invitations
Announcements
Thank-You cards
Personal stationery
Guest book
Programs
Reception napkins
Matchbooks
Calligraphy
Printing /Stationery Total

ACTUAL

700.00
0.00
100.00
0.00
25.00
75.00
0.00
0.00
0.00
900.00

OVER/UNDER

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

700.00
0.00
100.00
0.00
25.00
75.00
0.00
0.00
0.00
9.00

Photography
CATEGORY

Formals
Candids
Extra prints
Photo albums
Videography
Photography Total

Estimated

Actual

0.00
0.00
25.00
5,000.00
200.00
5,225.00

Over/Under

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
25.00
5,000.00
200.00
5,225.00

Decorations*
CATEGORY

ESTIMATED

Bows for seating

Centerpieces
Candles
Lighting
Balloons
Decorations Total

ACTUAL

500.00
0.00
250.00
250.00
0.00
1,000.00

OVER/UNDER

500.00
0.00
250.00
250.00
0.00
1,000.00

0.00
0.00
0.00
0.00
0.00
0.00

*Excludes flowers

Flowers
CATEGORY

ESTIMATED

Bouquets
Boutonnires
Corsages
Ceremony
Reception
Flowers Total

ACTUAL

750.00
0.00
0.00

OVER/UNDER

0.00
0.00
0.00
0.00
0.00
0.00

200.00
950.00

750.00
0.00
0.00
0.00
200.00
950.00

Gifts
CATEGORY

ESTIMATED

Attendants
Bride and groom
Parents
Readers/other participants
Gifts Total

ACTUAL

0.00
0.00
0.00
1,000.00
1,000.00

OVER/UNDER

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
1,000.00
1,000.00

Travel/Transportation
CATEGORY

ESTIMATED

Limousines/trolleys
Parking
Taxis
Travel/Transportation Total

ACTUAL

100.00
0.00
0.00
100.00

OVER/UNDER

0.00
0.00
0.00
0.00

100.00
0.00
0.00
3.00

Other Expenses
CATEGORY

Officiant
Church/ceremony site fee
Wedding coordinator
Rehearsal dinner
Engagement party
Showers
Salon appointments
Bachelor/ette parties
Brunch
Hotel rooms
Other Expenses Total

ESTIMATED

ACTUAL

0.00
40.00
0.00
450.00
0.00
0.00
300.00
0.00
0.00
2,000.00
2,790.00

OVER/UNDER

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
40.00
0.00
450.00
0.00
0.00
300.00
0.00
0.00
2,000.00
2,790.00